Korea Electric Power Corporation

KRX:015760.KS

25600 (KRW) • At close May 2, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22011 Q42010 Q42009 Q42009 Q22008 Q42008 Q22007 Q42007 Q22006 Q42006 Q22005 Q42005 Q22004 Q42004 Q22004 Q12003 Q42003 Q32003 Q22002 Q42002 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,382,9793,664,5772,656,6692,950,3404,342,8874,494,4742,850,9023,095,5683,234,7805,873,3633,090,7523,415,5622,635,2382,086,5052,727,4591,953,7232,029,5841,576,0981,747,2401,458,4911,810,1291,545,6051,308,1172,078,2231,358,3452,925,0472,389,6642,580,5222,369,7392,815,3233,482,9363,187,6403,051,3534,767,5023,360,7765,418,4763,783,0655,174,3983,850,4383,054,3761,796,3003,485,2792,290,3062,728,7752,232,3132,949,8272,320,1683,638,9681,954,949001,387,9212,097,2851,489,3901,764,0951,452,2861,838,090.0541,575,220.0411,506,768.0991,760,693.6882,240,389.3721,388,028.3811,666,0001,612,8851,360,705.554662,053.3332,150,415753,446.666375,321.251,997,378.41710,975
Kortetermijnbeleggingen 3,385,7964,470,0262,571,7773,077,7712,969,2363,635,3471,847,2412,317,5994,286,9752,355,5472,893,9483,326,6181,868,7963,462,0532,998,5734,026,6792,800,2204,355,6542,801,9043,464,9521,586,5094,429,3723,746,9553,587,0422,359,8954,366,4823,126,7983,315,5601,958,3572,784,1231,813,8482,211,3772,671,9893,240,4572,078,4843,871,6885,335,6215,612,0821,754,1141,109,112176,428273,515206,501316,390436,213539,532621,873687,579656,217000571,819510,984496,151330,947000000000000000
Liquide middelen en kortetermijnbeleggingen 5,768,7758,134,6035,228,4466,028,1117,312,1238,129,8214,698,1435,413,1677,521,7558,228,9105,984,7006,742,1804,504,0345,548,5585,726,0325,980,4024,829,8045,931,7524,549,1444,923,4433,396,6385,974,9775,055,0725,665,2653,718,2407,291,5295,516,4625,896,0824,328,0965,599,4465,296,7845,399,0175,723,3428,007,9595,439,2609,290,1649,118,68610,786,4805,604,5524,163,4881,972,7283,758,7942,496,8073,045,1652,668,5263,489,3592,942,0414,326,5472,611,166001,387,9212,669,1042,000,3742,260,2461,783,2331,838,090.0541,575,220.0411,506,768.0991,760,693.6882,240,389.3721,388,028.3811,666,0001,612,8851,360,705.554662,053.3332,150,415753,446.666375,321.251,997,378.41710,975
Nettovorderingen 12,403,63211,461,62110,729,97710,307,31911,742,53710,393,8069,679,5919,073,54810,221,2098,123,3367,832,9457,376,1127,952,1246,906,9607,223,7956,578,2597,730,6697,103,6296,701,4406,432,3487,529,5776,579,2546,834,6787,109,4048,059,4597,294,9737,310,0357,044,3588,136,0837,011,0486,932,1396,704,1917,808,0396,258,5716,770,0266,789,0727,482,6296,545,2106,781,6836,502,5577,716,3376,563,7986,880,2376,890,0107,978,9716,075,8885,798,7686,253,7097,215,101007,309,9495,026,8464,531,4433,173,2583,566,2592,660,427.2282,995,8932,437,731.6142,628,814.8592,051,924.9842,484,261.0181,828,0001,647,9001,855,372.221,814,764.4432,164,1301,632,691.1091,596,1401,845,250.2961,604,785
Voorraad 9,769,2369,420,3469,614,6298,650,4308,875,6158,618,4199,408,1729,825,1529,930,7329,518,6669,466,1137,817,8797,608,1827,477,1166,838,0636,742,3976,742,9096,919,9127,121,4176,870,1997,050,7006,662,8776,752,9206,929,0427,188,2536,516,6786,453,2785,966,4926,002,0866,057,8695,806,9875,562,0315,479,4434,786,7725,029,8085,014,2724,946,4134,857,8944,827,8174,749,1414,537,4694,438,4574,428,8254,359,7644,279,5934,108,2264,031,6623,706,9693,440,341003,851,7513,479,6903,894,8784,707,8794,272,0983,413,804.1922,634,427.9082,269,039.1822,002,096.1531,967,855.6581,813,730.3891,816,0001,650,1121,109,895.55483,597.778948,966.25071,276.25721,519.57361,347.5
