seha corporation

KRX:027970.KS

959 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 42,263.49959,206.21953,970.85934,150.21410,396.51811,109.22411,633.28315,983.75117,508.1217,359.9215,200.90319,115.01720,255.51114,347.75911,310.52814,304.06617,869.4089,802.9357,493.8876,099.8986,764.5744,706.446,940.8356,460.2246,215.2475,838.6686,019.7794,445.167,061.4795,788.075,419.4425,982.6484,699.1954,193.9465,793.8134,718.6784,159.71711,523.7946,005.531608.4231,921.3791,087.3273,602.3571,308.0061,585.6922,095.1631,427.8582,807.1943,461.8462,984.9833,285.7814,882.7655,401.8188,968.0456,342.6829,973.09921,477.23720,457.34510,542.86217,358.35631,673.10314,944.9129,833.52210,580.68716,692.87415,505.5917,205.6884,669.8157,865.0624,316.985
Kortetermijnbeleggingen 5414.021450.658442.485-624.042-1,056.837-1,050.3194,0004,0002002002,356.5182,256.63,772.973,690.161,5001,5001,5001,5001,5001,5001,5001,5001,0501,1001,1501,205.3751,621.51,3001,4904,5403,590500751.9763,801.9761,001.9761,212.0231,765.7141,960.9342,171.3472,892.3455,748.7835,794.136,000.1326,061.1325,713.3855,626.3854,395.0755,418.0755,314.446,289.445,869.444,705.446,066.3156,166.3154,666.3153,831.1953,376.881,816.881,5311,5101,6093,026.7813,1432,9641,0841,084.391,0841,084-699.032
Liquide middelen en kortetermijnbeleggingen 42,263.49959,206.21953,970.85934,592.69910,396.51811,109.22411,633.28319,983.75121,508.1217,559.9215,400.90321,471.53522,512.11118,120.72915,000.68815,804.06619,369.40811,302.9358,993.8877,599.8988,264.5746,206.448,440.8357,510.2247,315.2476,988.6687,225.1546,066.668,361.4797,278.079,959.4429,572.6485,199.1954,945.9229,595.7895,720.6545,371.7413,289.5087,966.4652,779.774,813.7246,836.119,396.4877,308.1387,646.8247,808.5487,054.2437,202.2698,879.9218,299.4239,575.22110,752.20510,107.25815,034.3612,508.99714,639.41425,308.43223,834.22512,359.74218,889.35633,183.10316,553.91212,860.30313,723.68719,656.87416,589.5918,290.0785,753.8158,949.0624,316.985
Nettovorderingen 219,347.682212,697.359213,970.552202,712.82726,464.61826,740.13129,300.43629,686.42730,358.4930,521.89929,165.81926,501.2428,209.00725,897.63327,944.00928,891.429,145.03333,157.9632,790.55330,923.36932,829.77733,024.73330,539.99530,887.94631,509.79833,000.53132,273.51632,500.230,895.383031,907.27929,808.516032,399.44528,552.54731,019.79329,205.514032,235.389028,795.54632,609.57440,297.10736,039.64737,992.17641,615.58940,685.99738,786.47241,451.16544,640.58745,501.48743,712.3336,833.91741,814.74343,106.79360,886.83140,564.84951,200.34131,163.7440,469.78229,715.61531,642.26835,143.26338,773.55041,444.23637,239.007031,155.59930,309.902
Voorraad 152,520.924135,734.803115,003.038130,892.06720,141.10721,653.91223,727.29721,588.10718,337.96615,952.4416,388.63416,695.86813,252.76914,249.21213,340.5514,261.55314,008.48315,229.46515,852.36216,589.66716,367.21315,578.85116,687.57314,953.38314,972.8616,312.31216,229.03414,577.12213,323.42813,391.20212,562.1912,166.52712,627.7312,528.85713,650.98713,788.97614,358.68513,653.50314,249.30512,665.56312,792.44214,084.32513,307.92915,367.98814,798.47214,926.36512,892.68915,433.83716,307.63917,106.38217,473.44517,379.63816,845.68817,602.97116,420.66421,176.39618,621.9716,880.5511,802.73914,081.11512,298.98811,929.98114,885.02819,545.66118,347.77913,752.19411,368.85613,152.56811,63711,803.79
