Kwoon Chung Bus Holdings Limited
HKEX:0306.HK
1.59 (HKD) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,202.109 | 893.308 | 698.157 | 613.155 | 667.039 | 535.012 | 607.209 | 476.67 | 1,139.176 | 1,324.088 | 1,705.455 | 1,266.41 | 1,388.529 | 1,155.125 | 1,319.666 | 1,121.196 | 1,273.818 | 1,115.055 | 1,243.376 | 1,118.733 | 1,191.235 | 998.081 | 1,112.963 | 518.875 | 480.787 | 480.787 | 480.787 | 480.787 | 526.223 | 526.223 | 526.223 | 526.223 | 465.765 | 465.765 | 465.765 | 465.765 | 443.273 | 443.273 | 443.273 | 443.273 | 448.004 | 448.004 | 448.004 | 448.004 | 494.477 | 494.477 | 494.477 | 494.477 | 457.784 | 457.784 | 457.784 | 457.784 | 391.037 | 391.037 | 391.037 | 391.037 | 294.247 | 294.247 | 294.247 | 294.247 | 264.149 | 264.149 | 264.149 | 264.149 | 245.557 | 245.557 | 245.557 | 245.557 |
Kosten van de omzet
| 925.762 | 719.154 | 642.928 | 612.836 | 613.658 | 527.68 | 640.045 | 518.317 | 956.588 | 1,139.164 | 1,286.723 | 1,043.876 | 1,048.345 | 912.691 | 953.746 | 833.756 | 908.299 | 823.244 | 851.494 | 877.009 | 885.84 | 806.786 | 887.009 | 412.951 | 390.08 | 390.08 | 390.08 | 390.08 | 433.567 | 433.567 | 433.567 | 433.567 | 382.321 | 382.321 | 382.321 | 382.321 | 366.974 | 366.974 | 366.974 | 366.974 | 369.603 | 369.603 | 369.603 | 369.603 | 412.739 | 412.739 | 412.739 | 412.739 | 385.229 | 385.229 | 385.229 | 385.229 | 325.106 | 325.106 | 325.106 | 325.106 | 247.983 | 247.983 | 247.983 | 247.983 | 214.374 | 214.374 | 214.374 | 214.374 | 199.391 | 199.391 | 199.391 | 199.391 |
Brutowinst
| 276.347 | 174.154 | 55.229 | 0.319 | 53.381 | 7.332 | -32.836 | -41.647 | 182.588 | 184.924 | 418.732 | 222.534 | 340.184 | 242.434 | 365.92 | 287.44 | 365.519 | 291.811 | 391.882 | 241.724 | 305.395 | 191.295 | 225.954 | 105.924 | 90.707 | 90.707 | 90.707 | 90.707 | 92.656 | 92.656 | 92.656 | 92.656 | 83.444 | 83.444 | 83.444 | 83.444 | 76.3 | 76.3 | 76.3 | 76.3 | 78.4 | 78.4 | 78.4 | 78.4 | 81.738 | 81.738 | 81.738 | 81.738 | 72.556 | 72.556 | 72.556 | 72.556 | 65.931 | 65.931 | 65.931 | 65.931 | 46.264 | 46.264 | 46.264 | 46.264 | 49.775 | 49.775 | 49.775 | 49.775 | 46.166 | 46.166 | 46.166 | 46.166 |
Brutowinstmarge
