Cathay Pacific Airways Limited

HKEX:0293.HK

8.06 (HKD) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 9,62115,53010,5177,3406,3008,5739,2306,1666,1248,8815,0227,6725,2286,9144,7459,7786,5657,2076,07910,2118,26812,3598,59912,7983,199.520,0223,199.519,5974,899.2518,6414,899.2524,1986,049.521,2626,049.516,5224,130.504,130.515,0883,77203,77221,6495,412.255,412.255,412.251,4491,4491,4491,4490000000000000000
Kortetermijnbeleggingen 9,2157,63613,58210,93710,98910,71114,32713,1751,2315,9837,5067,47810,00312,01812,35110,33814,26613,10312,83810,22511,34313,66913,09511,3842,84602,846000000000186.511,341186.50020,029000002,439.252,439.252,439.252,439.250000000000000000
Liquide middelen en kortetermijnbeleggingen 18,83915,53024,09918,27717,28919,28423,55719,3417,35514,86412,52815,15015,23118,93217,09620,11620,83120,31018,91720,43619,61126,02821,69424,1826,045.520,0226,045.519,5974,899.2518,6414,899.2524,1986,049.521,2626,049.516,5224,31711,3414,31715,0883,77220,0293,77221,6495,412.255,412.255,412.253,888.253,888.253,888.253,888.250000000000000000
Nettovorderingen 4,7656,2520008,29600006,4426,6336,4166,1905,5985,6585,3965,4875,6915,6505,9695,4915,916000000000000000012,0103,002.503,002.511,3762,8442,8442,84400000000000000000000
Voorraad 1,0729679411,1371,3731,2691,5961,7191,8291,8121,7371,8281,7711,5151,5731,5141,4491,3661,4831,5891,5121,5111,2461,194298.50298.51,155288.750288.75009100947236.751,014236.759602400240882220.5220.5220.5200200200200164.25164.25164.25164.2513113113113199.599.599.599.5107.5107.5107.5107.5
Overige vlottende activa 2,904001114848384,2234,5675,9246,0077,1566,0044,3023,0734,7826,0625,5925,7925,4206,1556,24710,8332,708.2512,1072,708.2510,6052,651.2515,1202,651.2511,4333,113.59,3863,113.58,1611,853.758,4281,853.750017,0160-1,559227.5227.5227.52,201.52,201.52,201.52,201.54,999.254,999.254,999.254,999.254,196.254,196.254,196.254,196.254,988.254,988.254,988.254,988.254,368.54,368.54,368.54,368.5
Totaal vlottende activa 27,58022,74931,04226,33626,82128,89733,01227,56716,19427,28426,63129,61830,73732,83528,91031,39232,45833,22531,68333,46732,51239,18535,10336,2099,052.2532,1299,052.2531,3577,839.2533,7617,839.2536,6529,16331,5589,16325,6306,407.520,7836,407.528,0587,014.537,0457,014.534,8178,704.258,704.258,704.256,289.756,289.756,289.756,289.755,163.55,163.55,163.55,163.54,327.254,327.254,327.254,327.255,087.755,087.755,087.755,087.754,4764,4764,4764,476
Niet-vlottende activa:
Materiële vaste activa, netto 113,377116,088116,413118,855120,024123,990128,252131,925132,936140,114136,689117,124110,114108,035109,911102,89698,98796,855101,14194,62995,71894,93586,51984,27821,069.577,70821,069.573,49818,374.568,03218,374.566,11216,52866,24316,52865,49516,373.7566,84616,373.7566,03916,509.7564,06016,509.7562,38815,59715,59715,59714,521.514,521.514,521.514,521.512,53912,53912,53912,53912,95212,95212,95212,95212,839.2512,839.2512,839.2512,839.2512,509.512,509.512,509.512,509.5
Goodwill 11,61511,61511,61511,61511,61511,61511,61511,61511,61511,6547,6667,6667,6667,6667,6667,6667,6667,6667,6667,6667,6667,6667,6667,6661,916.57,6661,916.57,6661,916.57,6661,916.500007,6661,916.501,916.57,6661,916.501,916.57,6661,916.51,916.51,916.51,847.51,847.51,847.51,847.50000000000000000
Immateriële activa 2,8152,90214,67114,80014,96615,03515,06215,06115,06915,15111,1533,5083,5233,5553,4673,2683,0882,9402,7582,6522,2502,1361,9441,759439.751,294439.75935233.75536233.7533884.57,93484.5184467,81746116297,7792911629292920.7520.7520.7520.756565656587878787101.25101.25101.25101.25122.25122.25122.25122.25