Overige vlottende activa 6,739.2823,757.8314,273.7035.895-00-00-00-0.00100-0.0010-0-020.131023.00821.2722.80729.951115.20423.22-0.00100.0010.00131,279.980-0.00132,780.304-0.001-00.001-0.00132,385.055-033,197.6270.0010.0010-0.001-0.0010.00102,291.3780.0012,978.5710.0010.0017,298.210-0.00138.416-082.701-0.002-0.001-0.001-0.0010.0010.00139,927.299-0.001-0.00134,307.375-0.0011,084
Totaal vlottende activa 420,871.386411,396.212387,218.152368,203.48857,002.24359,503.26864,661.01571,258.28570,204.57564,034.2660,955.35564,668.64463,973.88758,267.57356,285.24658,957.0262,522.92359,710.4957,636.80355,135.94257,482.83354,832.83155,698.35353,466.75753,821.12556,301.5155,727.70553,143.98352,580.29151,949.25254,428.9151,547.6950,607.22949,874.22351,799.32250,529.42448,935.93859,328.06654,451.15848,642.9646,401.71353,530.0163,001.52458,715.77260,437.47164,350.50360,632.92963,713.95666,638.72673,024.96372,550.15471,844.17471,085.07374,452.07572,036.45496,741.05684,495.25191,997.81755,326.21973,440.25275,197.70560,126.1662,888.59572,042.89977,931.95271,786.01966,897.9453,213.75851,741.6647,514.677
Niet-vlottende activa:
Materiële vaste activa, netto 304,857.776300,591.714299,683.964314,284.145133,204.8133,546.196135,046.797133,488.941131,918.403132,126.167132,433.628130,911.275129,886.937130,582.867130,848.915127,845.686128,523.572130,168.556129,016.989123,700.421121,796.414120,968.71120,715.261116,528.821116,145.953116,252.985115,813.019115,842.81115,837.455115,373.689115,033.972115,513.56115,366.447115,147.579115,540.175103,612.566103,044.711102,598.478102,430.574102,759.748103,635.992103,578.379104,715.659105,209.904105,481.346105,651.772106,692.183106,835.358105,097.165105,257.425105,819.121105,788.178103,374.123103,145.694103,675.82497,635.05196,700.6996,056.11496,248.4596,730.95997,188.07898,592.40799,690.59884,049.47984,182.32684,529.01484,815.15685,442.61785,732.32698,087.361
Goodwill 0000000000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 1,191.4451,191.4731,185.7831,196.478191.567201.491211.415221.339231.263241.187174.45181.868172.086178.644104.842287.066289.705289.795296.182299.703303.242282.004285.893290.83295.95301.131309.094318.617372.512456.521452.549474.011488.561507.172528.94546.239563.792565.8584.078648.073670.023710.908727.7061,155.6091,213.2111,377.7511,399.9671,477.8971,605.5431,772.7471,845.1252,433.1872,438.2383,184.0163,523.5272,780.3961,797.286764.90936.25155.00573.90792.809210.374288.57366.765444.96523.155639.627714.809813.143
Goodwill en immateriële activa 1,191.4451,191.4731,185.7831,196.478191.567201.491211.415221.339231.263241.187174.45181.868172.086178.644104.842287.066289.705289.795296.182299.703303.242282.004285.893290.83295.95301.131309.094318.617372.512456.521452.549474.011488.561507.172528.94546.239563.792565.8584.078648.073670.023710.908727.7061,155.6091,213.2111,377.7511,399.9671,477.8971,605.5431,772.7471,845.1252,433.1872,438.2383,184.0163,523.5272,780.3961,797.286764.90936.25155.00573.90792.809210.374288.57366.765444.96523.155639.627714.809813.143