Overige vlottende activa 1,313,5621,158,7441,111,472989,4051,154,9691,241,2381,694,4092,214,4791,789,6171,753,9172,570,3362,618,5491,774,8701,409,0991,659,1331,301,5121,021,0831,048,4451,839,8551,515,6431,234,4931,340,2131,473,849924,229901,769797,3601,149,010923,579918,775925,0291,257,1051,023,150858,386743,236531,665550,708438,439483,1812,457,7642,481,8962,410,757409,406360,416579,313341,988655,472913,799604,125666,87517,360,00014,923,000447,3931,212,860746,654732,747717,6341,302,578.0122,136,030.442,456,257.8912,022,144.0551,507,977.2141,269,111.622900,000854,839460,461.111205,525.555547,012.5270,718.889208,717.5350,093.713204,760
Totaal vlottende activa 29,255,20530,175,31426,684,52426,422,87829,536,21528,975,24526,208,62426,526,34629,750,54527,917,22725,854,09424,554,72022,050,84521,341,73321,447,02320,602,57020,561,94121,003,73820,211,85619,741,63319,483,00120,557,32120,116,51920,627,94019,745,06821,900,54020,428,78519,830,51119,141,70719,349,72919,063,22418,470,56019,708,52619,609,05817,770,75921,644,21622,025,32522,672,76519,671,81617,897,08216,819,85515,170,45514,166,28514,874,25215,269,07814,328,94513,686,27014,891,35013,933,48317,360,00014,923,00014,125,90212,388,50011,028,90010,874,13010,339,2249,214,899.4879,340,081.488,669,796.7868,385,556.6147,768,147.2286,955,131.416,210,0005,765,7364,786,434.442,765,941.1085,810,523.752,656,856.6642,251,4554,914,241.9912,581,867.5
Niet-vlottende activa:
Materiële vaste activa, netto 182,982,763181,675,575182,188,065181,042,772179,875,535179,717,455179,531,506179,016,021178,444,966174,512,199174,111,870173,510,221173,119,781170,628,853171,114,386169,093,541168,709,387167,197,384167,402,299165,621,324165,258,340160,469,828159,742,784158,301,187153,277,718152,575,347153,005,705152,234,455150,882,414148,402,880149,197,313147,531,150146,281,916145,519,838145,781,068143,500,588141,361,351140,649,599139,393,357138,257,747135,812,499135,872,901134,518,617131,910,173129,637,596128,083,102127,583,159124,547,877122,901,94600112,384,88178,899,51374,033,43172,821,03969,795,28578,392,683.85667,601,388.7264,733,147.6562,254,496.39664,133,490.27663,513,540.54362,445,00061,178,77459,755,685.49628,194,205.52764,926,686.2528,078,561.08330,361,531.2561,300,633.43128,601,420
Goodwill 99,17999,14599,14599,05599,156125,525125,525125,525100,093100,09099,770105,773105,647105,69099,81698,16698,16697,97797,97797,97797,9772,5822,5822,5822,5822,5822,5822,5822,5822,5822,5822,5822,5822,5822,5822,5822,5822,5822,5822,5822,5822,5822,5822,5822,5822,5822,582000000000000000000000000
Immateriële activa 443,773947,2551,075,5271,043,5361,033,984936,0651,011,487389,421377,006328,177390,457423,1131,044,077420,521475,017463,2381,055,730530,850597,511575,531513,463434,501883,427750,561691,418631,105649,495636,1731,187,121598,590623,053590,118441,961345,841385,686364,358855,832310,819317,494305,458821,060312,776332,250337,531810,664338,291347,299352,382358,00800848,709455,852682,345974,078946,847801,095.28900000000000000
Goodwill en immateriële activa 1,146,0971,046,4001,174,6721,142,5911,133,1401,061,5901,137,012514,946477,099428,267490,227528,8861,149,724526,211574,833561,4041,153,896628,827695,488673,508611,440437,083886,009753,143694,000633,687652,077638,7551,189,703601,172625,635592,700444,543348,423388,268366,940858,414313,401320,076308,040823,642315,358334,832340,113813,246340,873349,881352,382358,00800848,709455,852682,345974,078946,847801,095.289841,803.3732,582,117.562814,853.187872,319.092879,384.431544,000591,207474,258.888134,684.444541,101.2586,158.88995,232.5459,179.12280,916.25
Langetermijnbeleggingen 19,618,47716,620,25317,162,23916,737,07315,587,91612,757,90012,376,31813,168,56312,328,88314,085,09312,183,64711,069,16710,381,1949,952,0819,594,8759,328,4978,643,3548,913,6138,908,2489,086,7248,478,3298,750,0188,330,3648,219,7757,991,9588,073,1907,964,6747,862,0637,369,6097,889,2678,003,0147,832,6258,167,9427,791,2418,323,2708,408,6078,189,0848,454,6917,946,7377,754,7167,549,6457,034,3597,141,6587,316,6217,133,7087,261,9547,309,5667,115,7086,764,609005,002,5054,764,7103,542,2833,038,8722,717,195000000000000000
