Silver Grant International Holdings Group Limited
HKEX:0171.HK
0.106 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 96.96 | 111.84 | 123.757 | 94.065 | 108.539 | 165.827 | 1,216.852 | 182.011 | 324.858 | 352.147 | 400.768 | 550.043 | 409.389 | 226.347 | 204.821 | 247.161 | 321.213 | 1,487.212 | 551.778 | 685.223 | 512.255 | 181.877 | 135.441 |
| Kosten van de omzet
| 6.465 | 20.893 | 22.134 | 23.176 | 18.894 | 19.388 | 558.982 | 120.285 | 228.997 | 284.388 | 270.424 | 477.569 | 342.578 | 100.746 | 165.578 | 147.938 | 220.251 | 228.777 | 198.13 | 338.506 | 363.338 | 85.359 | 55.014 |
| Brutowinst
| 90.495 | 90.947 | 101.623 | 70.889 | 89.645 | 146.439 | 657.87 | 61.726 | 95.861 | 67.759 | 130.344 | 72.474 | 66.811 | 125.601 | 39.243 | 99.223 | 100.962 | 1,258.435 | 353.648 | 346.717 | 148.917 | 96.518 | 80.427 |
| Brutowinstmarge
| 0.933 | 0.813 | 0.821 | 0.754 | 0.826 | 0.883 | 0.541 | 0.339 | 0.295 | 0.192 | 0.325 | 0.132 | 0.163 | 0.555 | 0.192 | 0.401 | 0.314 | 0.846 | 0.641 | 0.506 | 0.291 | 0.531 | 0.594 |
| Onderzoek- en ontwikkelingskosten
| 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 165.03 | 181.456 | 267.285 | 221.99 | 217.66 | 151.896 | 295.43 | 290.111 | 297.833 | 269.526 | 235.108 | 216.071 | 185.939 | 164.983 | 140.64 | 117.776 | 119.729 | 125.935 | 94.659 | 87.441 | 84.319 | 66.918 | 59.673 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 2.76 | 2.004 | 0 | 0 | 0 | 0 | 86.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 165.03 | 181.456 | 267.285 | 224.75 | 219.664 | 151.896 | 295.43 | 290.111 | 297.833 | 355.57 | 235.108 | 216.071 | 185.939 | 164.983 | 140.64 | 117.776 | 119.729 | 125.935 | 94.659 | 87.441 | 84.319 | 66.918 | 59.673 |
| Overige kosten
| 0 | -415.685 | -252.011 | -204.238 | -228.173 | -119.982 | -295.43 | -245.766 | -316.957 | 16.359 | 15.943 | 47.867 | 309.714 | 178.382 | 118.402 | -2.426 | 307.539 | -521.079 | 559.456 | 158.921 | 113.462 | 37.253 | 42.095 |
| Bedrijfskosten
| 165.27 | 415.685 | 252.011 | 204.238 | 228.173 | 48.868 | 787.083 | 206.968 | 523.649 | 451.668 | 200.628 | 216.071 | 226.194 | -56.67 | -95.686 | -58.696 | 119.729 | 125.935 | 94.659 | 94.573 | 99.503 | 22.437 | 49.311 |
| Bedrijfsresultaat
| -74.535 | -324.738 | -150.388 | -133.349 | -138.528 | 7.981 | 362.44 | -184.04 | -221.096 | -339.719 | 174.649 | 58.819 | 491.445 | 182.271 | 183.477 | 92.416 | -18.767 | 1,132.5 | 258.989 | 293.716 | 81.551 | 74.081 | 31.116 |
| Bedrijfsresultaat ratio
