Silver Grant International Holdings Group Limited
HKEX:0171.HK
0.106 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q2 | 2017 Q2 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| -47.25 | 73.813 | 50.967 | 18.771 | 93.069 | 77.775 | 45.982 | 45.937 | 48.128 | 52.034 | 56.505 | 183.814 | 593.986 | 58.387 | 188.849 | 136.009 | 188.413 | 163.734 | 194.32 | 100.192 | 133.439 | 100.192 | 100.192 | 137.511 | 137.511 | 137.511 | 137.511 | 102.347 | 102.347 | 102.347 | 102.347 | 56.587 | 56.587 | 56.587 | 56.587 | 51.205 | 51.205 | 51.205 | 51.205 | 61.79 | 61.79 | 61.79 | 61.79 | 80.303 | 80.303 | 80.303 | 80.303 | 371.803 | 371.803 | 371.803 | 371.803 | 137.945 | 137.945 | 137.945 | 137.945 | 171.306 | 171.306 | 171.306 | 171.306 | 128.064 | 128.064 | 128.064 | 128.064 | 45.469 | 45.469 | 45.469 | 45.469 | 33.86 | 33.86 | 33.86 | 33.86 |
Kosten van de omzet
| 3.215 | 9.77 | 12.627 | -327.522 | 12.359 | 8.854 | 9.581 | 10.282 | 9.512 | 7.194 | 11.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.097 | 67.606 | 67.606 | 67.606 | 67.606 | 119.392 | 119.392 | 119.392 | 119.392 | 85.645 | 85.645 | 85.645 | 85.645 | 25.187 | 25.187 | 25.187 | 25.187 | 41.395 | 41.395 | 41.395 | 41.395 | 36.985 | 36.985 | 36.985 | 36.985 | 55.063 | 55.063 | 55.063 | 55.063 | 57.194 | 57.194 | 57.194 | 57.194 | 49.533 | 49.533 | 49.533 | 49.533 | 84.627 | 84.627 | 84.627 | 84.627 | 90.835 | 90.835 | 90.835 | 90.835 | 21.34 | 21.34 | 21.34 | 21.34 | 13.754 | 13.754 | 13.754 | 13.754 |
Brutowinst
| -50.465 | 64.043 | 38.34 | 346.293 | 80.71 | 68.921 | 36.401 | 35.655 | 38.617 | 44.84 | 44.805 | 183.814 | 593.986 | 58.387 | 188.849 | 136.009 | 188.413 | 163.734 | 123.223 | 32.586 | 65.833 | 32.586 | 32.586 | 18.119 | 18.119 | 18.119 | 18.119 | 16.703 | 16.703 | 16.703 | 16.703 | 31.4 | 31.4 | 31.4 | 31.4 | 9.811 | 9.811 | 9.811 | 9.811 | 24.806 | 24.806 | 24.806 | 24.806 | 25.241 | 25.241 | 25.241 | 25.241 | 314.609 | 314.609 | 314.609 | 314.609 | 88.412 | 88.412 | 88.412 | 88.412 | 86.679 | 86.679 | 86.679 | 86.679 | 37.229 | 37.229 | 37.229 | 37.229 | 24.13 | 24.13 | 24.13 | 24.13 | 20.107 | 20.107 | 20.107 | 20.107 |
Brutowinstmarge
| 1.068 | 0.868 | 0.752 | 18.448 | 0.867 | 0.886 | 0.792 | 0.776 | 0.802 | 0.862 | 0.793 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.634 | 0.325 | 0.493 | 0.325 | 0.325 | 0.132 | 0.132 | 0.132 | 0.132 | 0.163 | 0.163 | 0.163 | 0.163 | 0.555 | 0.555 | 0.555 | 0.555 | 0.192 | 0.192 | 0.192 | 0.192 | 0.401 | 0.401 | 0.401 | 0.401 | 0.314 | 0.314 | 0.314 | 0.314 | 0.846 | 0.846 | 0.846 | 0.846 | 0.641 | 0.641 | 0.641 | 0.641 | 0.506 | 0.506 | 0.506 | 0.506 | 0.291 | 0.291 | 0.291 | 0.291 | 0.531 | 0.531 | 0.531 | 0.531 | 0.594 | 0.594 | 0.594 | 0.594 |