Langetermijnbeleggingen 16,109.93716,173.04116,547.34722,975.674631.0421,063.8371,057.319-3,993-3,993-1931,008.976-1,146.042-1,046.124-2,562.494-2,479.6841,846.246-1,280.944-1,280.944-1,280.944-1,279.444-1,279.444-1,279.444-1,279.444-840.024-890.024-940.024-995.399-1,411.524-1,090.024-1,280.024-4,330.024-3,380.024-290.024-742.976-3,792.976-923.476-1,131.023-1,679.714-1,874.93418,482.22817,068.73515,232.52914,923.95936,216.46839,045.07238,838.06937,535.586-3,016.7272,473.665-3,683.8211,396.5021,919.266-2,992.1944,167.1971,044.29339,644.80144,295.97142,921.86141,779.51742,622.95147,142.82147,034.23741,883.4539,570.01131,254.77231,033.54432,327.19131,884.95434,583.63736,281.129
Belastingvorderingen 25,371.21327,745.39446,537.76421,907.456-631.042-1,063.837-1,057.31903,993000004,785.1082,487.3472,485.132001,715.4132,010.47503,331.5670002,824.47400004,191.9862,584.2021,347.6624,408.97620,854.52319,845.17419,695.51219,782.1220,244.83320,764.14424,233.04624,281.38240,343.58842,151.28132,763.12931,678.8814,395.07523,312.4865,314.446,289.446,970.1224,705.446,066.3156,166.31519,141.85618,020.3764,925.12178.1064,606.583547.884622.14816.0473,342.1093,044.5623,303.9193,153.6145,502.544,181.7953,513.039
Overige niet-vlottende activa 3,803.9283,166.9253,470.3491,387.008631.0421,063.8371,057.3194,994.894996.99762.617761.2122,700.0162,599.4274,639.74-0002,280.4752,164.185279.062-02,245.97803,115.8022,944.2783,004.59303,054.8612,754.7033,527.1256,696.631,481.3780.0011,682.2011,655.2091,431.0281,421.8461,399.081,577.9391,140.2441,136.2521,129.0211,151.9932,642.732,657.2782,647.3242,643.45170,907.0942,638.8798,363.0132,593.9351,483.8748,106.4570.0012,997.6831,483.8751,483.8751,771.7217,511.1842,467.487,213.4997,612.59,037.2318,975.4968,796.4956,854.1456,707.5976,713.6025,149.887983.603
Totaal niet-vlottende activa 351,334.298348,868.547367,425.206361,750.761134,027.409134,811.524136,315.531134,712.174133,146.657132,936.971134,378.266132,647.117131,612.326132,838.758133,259.182132,466.345130,017.465131,457.881130,196.412124,715.155122,830.687122,217.248123,053.277119,095.429118,496.157118,618.685117,951.188117,804.764117,874.646118,077.311117,853.128118,280.911118,149.187117,941.638118,340.324125,520.88123,744.5122,579.156122,499.777143,275.126143,275.146144,883.883145,800.699185,568.299190,548.188181,278.045179,950.068180,598.697135,127.738117,023.804117,944.122118,594.627115,632.064116,563.223117,407.642160,685.979162,298.199146,439.725155,653.508146,482.978152,166.189153,954.093151,637.7136,225.665127,644.92126,165.582127,526.713130,183.34130,362.454139,678.275
