Samsung Card Co., Ltd.

KRX:029780.KS

40050 (KRW) • At close November 4, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 807,457.547777,475.7341,197,632.3011,344,056.606781,126.6471,761,617.081,734,229.8841,327,001.8951,357,247.6231,352,772.0721,469,723.5051,408,186.2971,589,095.3581,144,642.311,441,793.5282,184,586.7521,824,916.9331,978,928.857649,325.2911,107,572.4771,229,014.1241,269,742.7281,280,453.5051,905,362.5581,948,101.543929,795.2571,092,639.9761,258,846.872881,073.736908,090.65948,230.653748,595.31732,229.783699,129.777681,761.9571,413,907.823719,171.937681,417.639677,398.51505,480.185499,278.674461,033.813509,539.393354,886.147371,963.174358,940.752556,514.165469,490.443536,975.617402,948.224471,986.885676,909.512617,872.242560,568.015424,331.501889,054.87771,916.913814,840.488788,130.3551,220,338.0781,659,175.5382,363,393.471,956,658.987900,654.215631,085.621639,605.504654,744.731862,290.64397,828.823588,731.704
Kortetermijnbeleggingen 561,797.304620,954.729685,026.955629,966.667849,9001,054,245.609557,487.228614,452.67678,401.403497,511.066619,545.917605,986.69655,965.15618,657.2400000000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 1,369,254.8511,398,430.4631,882,659.2561,974,023.2731,631,026.6471,761,617.081,734,229.8841,327,001.8951,357,247.6231,352,772.0721,469,723.5051,408,186.2971,589,095.3581,144,642.311,441,793.5282,184,586.7521,824,916.9331,978,928.857649,325.2911,107,572.4771,229,014.1241,269,742.7281,280,453.5051,905,362.5581,948,101.543929,795.2571,092,639.9761,258,846.872881,073.736908,090.65948,230.653748,595.31732,229.783699,129.777681,761.9571,413,907.823719,171.937681,417.639677,398.51505,480.185499,278.674461,033.813509,539.393354,886.147371,963.174358,940.752556,514.165469,490.443536,975.617402,948.224471,986.885676,909.512617,872.242560,568.015424,331.501889,054.87771,916.913814,840.488788,130.3551,220,338.0781,659,175.5382,363,393.471,956,658.987900,654.215631,085.621639,605.504654,744.731862,290.64397,828.823588,731.704
Nettovorderingen 24,656,869.49124,571,267.83224,655,224.32225,329,203.73624,852,406.116377,917.882301,794.883293,770.609317,249.037414,813.001439,772.944685,096.177233,025.537268,819.074189,241.97261,590.946841,101.978228,993.423161,667.083165,386.52171,073.859220,302.023151,150.483170,793.37167,479.232228,599.956155,788.177149,359.004142,975.321189,120.198112,824.581106,163.676111,394.701143,885.846103,059.682110,956.461104,544.915127,218.10897,923.61699,887.71102,513.555111,842.15989,756.13294,932.694127,562.761121,791.27488,188.73587,818.72982,015.5591,168.78989,841.76585,019.56487,426.84495,131.42492,852.14390,996.29390,177.623123,902.094109,003.13106,586.366118,605.8116,809.941110,174.103117,420.346119,161.819205,494.156116,523.591151,505.78115,841.07295,309.716
Voorraad 0000027,506,012.51727,833,034.12627,848,959.927,213,707.41825,921,493.26325,520,970.77524,908,909.57723,721,886.335000000000000000000000000000000000000000000000000000000000
Overige vlottende activa -26,026,124.342-25,969,698.295-26,537,883.578-27,303,227.009-26,483,432.764-27,506,012.517-27,833,034.126-27,848,959.9-27,213,707.418-25,921,493.263-25,520,970.775-24,908,909.577-23,721,886.335000000000000000000000000000000000000000000000000000000000