Goodwill en immateriële activa 14,44914,51714,67126,41526,58126,65026,67726,67626,68426,80518,81911,17411,18911,22111,13310,93410,75410,60610,42410,3189,9169,8029,6109,4252,356.258,9602,356.258,6012,150.258,2022,150.2533884.57,93484.57,8501,962.57,8171,962.57,7821,945.57,7791,945.57,7821,945.51,945.51,945.51,868.251,868.251,868.251,868.256565656587878787101.25101.25101.25101.25122.25122.25122.25122.25
Langetermijnbeleggingen 19,14316,04617,95118,36624,39726,43728,58928,39929,10130,40831,21728,33527,98128,86624,95524,48222,48723,89522,82724,39820,76421,65819,0378,3884,94304,94304,473.504,473.503,231.503,231.502,260.52,3642,260.59,7732,443.25-5,9802,443.2510,0542,513.52,513.52,513.52,559.252,559.252,559.252,559.250000000000000000
Belastingvorderingen -3,8031,0851,1011,1349878467536271,6321,0897067938429288357376524975544282960000000000000000000020,0290000000000000000000000000
Overige niet-vlottende activa 1,0813,6300-10,192-11,615-10,193-11,615-10,620-11,615-11,184-7,666-793-842-928-835-737-652-497-554-428-2965,9956,89316,7101,331.523,0861,331.523,6771,445.7521,0291,445.7524,9513,006.2515,0983,006.2514,3491,326.7511,3411,326.753,087771.757,853771.7511,3522,8382,8382,838533.75533.75533.75533.751,7961,7961,7961,7961,454.751,454.751,454.751,454.75731731731731799.25799.25799.25799.25
Totaal niet-vlottende activa 148,050151,366150,136154,578160,374167,730172,656177,007178,738187,232179,765156,633149,284148,122145,999138,312132,228131,356134,392129,345126,398132,390122,059118,80129,700.25109,75429,700.25105,77626,44497,26326,44491,40122,850.2589,27522,850.2587,69421,923.588,36821,923.586,68121,670.2593,74121,670.2591,57622,89422,89422,89419,482.7519,482.7519,482.7519,482.7514,40014,40014,40014,40014,493.7514,493.7514,493.7514,493.7513,671.513,671.513,671.513,671.513,43113,43113,43113,431
Totaal activa 175,630174,115181,178180,914187,195196,627205,668204,574194,932214,516206,396190,294185,924188,378179,261177,421170,364172,827173,162171,974166,243171,575157,162155,01038,752.5141,88338,752.5137,13334,283.25131,02434,283.25128,05332,013.25120,83332,013.25113,32428,331109,15128,331114,73928,684.75130,78628,684.75126,39331,598.2531,598.2531,598.2525,772.525,772.525,772.525,772.519,563.519,563.519,563.519,563.518,82118,82118,82118,82118,759.2518,759.2518,759.2518,759.2517,90717,90717,90717,907
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 7,2767,3976,0015,3804,5084,3273,0093,2845,2708,4486,7956,8016,7045,1125,7535,0614,9885,3416,8655,6717,4587,6017,7007,3571,839.2517,8991,839.2517,464017,017015,7733,943.2514,0683,943.2512,9653,241.2512,7203,241.2517,7225,687.2519,9375,687.2512,5383,696.753,696.753,696.752,774.52,774.52,774.52,774.51,906.251,906.251,906.251,906.251,790.751,790.751,790.751,790.751,385.751,385.751,385.751,385.751,3201,3201,3201,320
Kortlopende schulden 11,89010,5239,83314,64319,28922,35024,80224,24923,90920,75218,78913,71312,1088,8887,42611,26313,41013,23810,6609,7819,26310,2188,7268,1570000000006,27407,82807,61004,25504,70404,78800000000000000000000000
Belastingschulden 2,2852,5093,8314,0232,6372,7651,9151,9771,5521,9511,2891,1931,5111,3727727076145023381991,2240068701,2560001,56801,5410009430002,1290002,47500000000000000000000000
Uitgestelde opbrengsten 015,22318,21013,53710,3617,9258,9228,1229,39715,94115,257-13,713-12,108-8,888-7,426-11,263-13,410-13,238-10,660-9,781-9,2630000000000000000005,8781,469.501,469.56,2541,563.51,563.51,563.500000000000000000000