| 0.23 | 0.195 | 0.079 | 0.001 | 0.08 | 0.014 | -0.054 | -0.087 | 0.16 | 0.14 | 0.246 | 0.176 | 0.245 | 0.21 | 0.277 | 0.256 | 0.287 | 0.262 | 0.315 | 0.216 | 0.256 | 0.192 | 0.203 | 0.204 | 0.189 | 0.189 | 0.189 | 0.189 | 0.176 | 0.176 | 0.176 | 0.176 | 0.179 | 0.179 | 0.179 | 0.179 | 0.172 | 0.172 | 0.172 | 0.172 | 0.175 | 0.175 | 0.175 | 0.175 | 0.165 | 0.165 | 0.165 | 0.165 | 0.158 | 0.158 | 0.158 | 0.158 | 0.169 | 0.169 | 0.169 | 0.169 | 0.157 | 0.157 | 0.157 | 0.157 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 | 0.188 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 226.077 | 139.106 | 134.363 | 119.044 | 129.476 | 119.387 | 96.187 | 143.54 | 135.401 | 180.966 | 186.313 | 177.38 | 193.897 | 179.61 | 193.636 | 157.278 | 170.908 | 140.971 | 166.435 | 138.54 | 173.797 | 119.232 | 137.318 | 68.858 | 74.29 | 74.29 | 74.29 | 74.29 | 67.414 | 67.414 | 67.414 | 67.414 | 58.014 | 58.014 | 58.014 | 58.014 | 60.46 | 60.46 | 60.46 | 60.46 | 53.842 | 53.842 | 53.842 | 53.842 | 62.658 | 62.658 | 62.658 | 62.658 | 60.005 | 60.005 | 60.005 | 60.005 | 51.066 | 51.066 | 51.066 | 51.066 | 39.751 | 39.751 | 39.751 | 39.751 | 38.601 | 38.601 | 38.601 | 38.601 | 37.151 | 37.151 | 37.151 | 37.151 |
Verkoop- en marketingkosten
| -36.729 | -3.017 | -17.783 | 0 | 4.419 | 0 | 6.671 | 0 | 10.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.605 | -26.001 | -26.001 | -26.001 | -25.386 | -25.386 | -25.386 | -25.386 | -16.395 | -16.395 | -16.395 | -16.395 | -2.887 | -2.887 | -2.887 | -2.887 | -6.045 | -6.045 | -6.045 | -6.045 | -8.99 | -8.99 | -8.99 | -8.99 | -6.296 | -6.296 | -6.296 | -6.296 | -0.222 | -0.222 | -0.222 | -0.222 | -6.249 | -6.249 | -6.249 | -6.249 | -7.018 | -7.018 | -7.018 | -7.018 | -4.101 | -4.101 | -4.101 | -4.101 | -0.714 | -0.714 | -0.714 | -0.714 |
Verkoop-, algemene en administratieve kosten
| 229.781 | 132.812 | 116.58 | 119.044 | 133.895 | 119.387 | 102.858 | 143.54 | 146.305 | 180.966 | 186.313 | 177.38 | 193.897 | 179.61 | 193.636 | 157.278 | 170.908 | 140.971 | 166.435 | 138.54 | 173.797 | 119.232 | 137.318 | 42.858 | 48.904 | 48.904 | 48.904 | 48.904 | 51.019 | 51.019 | 51.019 | 51.019 | 55.128 | 55.128 | 55.128 | 55.128 | 54.416 | 54.416 | 54.416 | 54.416 | 44.852 | 44.852 | 44.852 | 44.852 | 56.362 | 56.362 | 56.362 | 56.362 | 59.783 | 59.783 | 59.783 | 59.783 | 44.817 | 44.817 | 44.817 | 44.817 | 32.733 | 32.733 | 32.733 | 32.733 | 34.5 | 34.5 | 34.5 | 34.5 | 36.437 | 36.437 | 36.437 | 36.437 |
Overige kosten