Onderzoek- en ontwikkelingskosten
| 0 | 45.924 | 157.335 | 211.057 | 244.367 | 134.751 | 154.849 | 129.035 | 151.431 | 124.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 48.034 | 100.629 | 64.641 | 134.977 | 46.479 | 173.568 | 93.717 | 146.111 | 75.879 | 0 | 60.8 | 44.444 | 119.932 | 93.85 | 195.606 | 102.227 | 167.875 | 101.651 | 137.764 | 58.777 | 97.344 | 58.777 | 58.777 | 54.018 | 54.018 | 54.018 | 54.018 | 46.485 | 46.485 | 46.485 | 46.485 | 41.246 | 41.246 | 41.246 | 41.246 | 35.16 | 35.16 | 35.16 | 35.16 | 29.444 | 29.444 | 29.444 | 29.444 | 29.932 | 29.932 | 29.932 | 29.932 | 31.484 | 31.484 | 31.484 | 31.484 | 23.665 | 23.665 | 23.665 | 23.665 | 21.86 | 21.86 | 21.86 | 21.86 | 21.08 | 21.08 | 21.08 | 21.08 | 16.73 | 16.73 | 16.73 | 16.73 | 14.918 | 14.918 | 14.918 | 14.918 |
Verkoop- en marketingkosten
| 0 | -92.645 | -56.693 | -126.401 | -37.704 | -164.742 | -86.319 | 2.76 | -69.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86.044 | 0 | -1.68 | -8.62 | -8.62 | -8.62 | -8.62 | 0 | 0 | 0 | 0 | 10.064 | 10.064 | 10.064 | 10.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.783 | 1.783 | 1.783 | 1.783 | 3.796 | 3.796 | 3.796 | 3.796 | -11.12 | -11.12 | -11.12 | -11.12 | -2.591 | -2.591 | -2.591 | -2.591 |
Verkoop-, algemene en administratieve kosten
| 48.034 | 100.629 | 64.641 | 134.977 | 8.775 | 8.826 | 7.398 | 7.395 | 6.765 | 6.092 | 60.8 | 44.444 | 119.932 | 93.85 | 195.606 | 102.227 | 253.919 | 101.651 | 137.764 | 50.157 | 97.344 | 50.157 | 50.157 | 54.018 | 54.018 | 54.018 | 54.018 | 56.549 | 56.549 | 56.549 | 56.549 | -14.168 | -14.168 | -14.168 | -14.168 | -23.922 | -23.922 | -23.922 | -23.922 | -14.674 | -14.674 | -14.674 | -14.674 | 29.932 | 29.932 | 29.932 | 29.932 | 31.484 | 31.484 | 31.484 | 31.484 | 23.665 | 23.665 | 23.665 | 23.665 | 23.643 | 23.643 | 23.643 | 23.643 | 24.876 | 24.876 | 24.876 | 24.876 | 5.609 | 5.609 | 5.609 | 5.609 | 12.328 | 12.328 | 12.328 | 12.328 |
Overige kosten
| 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -64.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 48.034 | 803.423 | 95.518 | 655.807 | 163.922 | 1,649.882 | 69.046 | 418.507 | 182.362 | 163.282 | 64.891 | 118.454 | 425.965 | 51.714 | 348.685 | 174.964 | 266.179 | 185.489 | 176.075 | 50.157 | 221.548 | 50.157 | 50.157 | 54.018 | 54.018 | 54.018 | 54.018 | 56.549 | 56.549 | 56.549 | 56.549 | -14.168 | -14.168 | -14.168 | -14.168 | -23.922 | -23.922 | -23.922 | -23.922 | -14.674 | -14.674 | -14.674 | -14.674 | 29.932 | 29.932 | 29.932 | 29.932 | 31.484 | 31.484 | 31.484 | 31.484 | 23.665 | 23.665 | 23.665 | 23.665 | 23.643 | 23.643 | 23.643 | 23.643 | 24.876 | 24.876 | 24.876 | 24.876 | 5.609 | 5.609 | 5.609 | 5.609 | 12.328 | 12.328 | 12.328 | 12.328 |