Totaal vlottende activa 1,369,254.85100002,139,534.9622,036,024.7671,620,772.5041,674,496.661,767,585.0731,909,496.4492,093,282.4741,822,120.8951,413,461.3841,631,035.4982,446,177.6982,666,018.9112,207,922.28810,992.3741,272,958.9971,400,087.9831,490,044.7511,431,603.9882,076,155.9282,115,580.7751,158,395.2131,248,428.1531,408,205.8761,024,049.0571,097,210.8481,061,055.234854,758.986843,624.484843,015.623784,821.6391,524,864.284823,716.852808,635.747775,322.126605,367.895601,792.229572,875.972599,295.525449,818.841499,525.935480,732.026644,702.9557,309.172618,991.167494,117.013561,828.65761,929.076705,299.086655,699.439517,183.644980,051.163862,094.536938,742.582897,133.4851,326,924.4441,777,781.3382,480,203.4112,066,833.091,018,074.561750,247.44845,099.66771,268.3221,013,796.42513,669.895684,041.42
Niet-vlottende activa:
Materiële vaste activa, netto 475,174.629414,842.745418,142.592367,968.394386,413.69374,966.01671,155.59442,577.34249,820.43551,424.17952,384.66422,945.06260,167.8264,747.01569,074.921122,598.81973,020.02677,511.52871,058.92929,706.58449,272.15939,585.59744,722.81451,822.40552,444.35957,257.67559,931.11762,106.72466,229.64767,466.86372,946.48175,054.47879,263.33484,197.52790,075.07392,832.99989,606.68282,932.91681,260.65370,155.82259,708.43159,005.45650,631.56945,695.81549,276.66353,383.10558,730.96962,422.06264,966.44766,336.81269,731.90762,376.75561,627.59657,823.40257,898.22776,004.4378,445.56773,477.06671,071.79449,606.58744,979.96746,472.6348,364.48945,450.42443,038.54243,426.52245,099.68248,541.00252,959.92758,921.141
Goodwill 0000000000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 112,141.264116,860.87122,638.726115,220.544117,370.787119,566.23121,076.593109,866.543109,632.085107,164.416103,081.81693,380.36398,923.591,786.9292,327.59594,157.01498,827.989104,857.531112,266.835126,230.784140,692.462156,656.875164,362.901181,600.911194,171.649201,852.278207,677.599217,034.686226,253.311228,916.942235,133.346245,394.123252,377.129253,546.956254,141.916257,101.738261,240.591218,020.058211,217.591183,227.646179,599.093158,969.741148,200.932138,829.888101,502.974106,139.11113,828.894120,133.314124,430.837129,812.331134,680.294128,084.283115,255.02892,137.14849,013.83938,715.93936,553.27537,015.27531,254.42834,028.1838,220.54742,127.18745,942.90951,656.11543,852.02550,869.8759,429.41465,207.92272,382.93578,898.863
Goodwill en immateriële activa 112,141.264116,860.87122,638.726115,220.544117,370.787119,566.23121,076.593109,866.543109,632.085107,164.416103,081.81693,380.36398,923.591,786.9292,327.59594,157.01498,827.989104,857.531112,266.835126,230.784140,692.462156,656.875164,362.901181,600.911194,171.649201,852.278207,677.599217,034.686226,253.311228,916.942235,133.346245,394.123252,377.129253,546.956254,141.916257,101.738261,240.591218,020.058211,217.591183,227.646179,599.093158,969.741148,200.932138,829.888101,502.974106,139.11113,828.894120,133.314124,430.837129,812.331134,680.294128,084.283115,255.02892,137.14849,013.83938,715.93936,553.27537,015.27531,254.42834,028.1838,220.54742,127.18745,942.90951,656.11543,852.02550,869.8759,429.41465,207.92272,382.93578,898.863
Langetermijnbeleggingen 27,237,127.5051,435,769.6171,161,576.071,210,651.32731,701.104609,870.777609,865.175932,740.368730,210.887647,570.835580,274.858597,390.381544,355.151514,714.149499,846.261546,387.641550,891.965554,042.952867,781.245681,163.925753,235.8811,166,877.614541,349.523603,908.587636,646.261585,887.942594,619.862598,291.171589,044.739557,765.189667,545.171448,305.986508,840.943499,641.859548,945.915519,042.251428,168.501411,497.605369,595.88652,358.54627,724.103861,897.386904,147.91896,006.171914,870.58866,800.318877,922.801924,574.168914,494.5441,055,280.8791,858,295.9022,072,899.5152,164,652.0872,155,320.442,317,602.4912,999,653.9422,947,361.4671,767,666.4411,792,424.4191,900,326.9291,845,186.6081,718,347.8881,804,578.5391,781,695.7261,759,074.5651,685,242.7181,851,723.3671,740,595.3471,585,194.5261,393,805.104
