Kwoon Chung Bus Holdings Limited
HKEX:0306.HK
1.59 (HKD) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 327.286 | 539.863 | 637.177 | 503.148 | 415.138 | 292.988 | 369.276 | 408.62 | 541.74 | 565.36 | 387.381 | 313.511 | 299.013 | 353.703 | 394.984 | 258.585 | 179.994 | 186.341 | 137.227 | 171.634 | 140.747 | 163.619 | 117.351 |
Kortetermijnbeleggingen
| 34.643 | 2.429 | 31.865 | 18.754 | 16.601 | 0.953 | 1.021 | 29.31 | 26.614 | 0 | 0 | 32.708 | -123.603 | 0 | 0 | 0 | 7.547 | 0 | 0 | 0 | 0.231 | 0.172 | 0.028 |
Liquide middelen en kortetermijnbeleggingen
| 361.929 | 542.292 | 669.042 | 521.902 | 431.739 | 292.988 | 369.276 | 437.93 | 568.354 | 565.36 | 387.381 | 313.511 | 299.013 | 353.703 | 394.984 | 258.585 | 187.541 | 186.341 | 137.227 | 171.634 | 140.978 | 163.791 | 117.379 |
Nettovorderingen
| 272.377 | 164.667 | 155.033 | 159.41 | 218.185 | 288.078 | 232.696 | 170.799 | 161.559 | 146.382 | 133.823 | 155.248 | 377.346 | 1,100.374 | 339.993 | 323.216 | 876.703 | 404.235 | 303.685 | 267.971 | 0 | 102.965 | 123.489 |
Voorraad
| 37.555 | 34.061 | 35.184 | 35.949 | 30.716 | 32.184 | 31.424 | 30.908 | 30.936 | 36.092 | 27.565 | 24.654 | 23.104 | 18.537 | 23.719 | 23.272 | 28.094 | 27.727 | 22.205 | 20.195 | 17.642 | 17.588 | 15.271 |
Overige vlottende activa
| 250.225 | 200.458 | 195.137 | 190.79 | 207.007 | 248.297 | 314.234 | 311.049 | 250.916 | 438.756 | 248.211 | 325.022 | 25.8 | 10.415 | 9.601 | 32.189 | 38.227 | 15.153 | 17.844 | 13.194 | 155.798 | 49.352 | 52.355 |
Totaal vlottende activa
| 922.086 | 941.478 | 1,054.396 | 908.051 | 887.647 | 861.547 | 947.63 | 921.376 | 985.151 | 1,186.59 | 796.98 | 663.187 | 725.263 | 1,483.029 | 768.297 | 637.262 | 1,130.565 | 633.456 | 480.961 | 472.994 | 314.418 | 333.696 | 308.494 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 1,611.153 | 1,703.525 | 1,883.343 | 1,958.845 | 2,063.633 | 2,059.762 | 1,891.081 | 1,656.096 | 1,561.566 | 1,316.572 | 1,143.782 | 1,238.124 | 1,165.733 | 971.416 | 1,177.802 | 1,182.358 | 1,132.835 | 1,353.583 | 1,492.932 | 1,522.084 | 1,303.632 | 1,100.792 | 1,059.206 |
Goodwill
| 201.801 | 201.801 | 201.801 | 201.801 | 201.801 | 201.801 | 201.801 | 183.416 | 183.416 | 171.512 | 169.403 | 187.104 | 187.104 | 17.874 | 18.426 | 18.426 | 17.48 | 12.623 | 16.378 | 9.674 | -4.654 | 0 | 0 |
Immateriële activa
| 1,617.707 | 1,632.914 | 1,647.015 | 1,659.05 | 1,674.678 | 1,454.004 | 1,236.911 | 992.877 | 702.463 | 690.858 | 637.09 | 594.644 | 545.497 | 64.622 | 46.991 | 40.124 | 41.837 | 25.703 | 28.678 | 22.069 | 24.32 | 37.868 | 20.817 |
Goodwill en immateriële activa
| 1,819.508 | 1,834.715 | 1,848.816 | 1,860.851 | 1,876.479 | 1,655.805 | 1,438.712 | 1,176.293 | 885.879 | 862.37 | 806.493 | 781.748 | 732.601 | 82.496 | 65.417 | 58.55 | 59.317 | 38.326 | 45.056 | 31.743 | 19.666 | 37.868 | 20.817 |
Langetermijnbeleggingen
| 343.849 | 400.89 | 430.675 | 452.901 | 388.953 | 37.605 | 31.365 | 5.839 | 0.613 | 0.596 | 85.363 | 125.329 | 293.514 | 0 | 0 | 0 | 161.056 | 0 | 0 | 0 | 159.148 | 169.912 | 185.782 |