Bedrijfsresultaat
| -95.284 | -521.189 | -14.655 | -327.522 | -146.349 | -1,201.276 | -251.333 | -166.491 | -151.15 | -238.937 | -20.086 | 135.629 | 133.331 | -91.523 | -131.542 | -89.554 | -242.452 | -97.267 | -144.86 | 28.887 | -72.175 | 28.887 | 28.887 | 53.952 | 53.952 | 53.952 | 53.952 | 119.572 | 119.572 | 119.572 | 119.572 | 170.682 | 170.682 | 170.682 | 170.682 | 118.24 | 118.24 | 118.24 | 118.24 | 23.062 | 23.062 | 23.062 | 23.062 | 72.193 | 72.193 | 72.193 | 72.193 | 152.855 | 152.855 | 152.855 | 152.855 | 204.611 | 204.611 | 204.611 | 204.611 | 110.003 | 110.003 | 110.003 | 110.003 | 47.876 | 47.876 | 47.876 | 47.876 | 26.68 | 26.68 | 26.68 | 26.68 | 17.175 | 17.175 | 17.175 | 17.175 |
Bedrijfsresultaat ratio
| 2.017 | -7.061 | -0.288 | -17.448 | -1.572 | -15.446 | -5.466 | -3.624 | -3.141 | -4.592 | -0.355 | 0.738 | 0.224 | -1.568 | -0.697 | -0.658 | -1.287 | -0.594 | -0.745 | 0.288 | -0.541 | 0.288 | 0.288 | 0.392 | 0.392 | 0.392 | 0.392 | 1.168 | 1.168 | 1.168 | 1.168 | 3.016 | 3.016 | 3.016 | 3.016 | 2.309 | 2.309 | 2.309 | 2.309 | 0.373 | 0.373 | 0.373 | 0.373 | 0.899 | 0.899 | 0.899 | 0.899 | 0.411 | 0.411 | 0.411 | 0.411 | 1.483 | 1.483 | 1.483 | 1.483 | 0.642 | 0.642 | 0.642 | 0.642 | 0.374 | 0.374 | 0.374 | 0.374 | 0.587 | 0.587 | 0.587 | 0.587 | 0.507 | 0.507 | 0.507 | 0.507 |
Totaal overige inkomsten en kosten netto
| -246.052 | -209.744 | -112.485 | -275.164 | -271.153 | -732.459 | -2.634 | 50.291 | -38.764 | -139.933 | 14.059 | 159.223 | 25.362 | 49.777 | -28.428 | 129.568 | 56.916 | -5.952 | 73.204 | -1.973 | 50.07 | -1.973 | -1.973 | 6.909 | 6.909 | 6.909 | 6.909 | -1.787 | -1.787 | -1.787 | -1.787 | 9.841 | 9.841 | 9.841 | 9.841 | -4.855 | -4.855 | -4.855 | -4.855 | -1.326 | -1.326 | -1.326 | -1.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.156 | 3.156 | 3.156 | 3.156 | 0.878 | 0.878 | 0.878 | 0.878 | 1.154 | 1.154 | 1.154 | 1.154 | 1.128 | 1.128 | 1.128 | 1.128 |
Inkomen voor belasting