Belastingvorderingen 72,518.38366,821.28894,612.50763,733.29272,660.44466,241.433148,533.1931,212.73339,089.09339,062.192142,930.02934,421.6628,265.77234,407.2700000000000000000000000000000000000000000000000000000000
Overige niet-vlottende activa -547,693.012-2,034,294.519-1,796,969.895-1,757,573.551-1,308,146.027-66,241.433-148,533.19-31,212.733-39,089.093-39,062.192-142,930.029-34,421.66-28,265.772-34,407.27-661,248.777-763,143.474-722,739.98-736,412.011-1,051,107.009-837,101.293-943,200.502-1,363,120.086-750,435.238-837,331.902-883,262.269-844,997.895-862,228.578-877,432.581-881,527.697-854,148.994-975,624.998-768,754.587-840,481.406-837,386.343-893,162.904-868,976.988-779,015.774-712,450.578-662,074.124-905,742.008-867,031.627-1,079,872.582-1,102,980.411-1,080,531.873-1,065,650.217-1,026,322.533-1,050,482.664-1,107,129.544-1,103,891.828-1,251,430.022-2,062,708.103-2,263,360.552-2,341,534.711-2,305,280.99-2,424,514.557-3,114,374.311-3,062,360.309-1,878,158.782-1,894,750.641-1,983,961.696-1,928,387.122-1,806,947.705-1,898,885.937-1,878,802.265-1,845,965.132-1,779,539.11-1,956,252.463-1,854,344.271-1,710,537.388-1,531,625.108
Totaal niet-vlottende activa 27,349,268.76900-0.001-0804,403.023802,097.3631,085,184.252889,663.407806,159.43735,741.338713,715.806703,446.471671,248.085661,248.777763,143.474722,739.98736,412.0111,051,107.009837,101.293943,200.5021,363,120.086750,435.238837,331.902883,262.269844,997.895862,228.578877,432.581881,527.697854,148.994975,624.998768,754.587840,481.406837,386.343893,162.904868,976.988779,015.774712,450.578662,074.124905,742.008867,031.6271,079,872.5821,102,980.4111,080,531.8731,065,650.2171,026,322.5331,050,482.6641,107,129.5441,103,891.8281,251,430.0222,062,708.1032,263,360.5522,341,534.7112,305,280.992,424,514.5573,114,374.3113,062,360.3091,878,158.7821,894,750.6411,983,961.6961,928,387.1221,806,947.7051,898,885.9371,878,802.2651,845,965.1321,779,539.111,956,252.4631,854,344.2711,710,537.3881,531,625.108
Totaal activa 28,718,523.6228,473,424.87628,832,738.23729,573,590.67528,367,625.90429,332,486.06429,623,192.87329,881,776.11229,084,025.9227,643,611.96727,144,187.00226,445,816.70425,207,095.89623,840,411.12823,398,860.28324,504,574.57823,086,515.68622,281,199.38222,038,223.98921,923,542.88622,131,284.22723,303,641.33223,042,118.82124,943,385.22624,458,320.23823,559,642.20223,076,571.10523,588,370.5921,910,235.84420,959,484.9821,904,458.54620,274,984.38419,366,975.52318,743,240.84319,070,996.90919,284,456.95217,458,442.85817,469,383.94617,736,626.74417,704,061.45416,742,194.73816,681,804.67816,560,926.2616,390,992.2115,929,090.94216,211,940.94116,287,815.80116,083,828.1314,996,598.98914,932,453.63216,135,253.27315,713,296.57315,268,265.57514,673,834.07912,514,045.90412,968,514.27912,880,252.8511,850,640.91111,788,784.49811,996,016.23812,590,669.30213,915,278.81114,433,634.68114,211,694.14613,407,276.89613,034,337.09312,534,048.10111,828,673.00411,051,429.35210,855,066.064
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 0000000000000000000000000000000000000000000000000000000000000000000000
Kortlopende schulden 4,330,311.3224,105,134.2064,579,679.1654,019,619.4174,635,042.3645,074,067.8595,076,580.6984,253,255.1274,270,804.513,671,797.7543,714,558.3543,349,083.7912,951,223.6892,800,255.84100000000000000000000000000000000000000000000000000000000
