seha corporation

KRX:027970.KS

942 (KRW) • At close November 4, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 53,970.85911,633.28315,200.90311,310.5287,493.8876,940.8356,019.7795,419.4425,793.8136,005.5313,602.3571,427.8583,285.7816,342.68210,542.8629,833.52217,205.688
Kortetermijnbeleggingen 450.658-1,050.3192003,690.161,5001,5001,205.3754,5403,801.9761,960.9345,794.135,626.3856,289.446,166.3151,816.883,026.7811,084.39
Liquide middelen en kortetermijnbeleggingen 53,970.85911,633.28315,400.90315,000.6888,993.8878,440.8357,225.1549,959.4429,595.7897,966.4659,396.4877,054.2439,575.22112,508.99712,359.74212,860.30318,290.078
Nettovorderingen 213,970.55229,300.43629,165.81927,944.00932,790.55330,539.99532,273.51631,907.27928,552.54732,235.38940,297.10740,685.99745,501.48743,106.79331,163.7435,143.26337,239.007
Voorraad 115,003.03823,727.29716,388.63413,340.5515,852.36216,687.57316,229.03412,562.1913,650.98714,249.30513,307.92912,892.68917,473.44516,420.66411,802.73914,885.02811,368.856
Overige vlottende activa 4,273.703-0-0.0010029.95100-0-0000.001-0.001-0.0020.001-0.001
Totaal vlottende activa 387,218.15264,661.01560,955.35556,285.24657,636.80355,698.35355,727.70554,428.9151,799.32254,451.15863,001.52460,632.92972,550.15472,036.45455,326.21962,888.59566,897.94
Niet-vlottende activa:
Materiële vaste activa, netto 299,683.964135,046.797132,433.628130,848.915129,016.989120,715.261115,813.019115,033.972115,540.175102,430.574104,715.659106,692.183105,819.121103,675.82496,248.4599,690.59884,815.156
Goodwill 00000000000000000
Immateriële activa 1,185.783211.415174.45104.842296.182285.893309.094452.549528.94584.078727.7061,399.9671,845.1253,523.52736.251210.374523.155
Goodwill en immateriële activa 1,185.783211.415174.45104.842296.182285.893309.094452.549528.94584.078727.7061,399.9671,845.1253,523.52736.251210.374523.155
Langetermijnbeleggingen 16,547.3471,057.3191,008.976-2,479.684-1,280.944-1,279.444-995.399-4,330.024-3,792.976-1,874.93414,923.95937,535.5861,396.5021,044.29341,779.51741,883.4532,327.191
Belastingvorderingen 46,537.764-1,057.31904,785.10803,331.5672,824.47404,408.97619,782.1224,281.38231,678.8816,289.446,166.31578.106816.0473,153.614
Overige niet-vlottende activa 3,470.3491,057.319761.212-02,164.185006,696.631,655.2091,577.9391,151.9932,643.4512,593.9352,997.68317,511.1849,037.2316,707.597
Totaal niet-vlottende activa 367,425.206136,315.531134,378.266133,259.182130,196.412123,053.277117,951.188117,853.128118,340.324122,499.777145,800.699179,950.068117,944.122117,407.642155,653.508151,637.7127,526.713
Totaal activa 754,643.358200,976.546195,333.621189,544.428187,833.215178,751.63173,678.893172,282.038170,139.647176,950.935208,802.223240,582.996190,494.276189,444.096210,979.727214,526.295194,424.653
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 59,288.17112,405.34710,970.4539,584.44310,365.87710,838.57712,05313,074.15413,589.84312,903.6518,287.11516,759.36919,952.6215,898.21110,341.1397,233.7977,396.463
Kortlopende schulden 174,296.50246,581.11544,812.35150,056.13194,008.014100,632.731102,539.692103,050.44100,137.823100,952.773111,317.40590,647.95693,347.89579,257.27143,041.40692,259.19866,065.115