Overige kortlopende verplichtingen 26,3639,8418,5825,8195,5845,7687,6269,09211,3499,77011,99512,608-5,91811,94529,59150229,14330,69628,38429,02523,77222,95822,14819,6945,295.2516,2355,295.2519,5439,251.7520,5889,251.7517,870909.510,361909.58,075970.259,416970.255,027-4,091.259,981-4,091.252,249-1,8811,815.75-1,8813,431656.53,431656.52,488.5582.252,488.5582.252,522731.252,522731.252,244.25858.52,244.25858.51,918.25598.251,918.25598.25
Totaal kortlopende verplichtingen 47,81445,49346,45743,40242,37943,13546,27446,72451,47756,86254,12548,34545,57841,27843,54244,09248,15549,77746,24744,67641,71740,77738,57435,8958,973.7535,3908,973.7537,0079,251.7539,1739,251.7535,1848,79630,7038,79629,8117,452.7529,7467,452.7535,0118,752.7534,6228,752.7528,3047,0767,0767,0766,205.56,205.56,205.56,205.54,394.754,394.754,394.754,394.754,312.754,312.754,312.754,312.753,6303,6303,6303,6303,238.253,238.253,238.253,238.25
Langlopende verplichtingen:
Langetermijnschulden 54,92057,77158,83162,98963,92867,50473,89468,88076,47976,50871,95260,18358,55869,50664,87758,90649,62449,86752,78155,31552,42656,83449,44251,3895,052.2505,052.2500000034,678034,8143,789.7503,789.7536,0259,006.2509,006.2540,32310,080.7510,080.7510,080.752,7142,7142,7142,7144,7234,7234,7234,7234,415.54,415.54,415.54,415.55,354.55,354.55,354.55,354.54,632.254,632.254,632.254,632.25
Uitgestelde opbrengsten niet-vlottend 2252522662,9072133,73530,3933,71130,7624,41232,66527,77426,98936,25132,35724,74517,78417,16017,10517,98112,880001,143-5,262.50-5,262.500000000-19,276-1,862.250-1,862.25-8,120-3,093.750-3,093.75-21,265-6,513.25-6,513.25-6,513.25-1,589.5-1,589.5-1,589.5-1,589.5-4,431.75-4,431.75-4,431.75-4,431.75-4,444.75-4,444.75-4,444.75-4,444.75-5,909.25-5,909.25-5,909.25-5,909.25-5,215.75-5,215.75-5,215.75-5,215.75
Uitgestelde belastingverplichtingen niet-vlottend -2257,7568,2868,1179,6859,82011,22711,49912,55613,56413,07613,17813,38312,82011,07311,3809,8789,27810,2919,6919,589008,1982,049.56,7682,049.56,7971,699.256,0961,699.255,8151,453.755,6371,453.755,2551,313.755,1561,313.754,9771,244.256,4261,244.256,7711,692.751,692.751,692.751,6501,6501,6501,6501,6151,6151,6151,6151,8201,8201,8201,8201,940.51,940.51,940.51,940.51,903.51,903.51,903.51,903.5
Overige niet-vlottende verplichtingen 11,2582942,8421412,5487104,3864995,0453944,6741,3143,1703,5026,5437,517-21,962-23,429-25,385-27,643-29,95710,95111,0961,07913,61346,21113,61337,3859,346.2530,6899,346.2532,6258,156.259408,156.251,0597,040.7536,3097,040.754273,16441,5823,1644186,580.256,580.256,580.255,3665,3665,3665,3664,3794,3794,3794,3794,470.254,470.254,470.254,470.255,954.55,954.55,954.55,954.55,302.255,302.255,302.255,302.25
Totaal niet-vlottende verplichtingen 66,40368,58970,22574,15476,37481,76989,50784,58994,08094,87889,70240,95240,37249,07143,43036,12527,66226,43827,39627,67222,46967,78560,53861,80915,452.2552,97915,452.2544,18211,045.536,78511,045.538,4409,61041,2559,61041,12810,28241,46510,28241,28310,320.7548,00810,320.7547,36211,840.511,840.511,840.58,140.58,140.58,140.58,140.56,285.256,285.256,285.256,285.256,2616,2616,2616,2617,340.257,340.257,340.257,340.256,622.256,622.256,622.256,622.25