| 0 | 3.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 173.978 | 132.812 | 116.58 | 119.044 | 133.895 | 119.387 | 102.858 | 143.54 | 146.305 | 180.966 | 118.457 | 150.476 | 138.337 | 92.812 | 161.075 | 37.599 | 148.859 | 127.125 | 40.876 | 120.924 | 184.165 | 94.495 | 155.721 | 42.858 | 48.904 | 48.904 | 48.904 | 48.904 | 51.019 | 51.019 | 51.019 | 51.019 | 55.128 | 55.128 | 55.128 | 55.128 | 54.416 | 54.416 | 54.416 | 54.416 | 44.852 | 44.852 | 44.852 | 44.852 | 56.362 | 56.362 | 56.362 | 56.362 | 59.783 | 59.783 | 59.783 | 59.783 | 44.817 | 44.817 | 44.817 | 44.817 | 32.733 | 32.733 | 32.733 | 32.733 | 34.5 | 34.5 | 34.5 | 34.5 | 36.437 | 36.437 | 36.437 | 36.437 |
Bedrijfsresultaat
| 44.883 | 41.342 | -61.351 | -118.725 | -80.514 | -112.055 | -135.694 | -185.187 | 36.283 | 3.958 | 230.545 | 40.368 | 142.31 | 67.061 | 165.623 | 130.162 | 194.611 | 150.84 | 227.789 | 100.842 | 121.624 | 69.068 | 37.866 | 63.066 | 41.803 | 41.803 | 41.803 | 41.803 | 41.638 | 41.638 | 41.638 | 41.638 | 28.316 | 28.316 | 28.316 | 28.316 | 21.884 | 21.884 | 21.884 | 21.884 | 33.548 | 33.548 | 33.548 | 33.548 | 25.376 | 25.376 | 25.376 | 25.376 | 12.772 | 12.772 | 12.772 | 12.772 | 21.114 | 21.114 | 21.114 | 21.114 | 13.531 | 13.531 | 13.531 | 13.531 | 15.275 | 15.275 | 15.275 | 15.275 | 9.729 | 9.729 | 9.729 | 9.729 |
Bedrijfsresultaat ratio
| 0.037 | 0.046 | -0.088 | -0.194 | -0.121 | -0.209 | -0.223 | -0.389 | 0.032 | 0.003 | 0.135 | 0.032 | 0.102 | 0.058 | 0.126 | 0.116 | 0.153 | 0.135 | 0.183 | 0.09 | 0.102 | 0.069 | 0.034 | 0.122 | 0.087 | 0.087 | 0.087 | 0.087 | 0.079 | 0.079 | 0.079 | 0.079 | 0.061 | 0.061 | 0.061 | 0.061 | 0.049 | 0.049 | 0.049 | 0.049 | 0.075 | 0.075 | 0.075 | 0.075 | 0.051 | 0.051 | 0.051 | 0.051 | 0.028 | 0.028 | 0.028 | 0.028 | 0.054 | 0.054 | 0.054 | 0.054 | 0.046 | 0.046 | 0.046 | 0.046 | 0.058 | 0.058 | 0.058 | 0.058 | 0.04 | 0.04 | 0.04 | 0.04 |
Totaal overige inkomsten en kosten netto
| 3.703 | -15.76 | -35.499 | 78.924 | 42.169 | 13.903 | 139.182 | 120.232 | 7.146 | -13.642 | 37.48 | -0.4 | 44.339 | 63.592 | 24.14 | 100.333 | 6.117 | -4.178 | 110.754 | 1.996 | 0.792 | 16.296 | 26.159 | -21.15 | 0.086 | 0.086 | 0.086 | 0.086 | -2.087 | -2.087 | -2.087 | -2.087 | -0.539 | -0.539 | -0.539 | -0.539 | -5.774 | -5.774 | -5.774 | -5.774 | -7.8 | -7.8 | -7.8 | -7.8 | -12.069 | -12.069 | -12.069 | -12.069 | -10.124 | -10.124 | -10.124 | -10.124 | -4.656 | -4.656 | -4.656 | -4.656 | -5.192 | -5.192 | -5.192 | -5.192 | -3.863 | -3.863 | -3.863 | -3.863 | -3.075 | -3.075 | -3.075 | -3.075 |
Inkomen voor belasting