Belastingschulden 0157,333.07494,127.549101,452.816103,755.398122,582.725126,184.98772,641.558115,548.328145,302.018152,697.48694,759.63100,238.22693,680.72884,447.9590,019.11273,765.84277,324.61374,050.40482,418.00864,182.4585,911.89462,499.91396,154.89782,443.61111,742.00663,838.63869,526.82255,800.14364,306.34258,050.07731,955.87648,723.13360,244.54356,792.80132,389.01854,621.159119,557.686166,023.006100,100.5297,093.5251,197.29850,644.88649,775.10147,581.08948,525.50227,342.807130,518.265197,324.127105,608.795022,312.06835,926.05120,080.5890000000000000000
Uitgestelde opbrengsten 0000000156,769.266154,307.702000140,084.112112,131.94500000000000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen -4,330,311.322-4,105,134.206-4,579,679.165-4,019,619.417-4,635,042.364-5,074,067.859-5,076,580.698-4,410,024.393-4,425,112.212-3,671,797.754-3,714,558.354-3,349,083.791-3,091,307.801-2,912,387.78600000000000000000000000000000000000000000000000000000000
Totaal kortlopende verplichtingen 4,330,311.3224,105,134.2064,579,679.1654,019,619.4174,635,042.3645,074,067.8595,076,580.6984,253,255.1274,270,804.513,671,797.7543,714,558.3543,349,083.7912,951,223.6892,800,255.84100000000000000000000000000000000000000000000000000000000
Langlopende verplichtingen:
Langetermijnschulden 12,936,648.14913,021,426.97513,040,108.89413,569,297.17513,078,230.66518,422,991.20418,541,316.39318,721,283.93618,516,908.15917,045,571.14216,662,749.54415,971,358.27315,266,344.12813,998,424.48113,616,115.30414,181,375.9513,648,146.30813,050,290.7812,719,471.35512,470,188.50112,753,059.09313,846,754.6813,899,419.66714,440,797.44114,692,138.09714,208,062.23712,914,915.18113,987,480.10213,003,349.76211,726,594.42311,806,124.60711,060,941.09410,262,555.1459,678,574.0029,825,361.06110,198,521.5838,953,231.6918,786,815.1899,095,731.1848,913,310.0328,284,638.8618,248,960.2758,029,781.4828,008,513.9727,809,249.8498,046,483.0628,327,480.7847,735,635.8636,790,224.0556,869,575.1837,994,893.4297,634,628.8867,235,514.0266,770,016.5334,772,455.7865,401,437.7485,561,319.2835,713,941.9835,768,589.0625,904,479.7246,867,287.6118,471,381.7319,046,486.9978,689,401.8298,188,562.5998,058,849.0317,751,276.9557,122,800.8777,059,311.3577,960,087.716
Uitgestelde opbrengsten niet-vlottend 183,321.645182,024.286180,113.876177,603.171168,739.427153,938.463154,514.556156,769.266154,307.702147,172.386150,838.928152,548.247140,084.112112,131.94500000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0026,204.5240018,269,052.74137,660.22821,920,646.35421,298,212.22420,025,700.236157,223.87518,893,442.25817,804,475.01816,639,600.67700000000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 3,011,338.7213,071,256.4712,839,148.715-13,746,900.346-13,246,970.092-18,422,991.2042,900,175.103-18,721,283.936-18,516,908.159-17,045,571.1422,660,101.813-15,971,358.273-15,266,344.128-13,998,424.481-13,616,115.304-14,181,375.95-13,648,146.308-13,050,290.78-12,719,471.355-12,470,188.501-12,753,059.093-13,846,754.68-13,899,419.667-14,440,797.441-14,692,138.097-14,208,062.237-12,914,915.181-13,987,480.102-13,003,349.762-11,726,594.423-11,806,124.607-11,060,941.094-10,262,555.145-9,678,574.002-9,825,361.061-10,198,521.583-8,953,231.691-8,786,815.189-9,095,731.184-8,913,310.032-8,284,638.861-8,248,960.275-8,029,781.482-8,008,513.972-7,809,249.849-8,046,483.062-8,327,480.784-7,735,635.863-6,790,224.055-6,869,575.183-7,994,893.429-7,634,628.886-7,235,514.026-6,770,016.533-4,772,455.786-5,401,437.748-5,561,319.283-5,713,941.983-5,768,589.062-5,904,479.724-6,867,287.611-8,471,381.731-9,046,486.997-8,689,401.829-8,188,562.599-8,058,849.031-7,751,276.955-7,122,800.877-7,059,311.357-7,960,087.716