| -341.336 | -730.933 | -127.14 | -602.686 | -0 | -0 | -0 | -0 | -0 | -0 | -12.037 | 298.593 | 158.693 | 14.314 | -159.97 | 40.014 | -8.59 | 56.131 | 129.76 | 26.914 | -22.105 | 26.914 | 26.914 | 60.861 | 60.861 | 60.861 | 60.861 | 117.785 | 117.785 | 117.785 | 117.785 | 180.523 | 180.523 | 180.523 | 180.523 | 113.385 | 113.385 | 113.385 | 113.385 | 21.736 | 21.736 | 21.736 | 21.736 | 72.193 | 72.193 | 72.193 | 72.193 | 152.855 | 152.855 | 152.855 | 152.855 | 204.611 | 204.611 | 204.611 | 204.611 | 113.159 | 113.159 | 113.159 | 113.159 | 48.753 | 48.753 | 48.753 | 48.753 | 27.834 | 27.834 | 27.834 | 27.834 | 18.303 | 18.303 | 18.303 | 18.303 |
Inkomen voor belasting ratio
| 7.224 | -9.902 | -2.495 | -32.107 | -0 | -0 | -0 | -0 | -0 | -0 | -0.213 | 1.624 | 0.267 | 0.245 | -0.847 | 0.294 | -0.046 | 0.343 | 0.668 | 0.269 | -0.166 | 0.269 | 0.269 | 0.443 | 0.443 | 0.443 | 0.443 | 1.151 | 1.151 | 1.151 | 1.151 | 3.19 | 3.19 | 3.19 | 3.19 | 2.214 | 2.214 | 2.214 | 2.214 | 0.352 | 0.352 | 0.352 | 0.352 | 0.899 | 0.899 | 0.899 | 0.899 | 0.411 | 0.411 | 0.411 | 0.411 | 1.483 | 1.483 | 1.483 | 1.483 | 0.661 | 0.661 | 0.661 | 0.661 | 0.381 | 0.381 | 0.381 | 0.381 | 0.612 | 0.612 | 0.612 | 0.612 | 0.541 | 0.541 | 0.541 | 0.541 |
Belastingkosten
| 6.463 | -8.923 | -7.086 | -45.641 | -0 | -0 | -0 | -0 | -0 | -0 | 9.892 | 25.412 | 8.087 | 8.136 | 8.029 | 1.832 | 84.843 | 5.903 | 51.828 | 3.591 | 37.463 | 3.591 | 3.591 | 15.532 | 15.532 | 15.532 | 15.532 | 20.598 | 20.598 | 20.598 | 20.598 | 37.978 | 37.978 | 37.978 | 37.978 | 10.553 | 10.553 | 10.553 | 10.553 | 1.298 | 1.298 | 1.298 | 1.298 | -8.765 | -8.765 | -8.765 | -8.765 | 26.481 | 26.481 | 26.481 | 26.481 | 22.32 | 22.32 | 22.32 | 22.32 | 8.76 | 8.76 | 8.76 | 8.76 | 2.172 | 2.172 | 2.172 | 2.172 | 0.733 | 0.733 | 0.733 | 0.733 | 1.563 | 1.563 | 1.563 | 1.563 |
Nettowinst
| -306.999 | -853.149 | -94.26 | -588.214 | 2,304.85 | 2,304.85 | 2,304.85 | 2,304.85 | 2,304.85 | 2,304.85 | 46.319 | 242.734 | 112.691 | 44.692 | -128.807 | 63.03 | 58.848 | 50.519 | 43.477 | 23.323 | 21.496 | 23.323 | 23.323 | 45.329 | 45.329 | 45.329 | 45.329 | 97.188 | 97.188 | 97.188 | 97.188 | 142.546 | 142.546 | 142.546 | 142.546 | 102.833 | 102.833 | 102.833 | 102.833 | 20.438 | 20.438 | 20.438 | 20.438 | 80.958 | 80.958 | 80.958 | 80.958 | 126.374 | 126.374 | 126.374 | 126.374 | 182.292 | 182.292 | 182.292 | 182.292 | 104.4 | 104.4 | 104.4 | 104.4 | 46.582 | 46.582 | 46.582 | 46.582 | 27.1 | 27.1 | 27.1 | 27.1 | 16.74 | 16.74 | 16.74 | 16.74 |
Nettowinstmarge
| 6.497 | -11.558 | -1.849 | -31.336 | 24.765 | 29.635 | 50.125 | 50.174 | 47.89 | 44.295 | 0.82 | 1.321 | 0.19 | 0.765 | -0.682 | 0.463 | 0.312 | 0.309 | 0.224 | 0.233 | 0.161 | 0.233 | 0.233 | 0.33 | 0.33 | 0.33 | 0.33 | 0.95 | 0.95 | 0.95 | 0.95 | 2.519 | 2.519 | 2.519 | 2.519 | 2.008 | 2.008 | 2.008 | 2.008 | 0.331 | 0.331 | 0.331 | 0.331 | 1.008 | 1.008 | 1.008 | 1.008 | 0.34 | 0.34 | 0.34 | 0.34 | 1.321 | 1.321 | 1.321 | 1.321 | 0.609 | 0.609 | 0.609 | 0.609 | 0.364 | 0.364 | 0.364 | 0.364 | 0.596 | 0.596 | 0.596 | 0.596 | 0.494 | 0.494 | 0.494 | 0.494 |