Belastingvorderingen
| 9.709 | 13.71 | 9.269 | 4.136 | 3.236 | 2.654 | 0.238 | 0.201 | 0.169 | 0.292 | 0.366 | 0.42 | 0.858 | 0 | 0 | 0 | 113.892 | 0 | 0 | 0 | 0.231 | 5.436 | 5.264 |
Overige niet-vlottende activa
| -128.856 | -150.05 | -113.704 | -57.916 | 3.225 | -2.654 | -0.238 | -0.201 | -0.169 | -0.292 | -0.366 | 163.248 | 2.599 | 374.953 | 335.884 | 280.284 | 7.122 | 252.227 | 277.496 | 170.056 | 4.271 | 7.35 | 13.122 |
Totaal niet-vlottende activa
| 3,655.363 | 3,802.79 | 4,058.399 | 4,218.817 | 4,335.526 | 3,753.172 | 3,361.158 | 2,838.228 | 2,448.058 | 2,179.538 | 2,035.638 | 2,308.869 | 2,195.305 | 1,428.865 | 1,579.103 | 1,521.192 | 1,474.222 | 1,644.136 | 1,815.484 | 1,723.883 | 1,486.948 | 1,321.358 | 1,284.191 |
Totaal activa
| 4,577.449 | 4,744.268 | 5,112.795 | 5,126.868 | 5,223.173 | 5,308.043 | 4,870.951 | 4,088.705 | 3,823.889 | 3,593.832 | 3,072.045 | 2,972.056 | 2,920.568 | 2,911.894 | 2,347.4 | 2,158.454 | 2,604.787 | 2,277.592 | 2,296.445 | 2,196.877 | 1,801.366 | 1,655.054 | 1,592.685 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 57.502 | 56.823 | 78.184 | 74.649 | 62.874 | 87.991 | 65.944 | 54.319 | 57.507 | 69.529 | 65.35 | 72.643 | 74.966 | 52.263 | 78.421 | 62.672 | 69.622 | 70.051 | 65.332 | 58.756 | 64.687 | 49.38 | 35.188 |
Kortlopende schulden
| 123.915 | 341.771 | 233.484 | 1,321.751 | 1,174.689 | 1,439.006 | 905.977 | 593.902 | 589.775 | 1,217.088 | 678.538 | 783.314 | 825.745 | 513.193 | 172.499 | 208.585 | 238.857 | 320.105 | 375.826 | 271.083 | 182.65 | 217.911 | 157.877 |
Belastingschulden
| 45.602 | 36.517 | 39.193 | 38.156 | 44.027 | 38.038 | 36.897 | 40.906 | 46.15 | 40.329 | 29.898 | 30.195 | 27.751 | 28.224 | 42.157 | 16.336 | 20.196 | 13.901 | 11.874 | 7.733 | 5.344 | 6.979 | 8.677 |
Uitgestelde opbrengsten
| 127.75 | 123.477 | 110.671 | 98.798 | 106.927 | 105.406 | 73.964 | 98.522 | 90.883 | -1,217.088 | -678.538 | 30.195 | 27.751 | 28.224 | 42.157 | 352.307 | 751.536 | 361.584 | 289.725 | 251.097 | 158.676 | 129.407 | 184.213 |
Overige kortlopende verplichtingen
| 475.564 | 470.319 | 453.049 | 425.796 | 439.048 | 445.758 | 543.48 | 468.544 | 496.993 | 1,762.768 | 1,223.177 | 415.88 | 467.188 | 842.804 | 427.359 | 37.502 | 35.666 | 36.791 | 34.306 | 39.2 | 24.002 | 9.377 | 8.799 |
Totaal kortlopende verplichtingen
| 784.731 | 992.39 | 875.388 | 1,920.994 | 1,783.538 | 2,078.161 | 1,589.365 | 1,215.287 | 1,235.158 | 1,832.297 | 1,288.527 | 1,302.032 | 1,395.65 | 1,436.484 | 720.436 | 661.066 | 1,095.681 | 788.531 | 765.189 | 620.136 | 430.015 | 406.075 | 386.077 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 1,459.966 | 1,432.792 | 1,719.788 | 608.949 | 787.358 | 562.059 | 767.075 | 682.012 | 630.14 | 0.467 | 0.749 | 0 | 0 | 0 | 242.162 | 182.187 | 214.534 | 231.259 | 337.697 | 382.886 | 239.547 | 143.129 | 116.535 |
Uitgestelde opbrengsten niet-vlottend
| 34.278 | 46.466 | 56.681 | 62.355 | 83.8 | 101.317 | 121.394 | 114.023 | 486.011 | 0 | 0 | 0 | 0 | 0 | 25.062 | 25.062 | 31.219 | 0 | 0 | 79.748 | 0 | 78.978 | 54.524 |
