
Korea Electric Power Corporation
KRX:015760.KS
25600 (KRW) • At close May 2, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,382,979 | 4,342,887 | 3,234,780 | 2,635,238 | 2,029,584 | 1,810,129 | 1,358,345 | 2,369,739 | 3,051,353 | 3,783,065 | 1,796,300 | 2,232,313 | 1,954,949 | 1,387,921 | 2,907,285 | 188,256 | 1,452,286 | 1,575,220.041 | 1,760,693.688 | 1,388,028.381 | 1,612,885 | 2,150,415 | 1,997,378.41 |
Kortetermijnbeleggingen
| 3,385,796 | 2,969,236 | 4,286,975 | 1,868,796 | 2,800,220 | 1,586,509 | 2,359,895 | 1,958,357 | 2,671,989 | 5,335,621 | 176,428 | 436,213 | 656,217 | 0 | 571,819 | 79,118 | 330,947 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 5,768,775 | 7,312,123 | 7,521,755 | 4,504,034 | 4,829,804 | 3,396,638 | 3,718,240 | 4,328,096 | 5,723,342 | 9,118,686 | 1,972,728 | 2,668,526 | 2,611,166 | 1,387,921 | 3,479,104 | 267,374 | 1,783,233 | 1,575,220.041 | 1,760,693.688 | 1,388,028.381 | 1,612,885 | 2,150,415 | 1,997,378.41 |
Nettovorderingen
| 12,403,632 | 12,193,508 | 10,221,209 | 7,952,124 | 7,730,669 | 7,529,577 | 8,059,459 | 8,136,083 | 7,808,039 | 7,482,629 | 7,716,337 | 7,639,854 | 7,215,101 | 7,668,298 | 5,026,846 | 4,578,499 | 3,588,192 | 3,023,875 | 2,628,814.859 | 2,484,261.018 | 1,647,900 | 2,164,130 | 1,845,250.296 |
Voorraad
| 9,769,236 | 8,875,615 | 9,930,732 | 7,608,182 | 6,742,909 | 7,050,700 | 7,188,253 | 6,002,086 | 5,479,443 | 4,946,413 | 4,537,469 | 4,279,593 | 3,440,341 | 3,851,751 | 3,479,690 | 190,498 | 4,272,098 | 2,634,427.908 | 2,002,096.153 | 1,813,730.389 | 1,650,112 | 948,966.25 | 721,519.573 |
Overige vlottende activa
| 1,313,562 | 1,154,969 | 1,789,617 | 1,774,870 | 1,021,083 | 1,234,493 | 901,769 | 918,775 | 858,386 | 671,001 | 2,787,648 | 731,514 | 825,227 | 457,514 | 402,860 | 565,581 | 704,061 | 502,534 | 2,399,720.3 | 1,269,111.622 | 854,839 | 547,012.5 | 350,093.713 |
Totaal vlottende activa
| 29,255,205 | 29,536,215 | 29,750,545 | 22,050,845 | 20,561,941 | 19,483,001 | 19,745,068 | 19,141,707 | 19,708,526 | 22,025,325 | 16,819,855 | 15,269,078 | 13,933,483 | 14,125,902 | 12,388,500 | 4,317,000 | 10,339,224 | 9,340,081.48 | 8,385,556.614 | 6,955,131.41 | 5,765,736 | 5,810,523.75 | 4,914,241.991 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 182,982,763 | 179,875,535 | 178,444,966 | 173,119,781 | 168,709,387 | 165,258,340 | 153,277,718 | 150,882,414 | 146,281,916 | 141,361,351 | 135,812,499 | 129,637,596 | 122,376,140 | 112,384,881 | 78,899,513 | 33,346,531 | 69,795,285 | 67,601,388.72 | 62,254,496.396 | 63,513,540.543 | 61,178,774 | 64,926,686.25 | 61,300,633.431 |
Goodwill