| 48.586 | 25.582 | -96.85 | -39.801 | -38.345 | -98.152 | 3.488 | -64.955 | 43.429 | -9.684 | 268.025 | 39.968 | 186.649 | 130.653 | 189.763 | 230.495 | 200.728 | 146.662 | 338.543 | 102.838 | 122.416 | 85.364 | 64.025 | 41.916 | 41.889 | 41.889 | 41.889 | 41.889 | 39.551 | 39.551 | 39.551 | 39.551 | 27.777 | 27.777 | 27.777 | 27.777 | 16.111 | 16.111 | 16.111 | 16.111 | 25.748 | 25.748 | 25.748 | 25.748 | 13.307 | 13.307 | 13.307 | 13.307 | 2.649 | 2.649 | 2.649 | 2.649 | 16.458 | 16.458 | 16.458 | 16.458 | 8.339 | 8.339 | 8.339 | 8.339 | 11.412 | 11.412 | 11.412 | 11.412 | 6.654 | 6.654 | 6.654 | 6.654 |
Inkomen voor belasting ratio
| 0.04 | 0.029 | -0.139 | -0.065 | -0.057 | -0.183 | 0.006 | -0.136 | 0.038 | -0.007 | 0.157 | 0.032 | 0.134 | 0.113 | 0.144 | 0.206 | 0.158 | 0.132 | 0.272 | 0.092 | 0.103 | 0.086 | 0.058 | 0.081 | 0.087 | 0.087 | 0.087 | 0.087 | 0.075 | 0.075 | 0.075 | 0.075 | 0.06 | 0.06 | 0.06 | 0.06 | 0.036 | 0.036 | 0.036 | 0.036 | 0.057 | 0.057 | 0.057 | 0.057 | 0.027 | 0.027 | 0.027 | 0.027 | 0.006 | 0.006 | 0.006 | 0.006 | 0.042 | 0.042 | 0.042 | 0.042 | 0.028 | 0.028 | 0.028 | 0.028 | 0.043 | 0.043 | 0.043 | 0.043 | 0.027 | 0.027 | 0.027 | 0.027 |
Belastingkosten
| 5.872 | 10.191 | -17.045 | 13.413 | -4.372 | 1.553 | -31.267 | 11.618 | 12.428 | 1.012 | 42.734 | 5.899 | 20.318 | 20.635 | 31.137 | 24.191 | 31.342 | 24.18 | 43.31 | 18.662 | 32.923 | 16.411 | 35.937 | 12.534 | 7.688 | 7.688 | 7.688 | 7.688 | 6.846 | 6.846 | 6.846 | 6.846 | 7.634 | 7.634 | 7.634 | 7.634 | 4.111 | 4.111 | 4.111 | 4.111 | 5.657 | 5.657 | 5.657 | 5.657 | 5.103 | 5.103 | 5.103 | 5.103 | 1.919 | 1.919 | 1.919 | 1.919 | 3.705 | 3.705 | 3.705 | 3.705 | 2.617 | 2.617 | 2.617 | 2.617 | 1.32 | 1.32 | 1.32 | 1.32 | 1.779 | 1.779 | 1.779 | 1.779 |
Nettowinst
| 26.573 | 5.514 | -88.032 | -42.681 | -44.323 | -95.612 | 27.617 | -74.508 | 26.956 | -6.786 | 216.201 | 37.434 | 163.783 | 111.911 | 157.47 | 206.439 | 157.724 | 124.748 | 302.953 | 80.018 | 96.624 | 68.411 | 27.483 | 29.236 | 25.64 | 25.64 | 25.64 | 25.64 | 30.01 | 30.01 | 30.01 | 30.01 | 18.963 | 18.963 | 18.963 | 18.963 | 15.673 | 15.673 | 15.673 | 15.673 | 9.887 | 9.887 | 9.887 | 9.887 | 8.076 | 8.076 | 8.076 | 8.076 | 0.064 | 0.064 | 0.064 | 0.064 | 11.449 | 11.449 | 11.449 | 11.449 | 5.528 | 5.528 | 5.528 | 5.528 | 6.148 | 6.148 | 6.148 | 6.148 | 2.009 | 2.009 | 2.009 | 2.009 |
Nettowinstmarge
| 0.022 | 0.006 | -0.126 | -0.07 | -0.066 | -0.179 | 0.045 | -0.156 | 0.024 | -0.005 | 0.127 | 0.03 | 0.118 | 0.097 | 0.119 | 0.184 | 0.124 | 0.112 | 0.244 | 0.072 | 0.081 | 0.069 | 0.025 | 0.056 | 0.053 | 0.053 | 0.053 | 0.053 | 0.057 | 0.057 | 0.057 | 0.057 | 0.041 | 0.041 | 0.041 | 0.041 | 0.035 | 0.035 | 0.035 | 0.035 | 0.022 | 0.022 | 0.022 | 0.022 | 0.016 | 0.016 | 0.016 | 0.016 | 0 | 0 | 0 | 0 | 0.029 | 0.029 | 0.029 | 0.029 | 0.019 | 0.019 | 0.019 | 0.019 | 0.023 | 0.023 | 0.023 | 0.023 | 0.008 | 0.008 | 0.008 | 0.008 |