Totaal passiva 114,217114,082116,682117,556118,753124,904135,781131,313145,557151,740143,827126,355120,689127,106126,035121,895119,542124,760118,197120,121105,265108,56299,11297,70424,42688,36924,42681,18920,297.2575,95820,297.2573,62418,40671,95818,40670,93917,734.7571,21117,734.7576,29419,073.582,63019,073.575,66618,916.518,916.518,916.514,34614,34614,34614,34610,68010,68010,68010,68010,573.7510,573.7510,573.7510,573.7510,970.2510,970.2510,970.2510,970.259,860.59,860.59,860.59,860.5
Eigen vermogen:
Preferente aandelen 21,786019,50019,50019,50019,50019,50019,50000012601206,6506,41311,63315,0795,3957,54000000000000000000000000000000000000000000000000
Gewone aandelen 28,83028,82828,82228,82228,82228,82228,82248,32217,10617,10617,10617,10617,10617,10617,10617,10617,10617,10617,10617,10617,106787787787196.75787196.75787196.75787196.75787196.75787196.75787196.75787196.750078700000196.75196.75196.75196.75169169169169168.5168.5168.5168.5167.25167.25167.25167.25166.75166.75166.75166.75
Ingehouden winsten 21,78621,18616,02813,28414,72519,72417,17624,74136,00245,86745,17046,95645,01144,11542,62144,67245,19145,90043,10542,15640,06040,34236,98738,3639,590.7509,590.750036,80000047,933024,7046,17636,9686,1760047,199000007,0507,0507,0507,0508,5738,5738,5738,5738,045.258,045.258,045.258,045.257,595.757,595.757,595.757,595.757,8627,8627,8627,862
Overige gereserveerde algehele resultaten 10,7909,486-28,6821,7465,3903,6724,384194-3,737-200290-1262,939-120-6,650-6,413-11,633-15,079-5,395-7,5403,6645,4643,855-58,093-14,523.25-58,773-14,523.25-57,170-14,292.5-56,544-14,292.5-54,736-13,684-52,139-13,684-49,221-12,305.25-47,009-12,305.2537,538-11,810.25-46,312-11,810.2549,761-11,266.5-11,266.5-11,266.5-10,083.5-10,083.5-10,083.5-10,083.50000000000000000
Overige totale aandeelhoudersvermogen -21,7860000000000000-6,650-6,413-23,266-30,158-10,790-15,080016,29520,15076,12919,062.25111,37119,062.25112,19228,081.7517,31228,081.75108,22327,094.5027,094.516,74716,528.75016,528.75-21,62621,421.5021,421.5-32,77123,948.2523,948.2523,948.2514,263.2514,263.2514,263.2514,263.25141.5141.5141.5141.533.533.533.533.52626262617.7517.7517.7517.75
Totaal eigen vermogen van aandeelhouders 61,40660,02664,49063,35268,43771,71869,88273,25749,37162,77362,56663,93665,05661,10153,07755,36550,66447,92754,81651,72260,83062,88857,92457,18614,326.553,38514,326.555,80913,98654,89913,98654,27413,607.2548,72013,607.2542,23810,596.2537,75510,596.2538,3259,611.2547,9869,611.2550,54912,681.7512,681.7512,681.7511,426.511,426.511,426.511,426.58,883.58,883.58,883.58,883.58,247.258,247.258,247.258,247.257,7897,7897,7897,7898,046.58,046.58,046.58,046.5
Totaal eigen vermogen 61,41360,03364,49663,35868,44271,72369,88773,26149,37562,77662,56963,93965,23561,27253,22655,52650,82248,06754,96551,85360,97863,01358,05057,30614,326.553,51414,326.555,94413,98655,06613,98654,42913,607.2548,87513,607.2542,38510,596.2537,94010,596.2538,4459,611.2548,1569,611.2550,72712,681.7512,681.7512,681.7511,426.511,426.511,426.511,426.58,883.58,883.58,883.58,883.58,247.258,247.258,247.258,247.257,7897,7897,7897,7898,046.58,046.58,046.58,046.5
Totaal passiva en aandeelhoudersvermogen 175,630174,115181,178180,914187,195196,627205,668204,574194,932214,516206,396190,294185,924188,378179,261177,421170,364172,827173,162171,974166,243171,575157,162155,01038,752.5141,88338,752.5137,13334,283.25131,02434,283.25128,05332,013.25120,83332,013.25113,32428,331109,15128,331114,73928,684.75130,78628,684.75126,39331,598.2531,598.2531,598.2525,772.525,772.525,772.525,772.519,563.519,563.519,563.519,563.518,82118,82118,82118,82118,759.2518,759.2518,759.2518,759.2517,90717,90717,90717,907