Totaal activa 772,205.685760,264.759754,643.358729,954.249191,029.651194,314.792200,976.546205,970.459203,351.232196,971.231195,333.621197,315.761195,586.213191,106.331189,544.428191,423.365192,540.388191,168.371187,833.215179,851.097180,313.52177,050.079178,751.63172,562.187172,317.282174,920.195173,678.893170,948.747170,454.937170,026.563172,282.038169,828.601168,756.416167,815.861170,139.647176,050.304172,680.438181,907.222176,950.935191,918.086189,676.858198,413.893208,802.223244,284.071250,985.659245,628.548240,582.996244,312.653201,766.464190,048.767190,494.276190,438.801186,717.137191,015.297189,444.096257,427.035246,793.45238,437.542210,979.727219,923.231227,363.894214,080.253214,526.295208,268.563205,576.872197,951.601194,424.653183,397.098182,104.114187,192.952
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 64,457.02251,729.72859,288.17149,261.36910,116.10210,427.35812,405.34710,827.99411,580.16110,442.61410,970.45310,331.4149,838.68510,221.2769,584.4439,289.7779,585.87411,147.16810,365.8779,978.8839,752.14410,348.75810,838.5779,023.1110,366.77311,357.27912,05310,429.23212,288.36412,273.47713,074.15412,417.52412,831.96612,623.68413,589.84311,609.62311,395.33610,718.56912,903.6512,813.47115,695.25118,240.29218,287.11518,925.83219,415.03617,725.35116,759.36917,208.35418,011.75119,288.0619,952.6217,633.38717,946.58318,044.5115,898.21113,506.85612,813.40612,613.47410,341.13910,710.2928,903.7558,345.187,233.7977,112.5979,502.2436,189.5837,396.4636,283.5435,779.4964,587.88
Kortlopende schulden 187,772.991201,707.964174,296.502175,815.6854,500.59954,272.29246,581.11548,483.12547,319.57145,536.12644,812.35149,571.88550,919.10949,398.54950,056.13152,625.09992,315.25792,878.20494,008.01494,466.3398,122.38598,606.833100,632.73199,419.295102,228.009105,297.874102,539.692108,433.577104,095.055104,723.671103,050.4496,519.89997,059.24599,617.845100,137.82396,117.36592,428.07291,851.653100,952.773109,324.702102,659.779106,957.137111,317.40592,864.84492,248.61994,621.67390,647.95691,729.53592,092.7787,511.01593,347.89594,401.88293,293.18479,970.81379,257.27186,925.65472,796.91864,979.09443,041.40649,221.7657,286.73691,916.39192,259.19899,628.86295,514.53272,584.62966,065.11553,870.29246,736.99958,041.042
Belastingschulden 00131.7690002,090.4981,479.7061,755.3891,025.669469.2521,893.7512,068.4921,660.1131,691.621,247.933910.822630.411630.41100107.038179.52300000096.473156.121000000000000000000000000041.304000120.9590000103.4680000
Uitgestelde opbrengsten 1,845.9161,515.828724.04641,013.98311,506.19461.079595.77497.883513555.09614,468.14913,462.5712,646.21411,787.26913,248.43710,568.16910,910.21210,480.42412,200.2811,396.91512,609.27310,846.63510,536.1912,268.77410,065.7349,753.76710,407.960096.47312,900.97115,189.431015,661.3717,174.77300025,896.43800024,245.01914,324.207013,318.0312,885.2760007,782.7579,595.3036,918.5777,497.1357,699.50510,092.26110,153.0477,253.8496,817.4610120.95906,547.6318,128.5716,187.748103.468009,944.57110,354.718
Overige kortlopende verplichtingen 39,543.10538,199.02942,201.586572.1411.97610,818.35316,346.59216,118.69914,254.21213,894.426.4620.64330.95914.4312.94944.8228.11325.25337.05127.76425.66626.35935.9226.10722.733-0.00109,388.0449,494.73810,156.477-0.001-0.00115,917.7760.001-014,427.07515,617.80222,864.502-026,008.02424,382.89520,799.4200.00112,577.5020.001010,515.7069,379.5598,233.83600.0010.001-0.001-00-0-0-0.0017,068.3816,132.8816,374.9470.0010.0010.0016,484.9556,918.337,559.7310.001-0.002
