Samsung Card Co., Ltd.
KRX:029780.KS
40050 (KRW) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 1,197,632.301 | 1,734,229.884 | 1,469,723.505 | 1,441,793.528 | 649,325.291 | 1,280,453.505 | 1,092,639.976 | 948,230.653 | 681,761.957 | 677,398.51 | 509,539.393 | 556,514.165 | 471,986.885 | 424,331.501 | 788,130.355 | 1,956,658.987 | 654,744.731 |
Kortetermijnbeleggingen
| 685,026.955 | 557,487.228 | 619,545.917 | 659,490.854 | 189,656.506 | 260,870.615 | 232,074.586 | 112,000 | 130,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,882,659.256 | 1,734,229.884 | 1,469,723.505 | 1,441,793.528 | 649,325.291 | 1,280,453.505 | 1,092,639.976 | 948,230.653 | 681,761.957 | 677,398.51 | 509,539.393 | 556,514.165 | 471,986.885 | 424,331.501 | 788,130.355 | 1,956,658.987 | 654,744.731 |
Nettovorderingen
| 24,655,224.322 | 301,794.883 | 439,772.944 | 189,241.97 | 161,667.083 | 151,150.483 | 155,788.177 | 112,824.581 | 103,059.682 | 97,923.616 | 89,756.132 | 88,188.735 | 89,841.765 | 92,852.143 | 109,003.13 | 110,174.103 | 116,523.591 |
Voorraad
| 0 | 27,833,034.126 | 25,520,970.775 | 21,954,935.133 | 20,181,199.828 | -23,209,809.896 | -23,214,959.944 | -21,904,458.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -26,537,883.578 | -27,833,034.126 | -25,520,970.775 | -21,954,935.133 | -20,181,199.828 | 23,209,809.896 | 23,214,959.944 | 21,904,458.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 1,882,659.256 | 2,036,024.767 | 1,909,496.449 | 1,631,035.498 | 810,992.374 | 1,431,603.988 | 1,248,428.153 | 1,061,055.234 | 784,821.639 | 775,322.126 | 599,295.525 | 644,702.9 | 561,828.65 | 517,183.644 | 897,133.485 | 2,066,833.09 | 771,268.322 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 418,142.592 | 71,155.594 | 52,384.664 | 69,074.921 | 71,058.929 | 44,722.814 | 59,931.117 | 72,946.481 | 90,075.073 | 81,260.653 | 50,631.569 | 58,730.969 | 69,731.907 | 57,898.227 | 71,071.794 | 48,364.489 | 45,099.682 |
Goodwill
| 94,612.507 | 148,533.19 | 142,930.029 | 44,060.214 | 41,145.614 | 189,038.524 | 138,388.839 | 7,536.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 122,638.726 | 121,076.593 | 103,081.816 | 92,327.595 | 112,266.835 | 164,362.901 | 207,677.599 | 235,133.346 | 254,141.916 | 211,217.591 | 148,200.932 | 113,828.894 | 134,680.294 | 49,013.839 | 31,254.428 | 45,942.909 | 59,429.414 |
Goodwill en immateriële activa
| 122,638.726 | 121,076.593 | 103,081.816 | 92,327.595 | 112,266.835 | 164,362.901 | 207,677.599 | 235,133.346 | 254,141.916 | 211,217.591 | 148,200.932 | 113,828.894 | 134,680.294 | 49,013.839 | 31,254.428 | 45,942.909 | 59,429.414 |
Langetermijnbeleggingen
| 1,161,576.07 | 609,865.175 | 580,274.858 | 499,846.261 | 867,781.245 | 541,349.523 | 594,619.862 | 667,545.171 | 548,945.915 | 369,595.88 | 904,147.91 | 877,922.801 | 1,858,295.902 | 2,317,602.491 | 1,792,424.419 | 1,804,578.539 | 1,851,723.367 |
Belastingvorderingen