WPA (Winst Per Aandeel)
| -0.13 | -0.37 | -0.041 | -0.26 | 1 | 1 | 1 | 1 | 1 | 1 | 0.02 | 0.11 | 0.049 | 0.019 | -0.056 | 0.027 | 0.026 | 0.022 | 0.019 | 0.01 | 0.009 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.043 | 0.043 | 0.043 | 0.043 | 0.067 | 0.067 | 0.067 | 0.067 | 0.056 | 0.056 | 0.056 | 0.056 | 0.011 | 0.011 | 0.011 | 0.011 | 0.04 | 0.04 | 0.04 | 0.04 | 0.059 | 0.059 | 0.059 | 0.059 | 0.1 | 0.1 | 0.1 | 0.1 | 0.064 | 0.064 | 0.064 | 0.064 | 0.035 | 0.035 | 0.035 | 0.035 | 0.021 | 0.021 | 0.021 | 0.021 | 0.013 | 0.013 | 0.013 | 0.013 |
Verwaterde WPA
| -0.13 | -0.37 | -0.041 | -0.26 | 1 | 1 | 1 | 1 | 1 | 1 | 0.02 | 0.11 | 0.049 | 0.019 | -0.056 | 0.027 | 0.026 | 0.022 | 0.019 | 0.01 | 0.009 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.043 | 0.043 | 0.043 | 0.043 | 0.067 | 0.067 | 0.067 | 0.067 | 0.056 | 0.056 | 0.056 | 0.056 | 0.011 | 0.011 | 0.011 | 0.011 | 0.04 | 0.04 | 0.04 | 0.04 | 0.059 | 0.059 | 0.059 | 0.059 | 0.1 | 0.1 | 0.1 | 0.1 | 0.064 | 0.064 | 0.064 | 0.064 | 0.035 | 0.035 | 0.035 | 0.035 | 0.021 | 0.021 | 0.021 | 0.021 | 0.013 | 0.013 | 0.013 | 0.013 |
EBITDA
| 7.37 | -513.205 | -6.707 | -318.946 | -6.97 | 7.728 | 7.528 | 0.768 | -4.169 | 0.678 | -47.416 | 1.412 | -12.553 | 8.202 | 10.764 | 154.416 | 111.44 | 153.689 | 240.165 | 39.967 | 131.134 | 39.967 | 39.967 | 64.887 | 64.887 | 64.887 | 64.887 | 125.441 | 125.441 | 125.441 | 125.441 | 173.807 | 173.807 | 173.807 | 173.807 | 121.184 | 121.184 | 121.184 | 121.184 | 26.32 | 26.32 | 26.32 | 26.32 | 74.145 | 74.145 | 74.145 | 74.145 | 154.721 | 154.721 | 154.721 | 154.721 | 206.401 | 206.401 | 206.401 | 206.401 | 112.817 | 112.817 | 112.817 | 112.817 | 50.594 | 50.594 | 50.594 | 50.594 | 29.245 | 29.245 | 29.245 | 29.245 | 19.916 | 19.916 | 19.916 | 19.916 |
EBITDA ratio
| -0.156 | -6.953 | -0.132 | -16.991 | -0.075 | 0.099 | 0.164 | 0.017 | -0.087 | 0.013 | -0.243 | 0.721 | -0.021 | 2.472 | 0.057 | 1.135 | 2.049 | 0.939 | 1.236 | 0.399 | 0.983 | 0.399 | 0.399 | 0.472 | 0.472 | 0.472 | 0.472 | 1.226 | 1.226 | 1.226 | 1.226 | 3.072 | 3.072 | 3.072 | 3.072 | 2.367 | 2.367 | 2.367 | 2.367 | 0.426 | 0.426 | 0.426 | 0.426 | 0.923 | 0.923 | 0.923 | 0.923 | 0.416 | 0.416 | 0.416 | 0.416 | 1.496 | 1.496 | 1.496 | 1.496 | 0.659 | 0.659 | 0.659 | 0.659 | 0.395 | 0.395 | 0.395 | 0.395 | 0.643 | 0.643 | 0.643 | 0.643 | 0.588 | 0.588 | 0.588 | 0.588 |