Totaal kortlopende verplichtingen 293,619.033293,152.55276,510.305266,663.17376,134.86775,979.08375,928.82475,927.70173,666.94470,428.23670,277.41373,386.51273,434.96771,421.52472,901.9672,527.864112,839.456114,531.049116,611.221115,869.891120,509.468119,828.585122,043.419120,737.286122,683.249126,408.919125,000.653128,250.853125,878.157127,250.098129,025.564124,126.853125,808.987127,902.9130,902.439122,154.063119,441.21125,434.724139,752.86148,146.197142,737.925145,996.849153,849.54126,114.884124,241.157125,665.055120,292.601119,453.595119,484.08115,032.911121,083.272121,630.573118,158.345105,512.458102,854.986110,524.77295,763.37184,846.41760,200.00567,000.43372,444.331106,636.518106,040.627114,870.031111,204.52485,362.63580,379.90867,713.56662,461.06772,983.638
Langlopende verplichtingen:
Langetermijnschulden 8,152.562,090.161,67410,420.433836.291,081.6021,325.6731,448.6031,715.6771,990.5912,264.4441,647.5951,822.8542,023.4312,191.4918,273.3238,572.9719,482.0918,000.5795,466.1585,276.3955,125.9775,037.2255,012.8975,053.4444,804.7584,826.8345,166.0735,134.0865,028.2155,444.49214,315.02614,463.25914,257.7314,187.36914,136.37813,671.5114,427.9167,930.0178,323.9868,773.81911,706.8212,510.17121,974.67622,864.23216,203.18815,019.47616,225.82514,499.2417,856.41818,661.50815,786.71715,669.20933,296.21333,065.89332,945.48634,419.30651,580.2949,620.60448,878.92349,714.78717,287.39118,372.13217,142.32617,575.69936,148.01237,519.72945,576.30446,948.01540,387.47
Uitgestelde opbrengsten niet-vlottend 009,748.025014,634.1360000016,947.7719,319.95419,608.22219,738.55919,774.76719,795.62519,976.22420,158.49520,771.44118,379.03117,297.03317,364.27917,713.74518,684.80418,768.85418,872.58618,811.21118,958.60418,805.34718,304.213016,066.33715,769.951014,580.78615,925.98213,913.84814,226.24214,305.75900014,854.6760016,222.80516,225.8706,946.7446,620.3913,168.72617,317.79716,863.32217,352.60716,838.0211,192.0041,444.1521,661.1795,278.3375,267.8585,034.357000000000
Uitgestelde belastingverplichtingen niet-vlottend 0017,661.76607,369.1637,551.3627,580.657,504.737,622.9167,660.6367,897.76,479.4036,611.6747,019.8926,905.2985,547.8085,733.5044,442.344,540.4346,578.8176,731.4176,981.5577,117.5825,390.5585,598.5756,012.7476,101.9486,933.4476,987.3476,933.4476,933.4476,827.1896,838.3187,126.4927,126.4924,781.8765,089.6225,395.6545,216.8574,620.4144,637.834,761.3354,918.6114,196.114,307.2854,403.6344,553.179604.65604.651,929.1512,720.8571,044.1371,467.0112,694.213,142.2834,645.6495,045.074,401.271,968.781797.2771,099.0721,787.4571,883.8180000000
Overige niet-vlottende verplichtingen 21,833.68620,903.31210,572.88312,099.117-0.00114,632.76114,858.50217,076.95817,080.20817,059.482-0.0010.001-0.0010-0-00320.1810-0.0010-0.001-0360.503352.46344.418336.374509.546499.32-0.00118,185.4010.0010.00114,789.598-0-0.001-0.001-0.001014,112.47914,564.72214,624.015016,069.10316,118.890.001-0.00113,610.9376,810.2447,217.872661-0.001-0.001-0-06,870.7226,622.046,394.156-0.001-0.003-0.0014,891.8274,492.5064,787.9074,445.6564,322.3153,900.0844,085.9013,719.493,389.662