| -0.769 | -2.904 | -1.215 | -1.418 | -1.276 | 0.048 | 0.298 | -1.011 | -0.681 | -0.965 | 0.436 | 0.107 | 1.2 | 0.805 | 0.896 | 0.374 | -0.058 | 0.761 | 0.469 | 0.429 | 0.159 | 0.407 | 0.23 |
| Totaal overige inkomsten en kosten netto
| -897.75 | -707.298 | -1,646.85 | -311.16 | -51.126 | 211.47 | -555.61 | -9.531 | -0.628 | 50.964 | -66.994 | 389.07 | 434.355 | 366.639 | 283.165 | -8.741 | 307.539 | -602.93 | 477.219 | 139.248 | 113.462 | 37.253 | 42.095 |
| Inkomen voor belasting
| -972.285 | -798.449 | -638.946 | -43.773 | -270.412 | 219.451 | 365.812 | -117.631 | -119.956 | 47.541 | 107.655 | 243.443 | 471.141 | 722.092 | 453.54 | 86.942 | 288.772 | 611.421 | 818.445 | 452.637 | 195.013 | 111.334 | 73.211 |
| Inkomen voor belasting ratio
| -10.028 | -7.139 | -5.163 | -0.465 | -2.491 | 1.323 | 0.301 | -0.646 | -0.369 | 0.135 | 0.269 | 0.443 | 1.151 | 3.19 | 2.214 | 0.352 | 0.899 | 0.411 | 1.483 | 0.661 | 0.381 | 0.612 | 0.541 |
| Belastingkosten
| -16.009 | -52.611 | 15.256 | -3.401 | 10.57 | 17.414 | 45.259 | 39.436 | 9.861 | 78.94 | 14.365 | 62.126 | 82.391 | 151.91 | 42.21 | 5.19 | -35.059 | 105.924 | 89.279 | 35.038 | 8.687 | 2.933 | 6.253 |
| Nettowinst
| -947.409 | -734.563 | -1,452.609 | -317.641 | -245.955 | 185.683 | 260.201 | -40.442 | -65.777 | 109.367 | 64.973 | 103.785 | 375.592 | 530.818 | 406.278 | 87.057 | 323.831 | 505.497 | 729.166 | 404.975 | 182.816 | 103.787 | 62.446 |
| Nettowinstmarge
| -9.771 | -6.568 | -11.738 | -3.377 | -2.266 | 1.12 | 0.214 | -0.222 | -0.202 | 0.311 | 0.162 | 0.189 | 0.917 | 2.345 | 1.984 | 0.352 | 1.008 | 0.34 | 1.321 | 0.591 | 0.357 | 0.571 | 0.461 |
| WPA (Winst Per Aandeel)
| -0.41 | -0.32 | -0.63 | -0.14 | -0.11 | 0.081 | 0.11 | -0.018 | -0.029 | 0.048 | 0.028 | 0.045 | 0.17 | 0.25 | 0.22 | 0.048 | 0.18 | 0.28 | 0.42 | 0.26 | 0.14 | 0.07 | 0.048 |
| Verwaterde WPA
| -0.41 | -0.32 | -0.63 | -0.14 | -0.11 | 0.081 | 0.11 | -0.018 | -0.029 | 0.048 | 0.028 | 0.045 | 0.17 | 0.25 | 0.22 | 0.048 | 0.16 | 0.23 | 0.26 | 0.25 | 0.14 | 0.07 | 0.048 |
| EBITDA
| -519.912 | -307.387 | -134.164 | -119.189 | -126.053 | -19.449 | 219.262 | -222.542 | -85.725 | 423.803 | 188.185 | 61.87 | 514.923 | 194.772 | 137.583 | 107.343 | -50.079 | 1,139.962 | 266.148 | 234.132 | 60.288 | 84.34 | 42.079 |
| EBITDA ratio
| -5.362 | -2.748 | -1.084 | -1.267 | -1.161 | 1.177 | -0.047 | 1.006 | 0.508 | 1.499 | 0.339 | 0.112 | 1.258 | 0.861 | 2.154 | 0.88 | -0.034 | 0.767 | 0.482 | 0.384 | 0.118 | 0.464 | 0.311 |