Totaal niet-vlottende verplichtingen 16,131,308.51516,274,707.73316,085,576.00917,489,652.49615,824,524.74318,422,991.20421,733,666.27922,077,415.6221,452,519.92620,172,872.62219,630,914.1619,045,990.50617,944,559.12916,751,732.62216,279,312.17617,452,295.13616,193,418.86715,517,626.34315,141,777.51415,112,945.12415,376,095.09516,582,088.47816,270,826.35918,127,433.57617,716,530.91516,839,351.14416,153,627.76516,807,666.94115,223,026.90714,382,256.74915,288,787.37913,623,219.13212,716,709.73212,156,304.93512,382,671.52612,713,538.03110,977,669.83211,083,521.49211,346,280.57611,386,236.00310,507,909.33310,520,348.30410,358,265.41410,278,198.7469,909,972.57110,297,494.59610,357,253.2379,854,845.9438,811,563.4598,846,963.07810,003,851.0969,495,267.6919,036,595.4768,576,072.386,469,881.5977,334,197.7637,448,833.9427,466,840.9797,363,227.8217,631,044.1148,475,661.50610,135,345.59910,664,601.16810,225,323.3419,508,873.4119,556,005.2958,934,998.1768,479,606.2778,050,650.1828,941,395.772
Totaal passiva 20,489,607.5820,411,909.47820,696,847.67621,543,165.0820,498,409.80518,422,991.20421,733,666.27922,077,415.6221,452,519.92620,172,872.62219,630,914.1619,045,990.50617,944,559.12916,751,732.62216,279,312.17617,452,295.13616,193,418.86715,517,626.34315,141,777.51415,112,945.12415,376,095.09516,582,088.47816,270,826.35918,127,433.57617,716,530.91516,839,351.14416,153,627.76516,807,666.94115,223,026.90714,382,256.74915,288,787.37913,623,219.13212,716,709.73212,156,304.93512,382,671.52612,713,538.03110,977,669.83211,083,521.49211,346,280.57611,386,236.00310,507,909.33310,520,348.30410,358,265.41410,278,198.7469,909,972.57110,297,494.59610,357,253.2379,854,845.9438,811,563.4598,846,963.07810,003,851.0969,495,267.6919,036,595.4768,576,072.386,469,881.5977,334,197.7637,448,833.9427,466,840.9797,363,227.8217,631,044.1148,475,661.50610,135,345.59910,664,601.16810,225,323.3419,508,873.4119,556,005.2958,934,998.1768,479,606.2778,050,650.1828,941,395.772
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455614,794.455590,140.865588,513.36581,389.955565,056.28496,455.425
Ingehouden winsten 5,049,685.6334,864,784.7814,847,469.0654,682,050.7774,542,594.065,386,071.3685,507,362.9955,339,934.8115,199,386.8065,044,232.0555,126,521.2575,001,290.5154,861,789.2014,718,009.7874,771,717.2484,723,191.8334,595,123.4154,484,631.8954,543,217.4864,492,614.6534,401,826.6194,330,186.5964,380,689.7054,314,404.1224,233,679.8444,150,877.3914,334,439.9694,249,347.7724,157,507.4154,056,933.9884,108,382.8444,036,895.2913,938,913.1333,855,212.353,926,247.8863,857,266.9113,775,242.5183,682,252.653,714,935.0563,444,936.7983,366,626.9393,134,299.7383,147,477.9433,083,125.6413,013,034.4412,929,799.2732,944,106.9573,252,052.3473,190,479.2243,008,324.2872,585,311.662,515,783.6822,434,612.9982,323,608.632,251,926.481,459,370.0141,328,303.0771,212,298.8671,242,664.7661,115,736.8761,001,360.459815,077.391712,296.255788,356.23687,653.107566,931.1571,760.213465,477.296386,673.21793,515.054