| 99,179 | 99,156 | 100,093 | 105,647 | 98,166 | 97,977 | 2,582 | 2,582 | 2,582 | 2,582 | 2,582 | 2,582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 443,773 | 1,033,984 | 377,006 | 1,044,077 | 1,055,730 | 513,463 | 691,418 | 1,187,121 | 441,961 | 855,832 | 821,060 | 810,664 | 883,814 | 848,709 | 455,822 | 105,134 | 946,847 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,146,097 | 1,133,140 | 477,099 | 1,149,724 | 1,153,896 | 611,440 | 694,000 | 1,189,703 | 444,543 | 858,414 | 823,642 | 813,246 | 883,814 | 848,709 | 455,822 | 105,134 | 946,847 | 841,803.373 | 814,853.187 | 879,384.431 | 591,207 | 541,101.25 | 459,179.122 |
Langetermijnbeleggingen
| 19,618,477 | 15,587,916 | 12,328,883 | 10,381,194 | 8,643,354 | 8,478,329 | 7,991,958 | 7,369,609 | 8,167,942 | 8,189,084 | 7,549,645 | 7,133,708 | 6,764,609 | 5,002,505 | 4,764,710 | 30,490,758 | 2,717,195 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 13,436,624 | 13,161,802 | 10,934,375 | 1,901,992 | 1,733,146 | 1,437,829 | 1,233,761 | 919,153 | 795,131 | 623,623 | 526,934 | 359,535 | 209,783 | 372,478 | 1,145,548 | 1,689,851 | 1,963,520 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 368,629 | 420,357 | 2,869,126 | 2,505,334 | 2,340,387 | 2,328,853 | 2,306,556 | 2,286,329 | 2,438,984 | 2,199,562 | 2,175,714 | 2,314,171 | 1,984,991 | 3,733,375 | 1,956,305 | 36,177 | 2,436,539 | 5,192,250.011 | 2,406,499.594 | 2,814,030.18 | 3,620,389 | 3,939,045 | 3,834,475.681 |
Totaal niet-vlottende activa
| 217,552,590 | 210,178,750 | 205,054,449 | 189,058,025 | 182,580,170 | 178,114,791 | 165,503,993 | 162,647,208 | 158,128,516 | 153,232,034 | 146,888,434 | 140,258,256 | 132,219,337 | 122,341,948 | 87,221,898 | 65,668,451 | 77,859,386 | 73,635,442.104 | 65,475,849.176 | 67,206,955.154 | 65,390,370 | 69,406,832.5 | 65,594,288.234 |
Totaal activa
| 246,807,795 | 239,714,965 | 234,804,994 | 211,108,870 | 203,142,111 | 197,597,792 | 185,249,061 | 181,788,915 | 177,837,042 | 175,257,359 | 163,708,289 | 155,527,334 | 146,152,820 | 136,467,850 | 99,610,398 | 69,985,451 | 88,198,610 | 82,975,523.584 | 73,861,405.79 | 74,162,086.565 | 71,156,106 | 75,217,356.25 | 70,508,530.225 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 4,494,504 | 4,341,482 | 7,529,857 | 4,780,260 | 2,606,861 | 2,859,721 | 5,042,690 | 4,586,923 | 2,610,373 | 3,336,682 | 4,723,443 | 4,582,130 | 4,486,070 | 3,132,744 | 3,047,273 | 2,763,509 | 3,099,089 | 2,273,313 | 1,967,948.189 | 1,934,954.532 | 1,553,000 | 1,705,000 | 1,666,244.365 |
Kortlopende schulden
| 45,045,444 | 41,734,112 | 23,273,039 | 4,965,776 | 2,689,846 | 1,950,483 | 1,229,824 | 1,297,777 | 121,176 | 116,885 | 109,374 | 115,308 | 811,114 | 1,300,601 | 6,769,293 | 3,803,115 | 5,802,493 | 5,490,575 | 4,516,999.01 | 3,589,487.36 | 4,484,000 | 7,163,750 | 5,810,864.767 |
Belastingschulden