Belastingschulden 131.7692,260.888469.2521,691.62630.411179.5230156.121000000000
Uitgestelde opbrengsten 724.046595.7714,468.14913,248.43712,200.28179.52310,407.9612,900.97117,174.77325,896.43824,245.01912,885.2767,782.7577,699.5056,817.4616,547.6310
Overige kortlopende verplichtingen 42,201.58616,346.59226.4612.94937.05110,392.5870-0.001-0-0000-0-0.0010.0016,918.33
Totaal kortlopende verplichtingen 276,510.30575,928.82470,277.41372,901.96116,611.221122,043.419125,000.653129,025.564130,902.439139,752.86153,849.54120,292.601121,083.272102,854.98660,200.005106,040.62780,379.908
Langlopende verplichtingen:
Langetermijnschulden 1,6741,325.6732,264.4442,191.4918,000.5795,037.2254,826.8345,444.49214,187.3697,930.01712,510.17115,019.47618,661.50833,065.89349,620.60418,372.13237,519.729
Uitgestelde opbrengsten niet-vlottend 9,748.025016,947.7719,774.76720,771.44117,713.74518,811.211014,580.78614,305.75914,854.67616,225.8713,168.72616,838.0215,278.33700
Uitgestelde belastingverplichtingen niet-vlottend 17,661.7667,580.657,897.76,905.2984,540.4347,117.5826,101.9486,933.4477,126.4925,216.8574,918.6114,553.1792,720.8573,142.2831,968.7811,883.8180
Overige niet-vlottende verplichtingen 10,572.88314,858.502-0.001-00-0336.37418,185.401-000-0.001661-0-0.0014,492.5063,900.084
Totaal niet-vlottende verplichtingen 39,656.67523,764.82627,109.91428,871.55533,312.45429,868.55230,076.36730,563.3435,894.64727,452.63432,283.45835,798.52535,212.0953,046.19856,867.72124,748.45641,419.813
Totaal passiva 316,166.9899,693.6597,387.327101,773.515149,923.675151,911.971155,077.02159,588.904166,797.085167,205.494186,132.999156,091.126156,295.362155,901.184117,067.726130,789.083121,799.721
Eigen vermogen:
Preferente aandelen 00000000000000000
Gewone aandelen 190,178.23757,562.99757,562.99757,562.99729,562.99729,562.99729,562.99723,499.01319,682.2263,511.7343,511.7343,436.83134,201.70533,544.67527,044.67520,044.67520,044.675
Ingehouden winsten -63,504.102-2,619.019-5,955.621-30,544.212-44,043.311-55,113.19-59,173.564-56,532.374-60,967.623-73,333.829-51,813.28510,149.684-30,930.821-26,590.8244,137.49511,658.5211,522.737
Overige gereserveerde algehele resultaten 3,398.92824,149.00524,065.79124,065.79121,397.0121,480.22518,383.56718,383.567000000000
Overige totale aandeelhoudersvermogen 308,403.31422,189.91322,273.12736,686.33730,992.84330,909.62829,828.87327,342.92844,627.96519,567.5430,970.77930,905.35530,928.0326,589.06162,729.83252,034.01641,057.521
Totaal eigen vermogen van aandeelhouders 438,476.377101,282.89697,946.29487,770.91337,909.53926,839.6618,601.87312,693.1343,342.5619,745.44222,669.22484,491.8734,198.91433,542.91393,912.00283,737.21172,624.933
Totaal eigen vermogen 438,476.377101,282.89697,946.29487,770.91337,909.53926,839.6618,601.87312,693.1343,342.5619,745.44222,669.22484,491.8734,198.91433,542.91393,912.00283,737.21172,624.933
Totaal passiva en aandeelhoudersvermogen 754,643.358200,976.546195,333.621189,544.428187,833.215178,751.63173,678.893172,282.038170,139.647176,950.935208,802.223240,582.996190,494.276189,444.096210,979.728214,526.294194,424.654