WPA (Winst Per Aandeel)
| 0.056 | 0.012 | -0.18 | -0.09 | -0.093 | -0.2 | 0.058 | -0.16 | 0.057 | -0.015 | 0.47 | 0.081 | 0.35 | 0.24 | 0.34 | 0.45 | 0.34 | 0.27 | 0.65 | 0.18 | 0.22 | 0.16 | 0.066 | 0.071 | 0.063 | 0.063 | 0.063 | 0.063 | 0.074 | 0.074 | 0.074 | 0.074 | 0.048 | 0.048 | 0.048 | 0.048 | 0.04 | 0.04 | 0.04 | 0.04 | 0.025 | 0.025 | 0.025 | 0.025 | 0.02 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0.029 | 0.029 | 0.029 | 0.029 | 0.014 | 0.014 | 0.014 | 0.014 | 0.016 | 0.016 | 0.016 | 0.016 | 0.005 | 0.005 | 0.005 | 0.005 |
Verwaterde WPA
| 0.055 | 0.012 | -0.18 | -0.09 | -0.093 | -0.2 | 0.058 | -0.16 | 0.057 | -0.015 | 0.47 | 0.081 | 0.35 | 0.24 | 0.34 | 0.45 | 0.34 | 0.27 | 0.65 | 0.18 | 0.22 | 0.16 | 0.065 | 0.071 | 0.063 | 0.063 | 0.063 | 0.063 | 0.074 | 0.074 | 0.074 | 0.074 | 0.048 | 0.048 | 0.048 | 0.048 | 0.04 | 0.04 | 0.04 | 0.04 | 0.025 | 0.025 | 0.025 | 0.025 | 0.02 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0.029 | 0.029 | 0.029 | 0.029 | 0.014 | 0.014 | 0.014 | 0.014 | 0.016 | 0.016 | 0.016 | 0.016 | 0.005 | 0.005 | 0.005 | 0.005 |
EBITDA
| 162.365 | 176.892 | 76.945 | 22.699 | 69.134 | 38.75 | 16.172 | -26.611 | 193.947 | 189.34 | 398.919 | 188.935 | 300.175 | 199.577 | 313.519 | 252.618 | 322.394 | 257.796 | 334.948 | 205.895 | 238.364 | 170.544 | 133.65 | 94.066 | 80.211 | 80.211 | 80.211 | 80.211 | 88.654 | 88.654 | 88.654 | 88.654 | 75.35 | 75.35 | 75.35 | 75.35 | 68.239 | 68.239 | 68.239 | 68.239 | 21.185 | 21.185 | 21.185 | 21.185 | 74.397 | 74.397 | 74.397 | 74.397 | 60.47 | 60.47 | 60.47 | 60.47 | 66.474 | 66.474 | 66.474 | 66.474 | 49.27 | 49.27 | 49.27 | 49.27 | 41.918 | 41.918 | 41.918 | 41.918 | 35.262 | 35.262 | 35.262 | 35.262 |
EBITDA ratio
| 0.135 | 0.198 | 0.11 | 0.037 | 0.104 | 0.072 | 0.027 | -0.056 | 0.17 | 0.143 | 0.234 | 0.149 | 0.216 | 0.173 | 0.238 | 0.225 | 0.253 | 0.231 | 0.269 | 0.184 | 0.2 | 0.171 | 0.12 | 0.181 | 0.167 | 0.167 | 0.167 | 0.167 | 0.168 | 0.168 | 0.168 | 0.168 | 0.162 | 0.162 | 0.162 | 0.162 | 0.154 | 0.154 | 0.154 | 0.154 | 0.047 | 0.047 | 0.047 | 0.047 | 0.15 | 0.15 | 0.15 | 0.15 | 0.132 | 0.132 | 0.132 | 0.132 | 0.17 | 0.17 | 0.17 | 0.17 | 0.167 | 0.167 | 0.167 | 0.167 | 0.159 | 0.159 | 0.159 | 0.159 | 0.144 | 0.144 | 0.144 | 0.144 |