| 94,612.507 | 148,533.19 | 142,930.029 | 44,060.214 | 41,145.614 | 23,209,809.896 | 23,214,959.944 | 21,904,458.546 | 24,979.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -1,796,969.895 | -148,533.19 | -142,930.029 | -44,060.214 | -41,145.614 | -23,209,809.896 | -23,214,959.944 | -21,904,458.546 | -24,979.368 | -662,074.124 | -1,102,980.411 | -1,050,482.664 | -2,062,708.103 | -2,424,514.557 | -1,894,750.641 | -1,898,885.937 | -1,956,252.463 |
Totaal niet-vlottende activa
| 26,923,874.457 | 802,097.363 | 735,741.338 | 661,248.777 | 1,051,107.009 | 750,435.238 | 862,228.578 | 975,624.998 | 893,162.904 | 662,074.124 | 1,102,980.411 | 1,050,482.664 | 2,062,708.103 | 2,424,514.557 | 1,894,750.641 | 1,898,885.937 | 1,956,252.463 |
Totaal activa
| 28,832,738.237 | 29,623,192.873 | 27,144,187.002 | 23,398,860.283 | 22,038,223.989 | 23,042,118.821 | 23,076,571.105 | 21,904,458.546 | 19,070,996.909 | 17,736,626.744 | 16,560,926.26 | 16,287,815.801 | 16,135,253.273 | 12,514,045.904 | 11,788,784.498 | 14,433,634.681 | 12,534,048.101 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 4,579,679.165 | 5,076,580.698 | 3,714,558.354 | 2,916,860.012 | 3,348,361.079 | 10,723,908.942 | 9,817,590.015 | 9,314,418.994 | 2,443,978.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 94,127.549 | 126,184.987 | 152,697.486 | 84,447.95 | 74,050.404 | 62,499.913 | 63,838.638 | 58,050.077 | 56,792.801 | 166,023.006 | 50,644.886 | 27,342.807 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 150,838.928 | 131,645.891 | 149,361.745 | 0 | 0 | 0 | 130,615.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -4,579,679.165 | -5,076,580.698 | -3,865,397.282 | -3,048,505.903 | -3,497,722.824 | -10,556,217.867 | -9,649,791.301 | -9,314,418.994 | -2,574,594.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 4,579,679.165 | 5,076,580.698 | 3,714,558.354 | 2,916,860.012 | 3,348,361.079 | 167,691.075 | 167,798.714 | 24,603,206.373 | 2,443,978.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 13,040,108.894 | 18,541,316.393 | 16,662,749.544 | 13,616,115.304 | 12,719,471.355 | 13,899,419.667 | 12,914,915.181 | 11,806,124.607 | 9,825,361.061 | 9,095,731.184 | 8,029,781.482 | 8,327,480.784 | 7,994,893.429 | 4,772,455.786 | 5,768,589.062 | 9,046,486.997 | 7,751,276.955 |
Uitgestelde opbrengsten niet-vlottend
| 180,113.876 | 154,514.556 | 150,838.928 | 131,645.891 | 149,361.745 | 16,438,517.434 | 16,292,016.604 | 15,288,787.379 | 130,615.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 26,204.524 | 137,660.228 | 157,223.875 | 13,484,469.412 | 12,570,109.609 | -167,691.075 | -138,388.839 | 0 | 12,252,055.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2,839,148.715 | 2,900,175.103 | -308,062.803 | -13,616,115.304 | -12,719,471.355 | -13,899,419.667 | -12,914,915.181 | -11,806,124.607 | -9,825,361.061 | -9,095,731.184 | -8,029,781.482 | -8,327,480.784 | -7,994,893.429 | -4,772,455.786 | -5,768,589.062 | -9,046,486.997 | -7,751,276.955 |