Overige gereserveerde algehele resultaten 1,026,467.5161,043,967.7261,135,658.6061,195,611.9271,173,859.1481,174,038.4961,124,432.4041,206,694.4851,174,387.9931,168,776.0951,042,117.2321,053,901.331,056,113.2122,152,762.89100000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 1,537,968.4361,537,968.4361,537,968.4361,537,968.4361,537,968.436549,359.325642,936.74642,936.74642,936.74642,936.741729,839.898729,839.899729,839.898-396,888.6271,733,036.4041,714,293.1541,683,178.9491,664,146.6891,738,434.5341,703,188.6541,738,568.0591,776,571.8031,775,808.3021,886,753.0721,893,315.0241,954,619.2111,973,708.9171,916,561.4221,914,907.0661,905,499.7891,892,493.8682,000,075.5062,096,558.2032,116,929.1032,147,283.0422,098,857.5552,090,736.0532,088,815.3492,060,616.6572,258,094.1982,252,864.0112,412,362.1812,440,388.4482,414,873.3682,391,289.4752,369,852.6172,371,661.1522,362,135.3852,379,761.8512,462,371.8122,931,296.0623,087,450.7453,182,262.6463,159,358.6143,177,443.3723,560,152.0473,488,321.3762,556,706.612,568,097.4562,634,440.7932,498,852.8822,350,061.3662,441,942.8032,583,220.122,595,955.9232,321,259.8332,438,776.3522,302,199.4762,049,049.6731,323,699.813
Totaal eigen vermogen van aandeelhouders 8,228,916.048,061,515.3988,135,890.5628,030,425.5957,869,216.0997,724,263.6447,889,526.5947,804,360.4917,631,505.9947,470,739.3457,513,272.8427,399,826.1987,262,536.7667,088,678.5067,119,548.1077,052,279.4426,893,096.8196,763,573.0396,896,446.4756,810,597.7626,755,189.1326,721,552.8546,771,292.4626,815,951.6496,741,789.3236,720,291.0586,922,943.3416,780,703.6496,687,208.9376,577,228.2326,615,671.1676,651,765.2526,650,265.7916,586,935.9086,688,325.3836,570,918.9216,480,773.0266,385,862.4546,390,346.1686,317,825.4516,234,285.4056,161,456.3746,202,660.8466,112,793.4646,019,118.3715,914,446.3455,930,562.5646,228,982.1876,185,035.536,085,490.5546,131,402.1776,218,028.8826,231,670.0996,097,761.6996,044,164.3075,634,316.5165,431,418.9084,383,799.9324,425,556.6774,364,972.1244,115,007.7963,779,933.2123,769,033.5133,986,370.8053,898,403.4853,478,331.7983,599,049.9253,349,066.7273,000,779.171,913,670.292
Totaal eigen vermogen 8,228,916.048,061,515.3988,135,890.5628,030,425.5957,869,216.0997,724,263.6447,889,526.5947,804,360.4917,631,505.9947,470,739.3457,513,272.8427,399,826.1987,262,536.7667,088,678.5067,119,548.1077,052,279.4426,893,096.8196,763,573.0396,896,446.4756,810,597.7626,755,189.1326,721,552.8546,771,292.4626,815,951.6496,741,789.3236,720,291.0586,922,943.3416,780,703.6496,687,208.9376,577,228.2326,615,671.1676,651,765.2526,650,265.7916,586,935.9086,688,325.3836,570,918.9216,480,773.0266,385,862.4546,390,346.1686,317,825.4516,234,285.4056,161,456.3746,202,660.8466,112,793.4646,019,118.3715,914,446.3455,930,562.5646,228,982.1876,185,035.536,085,490.5546,131,402.1776,218,028.8826,231,670.0996,097,761.6996,044,164.3075,634,316.5165,431,418.9084,383,799.9324,425,556.6774,364,972.1244,115,007.7963,779,933.2123,769,033.5133,986,370.8053,898,403.4853,478,331.7983,599,049.9253,349,066.7273,000,779.171,913,670.292
Totaal passiva en aandeelhoudersvermogen 28,718,523.6228,473,424.87628,832,738.23729,573,590.67528,367,625.90429,332,486.06429,623,192.87329,881,776.11229,084,025.9227,643,611.96727,144,187.00226,445,816.70425,207,095.89623,840,411.12823,398,860.28324,504,574.57823,086,515.68622,281,199.38222,038,223.98921,923,542.88622,131,284.22723,303,641.33223,042,118.82124,943,385.22624,458,320.23823,559,642.20223,076,571.10523,588,370.5921,910,235.84420,959,484.9821,904,458.54620,274,984.38419,366,975.52318,743,240.84319,070,996.90919,284,456.95217,458,442.85817,469,383.94617,736,626.74417,704,061.45416,742,194.73816,681,804.67816,560,926.2616,390,992.2115,929,090.94216,211,940.94116,287,815.80116,083,828.1314,996,598.98914,932,453.63216,135,253.27315,713,296.57315,268,265.57514,673,834.07912,514,045.90412,968,514.27912,880,252.8511,850,640.91111,788,784.49811,996,016.23812,590,669.30213,915,278.81114,433,634.68114,211,694.14613,407,276.89613,034,337.09312,534,048.10111,828,673.00411,051,429.35210,855,066.064