| 0 | 482,934 | 636,821 | 229,460 | 476,898 | 519,254 | 457,874 | 508,402 | 2,106,551 | 2,218,060 | 570,550 | 51,407 | 334,053 | 505,154 | 256,198 | 82,844 | 461,707 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 4,345,257 | 5,975,654 | 789,014 | 699,584 | 4,356,043 | 621,916 | 619,110 | 518,224 | 471,102 | 393,967 | 389,184 | 370,009 | 325,452 | 505,154 | 90,439 | 0 | 861,893 | -3,918,720.046 | -2,691,619.791 | -2,030,578.596 | -2,541,571 | -5,399,290 | -3,182,333.332 |
Overige kortlopende verplichtingen
| 10,083,584 | 8,714,239 | 7,745,640 | 21,057,140 | 19,446,953 | 18,280,282 | 14,492,035 | 16,512,955 | 19,430,024 | 16,645,248 | 15,807,517 | 15,094,995 | 12,860,390 | 12,755,048 | 1,424,401 | 1,235,766 | 1,172,574 | 1,579,354.529 | 1,819,987.575 | 1,558,599.981 | 1,942,000 | 1,765,000 | 2,628,531.434 |
Totaal kortlopende verplichtingen
| 63,968,789 | 61,248,421 | 44,518,577 | 31,732,220 | 25,881,222 | 24,231,656 | 21,841,533 | 23,424,281 | 24,739,226 | 22,710,842 | 21,600,068 | 20,213,849 | 18,817,079 | 17,741,167 | 11,587,386 | 8,087,525 | 10,535,863 | 9,343,242.529 | 8,222,784.504 | 7,083,041.873 | 7,979,392 | 10,633,675 | 10,105,640.566 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 91,448,323 | 95,705,598 | 101,495,469 | 6,092,569 | 63,094,207 | 63,453,486 | 3,484,621 | 45,910,575 | 45,120,130 | 51,449,055 | 56,379,636 | 53,570,310 | 46,410,093 | 40,206,475 | 37,117,704 | 18,087,206 | 36,387,933 | 16,120,521 | 14,715,553.047 | 15,374,923.559 | 14,561,652 | 16,582,500 | 17,664,455.51 |
Uitgestelde opbrengsten niet-vlottend
| 12,890,487 | 11,114,824 | 10,279,615 | 9,707,152 | 9,581,254 | 8,617,199 | 8,055,181 | 7,868,268 | 7,422,683 | 6,856,990 | 6,588,715 | 6,291,398 | 5,867,945 | 8,943,229 | 2,175,648 | 1,133,077 | 0 | -13,210,732.238 | -9,683,140.217 | -9,692,215.453 | -9,389,594 | -8,380,793.75 | -7,070,387.898 |
Uitgestelde belastingverplichtingen niet-vlottend
| 5,944,472 | 5,163,135 | 6,457,103 | 7,100,938 | 9,100,247 | 8,564,775 | 9,617,309 | 10,415,397 | 8,948,520 | 8,362,683 | 5,723,880 | 5,002,585 | 5,433,292 | 6,786,779 | 990,116 | 1,057,956 | 0 | 2,549,217.234 | 522,394.215 | 810,432.697 | 1,611,286 | 1,516,956.25 | 1,345,975.089 |
Overige niet-vlottende verplichtingen
| 31,192,891 | 29,218,237 | 30,053,974 | 91,167,619 | 24,819,278 | 23,648,164 | 71,157,655 | 21,205,753 | 63,256,065 | 68,841,860 | 74,310,555 | 71,799,108 | 64,084,937 | 12,347,736 | 6,250,943 | 531,831 | -36,387,933 | 8,670,393.766 | 10,341,374.739 | 9,075,370.744 | 8,619,283 | -18,099,456.25 | 0 |
Totaal niet-vlottende verplichtingen
| 141,476,173 | 141,201,794 | 148,286,161 | 114,064,801 | 106,594,043 | 104,476,487 | 92,314,766 | 85,399,993 | 80,047,271 | 84,604,042 | 87,283,211 | 83,862,749 | 76,271,539 | 64,922,733 | 46,534,411 | 20,810,070 | 36,387,933 | 18,678,861.463 | 15,237,947.261 | 16,185,670.037 | 16,172,938 | 18,099,525 | 19,010,430.599 |