Totaal niet-vlottende verplichtingen 29,986.24622,993.47239,656.67522,519.5522,839.58823,265.72423,764.82626,030.29126,418.80126,710.70927,109.91427,446.95328,042.74928,781.88228,871.55533,616.75634,282.69934,403.10733,312.45430,424.00529,304.84529,471.81229,868.55229,448.76229,773.33330,034.50930,076.36731,567.6731,426.130,265.87430,563.3437,208.55337,071.52936,173.8235,894.64734,844.23532,674.97934,049.81127,452.63427,056.87927,976.37131,092.1732,283.45842,239.88943,290.40736,829.62835,798.52530,441.41228,860.87833,623.83135,212.0934,148.6533,999.54153,343.0353,046.19845,653.86147,530.56864,036.89656,867.72154,944.05555,848.21523,966.67524,748.45621,930.23322,021.35540,470.32741,419.81349,662.20550,667.50543,777.132
Totaal passiva 323,605.279316,146.022316,166.98289,182.72398,974.45599,244.80799,693.65101,957.992100,085.74597,138.94497,387.327100,833.465101,477.716100,203.406101,773.515106,144.62147,122.156148,934.156149,923.675146,293.896149,814.313149,300.398151,911.971150,186.049152,456.582156,443.428155,077.02159,818.524157,304.257157,515.973159,588.904161,335.406162,880.516164,076.719166,797.085156,998.299152,116.19159,484.535167,205.494175,203.077170,714.297177,089.019186,132.999168,354.773167,531.564162,494.683156,091.126149,895.007148,344.958148,656.742156,295.362155,779.223152,157.887158,855.488155,901.184156,178.632143,293.939148,883.312117,067.726121,944.488128,292.546130,603.193130,789.083136,800.264133,225.879125,832.962121,799.721117,375.771113,128.571116,760.77
Eigen vermogen:
Preferente aandelen 00040,128.987000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 190,178.237190,178.237190,178.237190,178.23757,562.99757,562.99757,562.99757,562.99757,562.99757,562.99757,562.99757,562.99757,562.99757,562.99757,562.99757,562.99729,562.99729,562.99729,562.99729,562.99729,562.99729,562.99729,562.99729,562.99729,562.99729,562.99729,562.99723,499.01323,499.01323,499.01323,499.01319,682.2219,682.2219,682.2219,682.2219,682.2219,682.2219,682.2263,511.7343,511.7343,511.7343,511.7343,511.7343,511.7343,511.7343,511.7343,436.83143,369.42243,369.42243,308.75334,201.70534,201.70534,201.70533,544.67533,544.67533,544.67533,544.67527,044.67527,044.67527,044.67527,044.67520,044.67520,044.67520,044.67520,044.67520,044.67520,044.67519,894.67519,644.67519,544.675
Ingehouden winsten 7,793.333,315.345-63,504.102-40,128.345-11,846.719-8,831.93-2,619.019110.551-636.428-4,069.628-5,955.621-7,419.62-9,793.418-12,998.99-30,544.212-31,485.452-36,534.618-39,718.635-44,043.311-48,395.649-50,335.79-54,203.169-55,113.19-55,362.2-57,877.638-59,261.571-59,173.564-58,092.315-56,071.859-56,711.948-56,532.374-55,816.989-58,434.285-60,571.043-60,967.623-36,307.459-34,795.215-32,936.777-73,333.829-57,767.5-55,519.948-53,157.635-51,813.2851,442.6268,967.4248,634.7910,149.68420,233.025-20,717.791-32,571.219-30,930.821-27,776.601-27,819.309-27,974.553-26,590.82442,633.95944,937.36628,315.8714,137.4959,128.29610,391.74811,892.41411,658.5211,668.99312,478.20612,560.65311,522.7376,642.1659,539.1229,480.492