Uitgestelde belastingverplichtingen niet-vlottend
| 205.22 | 225.804 | 242.538 | 254.932 | 295.87 | 296.519 | 270.425 | 201.731 | 144.129 | 131.173 | 123.875 | 134.763 | 123.599 | 85.868 | 92.131 | 84.622 | 85.847 | 84.161 | 79.98 | 80.083 | 71.9 | 7.591 | 7.662 |
Overige niet-vlottende verplichtingen
| 45.918 | 12.882 | -25.453 | -46.211 | -53.727 | -397.836 | -391.819 | -315.754 | -630.14 | 79.887 | 30.835 | 26.506 | 23.09 | 37.621 | 15.464 | 14.013 | 9.05 | 52.983 | 63.938 | 234.842 | 75.935 | 222.573 | 243.398 |
Totaal niet-vlottende verplichtingen
| 1,745.382 | 1,717.944 | 1,993.554 | 880.025 | 1,113.301 | 562.059 | 767.075 | 682.012 | 630.14 | 211.527 | 155.459 | 161.269 | 146.689 | 123.489 | 374.819 | 305.884 | 340.65 | 368.403 | 481.615 | 777.559 | 387.382 | 452.271 | 422.119 |
Totaal passiva
| 2,530.113 | 2,710.334 | 2,868.942 | 2,801.019 | 2,896.839 | 3,038.333 | 2,750.446 | 2,214.035 | 2,117.119 | 2,043.824 | 1,446.608 | 1,463.301 | 1,542.339 | 1,559.973 | 1,095.255 | 966.95 | 1,436.331 | 1,156.934 | 1,246.804 | 1,397.695 | 817.397 | 858.346 | 808.196 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 47.678 | 47.678 | 47.678 | 47.678 | 47.678 | 46.169 | 46.169 | 46.169 | 46.169 | 46.169 | 42.101 | 41.061 | 40.871 | 40.751 | 39.491 | 39.491 | 39.491 | 39.491 | 39.491 | 39.491 | 39.391 | 39.391 | 39.391 |
Ingehouden winsten
| 943.145 | 918.457 | 1,046.687 | 1,185.516 | 1,230.007 | 1,281.179 | 1,124.025 | 1,012.113 | 811.33 | 718.449 | 801.541 | 641.94 | 0 | 8.15 | 23.694 | 31.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 242.783 | 258.795 | 316.802 | 261.512 | 196.32 | 222.074 | 230.486 | 52.606 | 80.823 | 72.413 | 103.333 | -686.557 | -620.154 | -538.063 | -766.773 | -667.456 | 0 | 0 | 0 | -625.104 | -559.073 | -533.205 | -457.954 |
Overige totale aandeelhoudersvermogen
| 686.894 | 686.894 | 686.894 | 686.894 | 686.894 | 631.811 | 631.836 | 631.86 | 631.86 | 633.714 | 556.248 | 1,349.493 | 1,792.306 | 1,592.052 | 1,708.597 | 1,547.717 | 865.184 | 815.591 | 769.945 | 1,384.795 | 1,059.891 | 1,067.949 | 959.654 |
Totaal eigen vermogen van aandeelhouders
| 1,920.5 | 1,911.824 | 2,098.061 | 2,181.6 | 2,160.899 | 2,181.233 | 2,032.516 | 1,742.748 | 1,570.182 | 1,470.745 | 1,503.223 | 1,345.937 | 1,213.023 | 1,102.89 | 1,005.009 | 951.344 | 904.675 | 855.082 | 809.436 | 799.182 | 540.209 | 574.135 | 541.091 |
Totaal eigen vermogen
| 2,013.058 | 1,987.468 | 2,187.172 | 2,263.494 | 2,242.534 | 2,269.71 | 2,120.505 | 1,874.67 | 1,706.77 | 1,550.008 | 1,625.437 | 1,508.755 | 1,378.229 | 1,351.921 | 1,252.145 | 1,191.504 | 1,168.456 | 1,120.658 | 1,049.641 | 799.182 | 762.089 | 796.708 | 784.489 |
Totaal passiva en aandeelhoudersvermogen
| 4,577.449 | 4,744.268 | 5,112.795 | 5,126.868 | 5,223.173 | 5,308.043 | 4,870.951 | 4,088.705 | 3,823.889 | 3,593.832 | 3,072.045 | 2,972.056 | 2,920.568 | 2,911.894 | 2,347.4 | 2,158.454 | 2,604.787 | 2,277.592 | 2,296.445 | 2,196.877 | 1,801.366 | 1,655.054 | 1,592.685 |