Totaal passiva
| 205,444,962 | 202,450,215 | 192,804,738 | 145,797,021 | 132,475,265 | 128,708,143 | 114,156,299 | 108,824,274 | 104,786,497 | 107,314,884 | 108,883,279 | 104,076,598 | 95,088,618 | 82,663,900 | 58,121,797 | 28,897,595 | 46,923,796 | 38,683,618.996 | 32,621,477.768 | 32,150,494.665 | 31,930,638 | 35,597,037.5 | 34,840,483.974 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 3,209,820 | 4,053,578 | 3,207,839 | 3,207,839 | 3,207,839 | 3,209,654.501 | 3,059,779.109 | 3,182,772.061 | 3,095,105 | 3,359,630 | 3,200,341.636 |
Ingehouden winsten
| 20,128,247 | 16,338,262 | 21,431,300 | 45,246,982 | 51,133,601 | 49,202,133 | 51,519,119 | 53,370,558 | 53,173,871 | 48,187,241 | 35,303,647 | 32,766,086 | 32,564,283 | 35,769,094 | 23,333,052 | 23,432,019 | 23,501,924 | 26,939,463.54 | 24,913,319.36 | 24,436,894.182 | 22,355,169 | 21,215,906.25 | 17,907,151.833 |
Overige gereserveerde algehele resultaten
| 1,424,014 | 557,430 | 496,976 | -57,632 | -409,577 | -280,730 | -358,570 | -271,457 | -33,875 | -98,713 | -202,269 | 55,538 | 11,957 | 13,447,624 | 453,928 | 523,256 | 435,064 | -658,281.837 | -724,048.61 | -63,955.231 | -394,465 | -341,217.5 | -29,897.983 |
Overige totale aandeelhoudersvermogen
| 15,153,155 | 15,739,531 | 2,112,327 | 2,063,605 | 2,067,863 | 2,070,122 | 2,078,583 | 2,077,551 | 2,078,904 | 2,041,146 | 1,995,160 | 933,251 | 807,717 | 741,297 | 37,291,998 | 15,530,895 | 13,817,042 | 14,793,068.837 | -1,829,427.001 | 14,634,876.988 | 19,825,714 | 15,251,250 | 14,482,383.15 |
Totaal eigen vermogen van aandeelhouders
| 39,915,236 | 35,845,043 | 40,545,396 | 63,769,010 | 69,296,680 | 67,496,318 | 69,743,925 | 71,681,445 | 71,723,693 | 66,634,467 | 53,601,331 | 50,259,668 | 49,888,767 | 53,270,296 | 41,017,863 | 41,087,856 | 41,274,814 | 44,057,330.618 | 41,096,145.533 | 41,865,694.029 | 39,106,544 | 39,486,542.5 | 35,559,978.636 |
Totaal eigen vermogen
| 41,362,833 | 37,264,750 | 42,000,256 | 65,311,849 | 70,666,846 | 68,889,649 | 71,092,762 | 72,964,641 | 73,050,545 | 67,942,475 | 54,825,010 | 51,450,736 | 51,064,202 | 53,803,950 | 41,488,601 | 41,464,429 | 41,274,814 | 44,291,904.588 | 41,239,928.022 | 42,011,591.9 | 39,225,468 | 39,620,318.75 | 35,668,046.251 |
Totaal passiva en aandeelhoudersvermogen
| 246,807,795 | 239,714,965 | 234,804,994 | 211,108,870 | 203,142,111 | 197,597,792 | 185,249,061 | 181,788,915 | 177,837,042 | 175,257,359 | 163,708,289 | 155,527,334 | 146,152,820 | 136,467,850 | 99,610,398 | 69,985,451 | 88,198,610 | 82,975,523.584 | 73,861,405.79 | 74,162,086.565 | 71,156,106 | 75,217,356.25 | 70,508,530.225 |