Overige gereserveerde algehele resultaten 3,403.6273,399.9443,398.928-40,128.9876,972.1376,972.1376,972.1366,972.1376,972.1376,972.1376,888.9226,888.9216,888.922000000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 247,225.211247,225.211308,403.314290,721.63439,366.78139,366.78139,366.78239,366.78139,366.78239,366.78139,449.99639,449.99739,449.99646,338.91860,752.12859,201.20152,389.85352,389.85352,389.85352,389.85351,27252,389.85352,389.85348,175.34148,175.34148,175.34148,212.4445,723.52545,723.52545,723.52545,726.49544,627.96444,627.96444,627.96444,627.96535,677.24435,677.24435,677.24419,567.5430,970.77930,970.77930,970.77930,970.77930,974.94230,974.94130,987.34630,905.35530,815.19930,769.87530,654.4930,928.0328,234.47328,176.85426,589.68726,589.06125,069.76825,017.46934,193.68462,729.83261,805.77261,634.92551,539.97152,034.01639,754.63139,828.11239,513.3141,057.52139,484.48739,791.74541,407.016
Totaal eigen vermogen van aandeelhouders 448,600.406444,118.737438,476.377440,771.52692,055.19695,069.985101,282.896104,012.466103,265.48899,832.28797,946.29496,482.29694,108.49790,902.92587,770.91385,278.74545,418.23342,234.21637,909.53933,557.20130,499.20827,749.68126,839.6622,376.13819,860.718,476.76718,601.87311,130.22313,150.67912,510.5912,693.1348,493.1955,875.8993,739.1413,342.56119,052.00520,564.24922,422.6879,745.44216,715.00918,962.56121,324.87422,669.22475,929.29883,454.09583,133.86684,491.8794,417.64653,421.50641,392.02434,198.91434,659.57734,559.2532,159.80933,542.913101,248.402103,499.5189,554.2393,912.00297,978.74399,071.34883,477.0683,737.21171,468.29972,350.99372,118.63872,624.93366,021.32768,975.54270,432.183
Totaal eigen vermogen 448,600.406444,118.737438,476.377440,771.52692,055.19695,069.985101,282.896104,012.466103,265.48899,832.28797,946.29496,482.29694,108.49790,902.92587,770.91385,278.74545,418.23342,234.21637,909.53933,557.20130,499.20827,749.68126,839.6622,376.13819,860.718,476.76718,601.87311,130.22313,150.67912,510.5912,693.1348,493.1955,875.8993,739.1413,342.56119,052.00520,564.24922,422.6879,745.44216,715.00918,962.56121,324.87422,669.22475,929.29883,454.09583,133.86684,491.8794,417.64653,421.50641,392.02434,198.91434,659.57734,559.2532,159.80933,542.913101,248.402103,499.5189,554.2393,912.00297,978.74399,071.34883,477.0683,737.21171,468.29972,350.99372,118.63872,624.93366,021.32768,975.54270,432.183
Totaal passiva en aandeelhoudersvermogen 772,205.685760,264.759754,643.358729,954.249191,029.651194,314.792200,976.546205,970.459203,351.233196,971.231195,333.621197,315.761195,586.213191,106.331189,544.428191,423.365192,540.388191,168.372187,833.215179,851.098180,313.52177,050.079178,751.63172,562.187172,317.282174,920.195173,678.893170,948.747170,454.936170,026.563172,282.038169,828.601168,756.415167,815.861170,139.647176,050.304172,680.438181,907.222176,950.935191,918.086189,676.858198,413.893208,802.223244,284.071250,985.659245,628.549240,582.996244,312.653201,766.464190,048.766190,494.276190,438.8186,717.137191,015.297189,444.096257,427.035246,793.45238,437.542210,979.728219,923.231227,363.894214,080.253214,526.294208,268.563205,576.872197,951.6194,424.654183,397.098182,104.114187,192.953