Cathay Pacific Airways Limited
HKEX:0293.HK
7.93 (HKD) • At close September 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 94,485 | 51,036 | 45,587 | 46,934 | 106,973 | 111,060 | 97,284 | 92,751 | 102,342 | 105,991 | 100,484 | 99,376 | 98,406 | 89,524 | 66,978 | 86,578 | 75,358 | 60,783 | 50,909 | 39,065 | 29,578 | 33,090 | 30,436 | 34,523 | 28,702 | 26,695 |
Kosten van de omzet
| 73,785 | 46,616 | 44,751 | 52,489 | 97,771 | 90,838 | 85,028 | 79,670 | 82,168 | 87,278 | 83,509 | 92,671 | 51,139 | 38,656 | 26,831 | 58,296 | 34,357 | 27,891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 20,700 | 4,420 | 836 | -5,555 | 9,202 | 20,222 | 12,256 | 13,081 | 20,174 | 18,713 | 16,975 | 6,705 | 47,267 | 50,868 | 40,147 | 28,282 | 41,001 | 32,892 | 50,909 | 39,065 | 29,578 | 33,090 | 30,436 | 34,523 | 28,702 | 26,695 |
Brutowinstmarge
| 0.219 | 0.087 | 0.018 | -0.118 | 0.086 | 0.182 | 0.126 | 0.141 | 0.197 | 0.177 | 0.169 | 0.067 | 0.48 | 0.568 | 0.599 | 0.327 | 0.544 | 0.541 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 3,632 | 5,056 | 1,213 | 1,160 | 1,086 | 1,016 | 1,021 | 972 | 0 | 0 | 0 | 0 | 23,467 | 22,092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 146 | 927 | 862 | 681 | 700 | 798 | 799 | 775 | 777 | 791 | 736 | 571 | 851 | 860 | 668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 7,701 | 4,176 | 3,900 | 3,778 | 5,983 | 2,075 | 1,841 | 1,786 | 1,814 | 1,820 | 1,747 | 777 | 791 | 736 | 571 | 851 | 860 | 668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | -110 | 73 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 4,140 | 37,279 | 34,546 | 32,157 | 8,271 | 7,367 | 24,161 | -175 | -227 | -469 | -419 | 69 | -88 | 25,880 | -1,008 |
Bedrijfskosten
| 7,701 | 4,176 | 4,010 | 3,778 | 5,983 | 15,014 | 11,359 | 11,851 | 11,859 | 13,801 | 12,617 | 4,917 | 38,070 | 35,282 | 32,728 | 32,589 | 30,319 | 24,829 | 46,766 | 33,818 | 27,353 | 28,340 | 29,604 | 29,234 | 25,880 | 26,298 |
Bedrijfsresultaat
| 12,999 | 244 | -3,174 | -9,333 | 3,219 | 3,595 | -2,279 | -525 | 6,664 | 4,435 | 3,760 | 1,788 | 5,500 | 11,053 | 5,733 | -7,929 | 7,739 | 5,218 | 4,143 | 5,247 | 2,225 | 4,750 | 832 | 5,289 | 2,822 | 397 |
Bedrijfsresultaat ratio
| 0.138 | 0.005 | -0.07 | -0.199 | 0.03 | 0.032 | -0.023 | -0.006 | 0.065 | 0.042 | 0.037 | 0.018 | 0.056 | 0.123 | 0.086 | -0.092 | 0.103 | 0.086 | 0.081 | 0.134 | 0.075 | 0.144 | 0.027 | 0.153 | 0.098 | 0.015 |
Totaal overige inkomsten en kosten netto
| -607 | 393 | -898 | -11,706 | -2,717 | -352 | 1,699 | 748 | 801 | -386 | -181 | -1,393 | -2,724 | -6,199 | -586 | -4,352 | -1,886 | -164 | -175 | -227 | -469 | -419 | 69 | -88 | -328 | -1,008 |
Inkomen voor belasting
| 12,392 | 637 | -4,072 | -21,039 | 502 | 3,243 | -580 | 223 | 7,465 | 4,049 | 3,579 | 1,545 | 6,473 | 15,695 | 5,147 | -9,671 | 8,009 | 5,054 | 3,968 | 5,020 | 1,756 | 4,331 | 901 | 5,201 | 2,494 | -611 |
Inkomen voor belasting ratio
| 0.131 | 0.012 | -0.089 | -0.448 | 0.005 | 0.029 | -0.006 | 0.002 | 0.073 | 0.038 | 0.036 | 0.016 | 0.066 | 0.175 | 0.077 | -0.112 | 0.106 | 0.083 | 0.078 | 0.129 | 0.059 | 0.131 | 0.03 | 0.151 | 0.087 | -0.023 |
Belastingkosten
| 1,068 | 507 | -531 | -674 | 454 | 466 | 308 | 497 | 1,157 | 599 | 675 | 417 | 803 | 1,462 | 283 | -1,337 | 799 | 782 | 500 | 504 | 409 | 328 | 202 | 110 | 219 | -104 |
Nettowinst
| 9,789 | -6,548 | -5,527 | -21,648 | 1,691 | 2,345 | -1,259 | -575 | 6,000 | 3,150 | 2,620 | 916 | 5,501 | 14,233 | 4,694 | -8,558 | 7,023 | 4,088 | 3,468 | 4,417 | 1,303 | 3,983 | 657 | 5,005 | 2,191 | -542 |
Nettowinstmarge
| 0.104 | -0.128 | -0.121 | -0.461 | 0.016 | 0.021 | -0.013 | -0.006 | 0.059 | 0.03 | 0.026 | 0.009 | 0.056 | 0.159 | 0.07 | -0.099 | 0.093 | 0.067 | 0.068 | 0.113 | 0.044 | 0.12 | 0.022 | 0.145 | 0.076 | -0.02 |
WPA (Winst Per Aandeel)
| 1.41 | -1.02 | -0.86 | -4.2 | 0.37 | 0.6 | -0.32 | -0.15 | 1.53 | 0.8 | 0.67 | 0.19 | 1.22 | 3.11 | 1.04 | -1.9 | 1.55 | 1.01 | 0.85 | 1.14 | 0.34 | 1.04 | 0.17 | 1.29 | 0.56 | -0.14 |
Verwaterde WPA
| 1.26 | -1.02 | -0.86 | -4.2 | 0.37 | 0.6 | -0.32 | -0.15 | 1.53 | 0.8 | 0.67 | 0.19 | 1.22 | 3.11 | 1.04 | -1.89 | 1.55 | 1.01 | 0.85 | 1.14 | 0.34 | 1.03 | 0.17 | 1.28 | 0.56 | -0.14 |
EBITDA
| 25,437 | 12,672 | 9,651 | 5,266 | 18,232 | 12,848 | 6,549 | 7,514 | 15,055 | 12,452 | 10,902 | 9,677 | 21,298 | 28,245 | 18,603 | 4,650 | 20,770 | 15,862 | 4,143 | 5,247 | 2,225 | 4,750 | 832 | 5,289 | 2,822 | 397 |
EBITDA ratio
| 0.269 | 0.248 | 0.212 | 0.112 | 0.17 | 0.116 | 0.067 | 0.081 | 0.147 | 0.117 | 0.108 | 0.097 | 0.216 | 0.316 | 0.278 | 0.054 | 0.276 | 0.261 | 0.081 | 0.134 | 0.075 | 0.144 | 0.027 | 0.153 | 0.098 | 0.015 |