Totaal niet-vlottende verplichtingen
| 16,085,576.009 | 21,733,666.279 | 16,662,749.544 | 13,616,115.304 | 12,719,471.355 | 16,270,826.359 | 16,153,627.765 | 15,288,787.379 | 12,382,671.526 | 11,346,280.576 | 10,358,265.414 | 10,357,253.237 | 10,003,851.096 | 6,469,881.597 | 7,363,227.821 | 10,664,601.168 | 8,934,998.176 |
Totaal passiva
| 20,696,847.676 | 21,733,666.279 | 16,662,749.544 | 13,616,115.304 | 12,719,471.355 | 16,270,826.359 | 16,153,627.765 | 15,288,787.379 | 12,382,671.526 | 11,346,280.576 | 10,358,265.414 | 10,357,253.237 | 10,003,851.096 | 6,469,881.597 | 7,363,227.821 | 10,664,601.168 | 8,934,998.176 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 4,847,469.065 | 4,612,331.299 | 4,318,392.719 | 4,018,928.862 | 3,837,071.787 | 3,570,393.473 | 3,609,435.927 | 3,425,079.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 614,794.455 | 614,794.455 | 614,794.455 | 614,794.455 | 614,794.455 | 614,794.455 | 614,794.455 | 614,794.455 | 614,794.455 | 614,794.455 | 614,794.455 | 614,794.455 | 614,794.455 | 614,794.455 | 614,794.455 | 614,794.455 | 588,513.36 |
Ingehouden winsten
| 4,847,469.065 | 5,507,362.995 | 5,126,521.257 | 4,771,717.248 | 4,543,217.486 | 4,380,689.705 | 4,334,439.969 | 4,108,382.844 | 3,926,247.886 | 3,714,935.056 | 3,147,477.943 | 2,944,106.957 | 2,585,311.66 | 2,251,926.48 | 1,242,664.766 | 712,296.255 | 571,760.213 |
Overige gereserveerde algehele resultaten
| 1,135,658.606 | 1,124,432.404 | 1,042,117.232 | 947,856.354 | 906,611.797 | 6,771,292.462 | 6,922,943.341 | 6,615,671.167 | 2,550,443.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -3,309,500.629 | -3,969,394.559 | -3,588,552.821 | -3,233,748.811 | -3,005,249.05 | -8,565,877.633 | -8,558,670.351 | -8,148,257.285 | -403,160.43 | 2,060,616.657 | 2,440,388.448 | 2,371,661.152 | 2,931,296.062 | 3,177,443.372 | 2,568,097.456 | 2,441,942.803 | 2,438,776.352 |
Totaal eigen vermogen van aandeelhouders
| 8,135,890.562 | 7,889,526.594 | 7,513,272.842 | 7,119,548.107 | 6,896,446.475 | 6,771,292.462 | 6,922,943.341 | 6,615,671.167 | 6,688,325.383 | 6,390,346.168 | 6,202,660.846 | 5,930,562.564 | 6,131,402.177 | 6,044,164.307 | 4,425,556.677 | 3,769,033.513 | 3,599,049.925 |
Totaal eigen vermogen
| 23,904,611.866 | 24,738,986.127 | 22,734,511.182 | 19,335,456.743 | 19,008,658.087 | 19,390,258.623 | 18,745,218.546 | 17,473,565.12 | 6,688,325.383 | 6,390,346.168 | 6,202,660.846 | 5,930,562.564 | 6,131,402.177 | 6,044,164.307 | 4,425,556.677 | 3,769,033.513 | 3,599,049.925 |
Totaal passiva en aandeelhoudersvermogen
| 28,832,738.237 | 29,623,192.873 | 27,144,187.002 | 23,398,860.283 | 22,038,223.989 | 23,042,118.821 | 23,076,571.105 | 21,904,458.546 | 19,070,996.909 | 17,736,626.744 | 16,560,926.26 | 16,287,815.801 | 16,135,253.273 | 12,514,045.904 | 11,788,784.498 | 14,433,634.681 | 12,534,048.101 |