Belastingvorderingen 13,436,62413,889,65513,518,85313,223,59813,161,80213,701,20913,461,55712,872,90010,934,3758,292,2145,769,6854,128,6311,901,9921,877,8371,891,8441,736,0811,733,1461,646,5961,564,8771,514,4641,437,8291,345,4831,336,0341,332,8251,233,7611,159,8941,226,8031,015,343919,153754,444824,051790,712795,131762,735752,896701,713623,623651,208628,931558,262526,934432,268476,266255,724359,535450,680389,406348,569209,78300372,4781,145,5481,689,8511,772,0201,963,520000000000000000
Overige niet-vlottende activa 368,629394,244421,935400,756420,3574,030,9093,707,8762,816,2522,869,1262,970,4272,812,9842,488,8112,505,3342,687,6122,359,9802,394,4922,340,3872,387,2482,442,4452,456,5202,328,8532,315,3062,279,0532,325,0502,306,5562,432,5112,508,0812,443,4312,286,3292,256,8912,224,9792,242,9692,438,9842,207,6882,174,5282,171,2152,199,5622,235,8892,121,9822,044,2342,175,7142,363,4662,233,8552,343,4502,314,1711,980,6242,822,1072,066,4721,984,991126,510,000125,885,0003,733,3751,956,2752,231,2212,427,5132,436,5395,906,882.7295,192,250.011798,800.7912,406,499.5942,801,643.8852,814,030.183,998,0003,620,3893,814,326.66324,351,904.423,939,04523,746,796.64325,115,3653,834,475.68123,260,765
Totaal niet-vlottende activa 217,552,590213,626,127214,465,764212,546,790210,178,750211,269,063210,214,269208,388,682205,054,449200,288,200195,368,413191,725,716189,058,025185,672,594185,535,918183,114,015182,580,170180,773,668181,013,357179,352,540178,114,791173,317,718172,574,244170,931,980165,503,993164,874,629165,357,340164,194,047162,647,208159,904,654160,874,992158,990,156158,128,516156,629,925157,420,030155,149,063153,232,034152,304,788150,411,083148,922,999146,888,434146,018,352144,705,228142,166,081140,258,256138,117,233138,454,119134,431,008132,219,337126,510,000125,885,000122,341,94887,221,89882,179,13181,033,52277,859,38685,100,661.87473,635,442.10468,114,066.00365,475,849.17667,807,453.25367,206,955.15466,987,00065,390,37064,044,271.04752,680,794.39269,406,832.551,911,516.61555,572,128.7565,594,288.23451,943,101.25
Totaal activa 246,807,795243,801,441241,150,288238,969,668239,714,965240,244,308236,422,893234,915,028234,804,994228,205,427221,222,507216,280,436211,108,870207,014,327206,982,941203,716,585203,142,111201,777,406201,225,213199,094,173197,597,792193,875,039192,690,763191,559,920185,249,061186,775,169185,786,125184,024,558181,788,915179,254,383179,938,216177,460,716177,837,042176,238,983175,190,789176,793,279175,257,359174,977,553170,082,899166,820,081163,708,289161,188,807158,871,513157,040,333155,527,334152,446,178152,140,389149,322,358146,152,820143,870,000140,808,000136,467,85099,610,39893,208,03191,907,65288,198,61094,315,561.3682,975,523.58476,783,862.78973,861,405.7975,575,600.48274,162,086.56573,197,00071,156,10668,830,705.48755,446,735.575,217,356.2554,568,373.27957,823,583.7570,508,530.22554,524,968.75
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 4,494,5044,314,7124,055,4034,522,9124,341,4824,396,0304,793,1106,777,9487,529,8577,015,5415,403,3286,077,9124,780,2603,161,7572,758,2532,739,1972,606,8613,220,1563,807,7923,752,2302,859,7213,458,3253,845,9524,529,9425,042,6903,873,1094,261,3724,865,8434,586,9233,288,3863,778,6513,487,8802,610,3732,418,4772,988,7793,042,0473,336,6822,957,4493,276,2643,583,7104,723,4433,382,6703,648,9114,119,6484,582,1302,196,7644,852,1534,568,7494,486,070003,132,7443,047,2732,763,5091,901,4763,099,0891,787,876.4422,273,3131,550,519.2281,967,948.1891,293,461.5431,934,954.5321,295,0001,553,0001,347,674.4431,488,755.5541,705,0001,417,825.5541,682,576.251,666,244.3651,018,265
Kortlopende schulden 45,045,44450,001,17652,624,37742,780,52141,734,11216,235,49414,391,067669,14823,273,039685,321626,1658,220,7254,965,776590,511572,029606,7552,689,846628,224648,003658,5821,950,4832,300,7042,649,3821,818,2551,229,82459,11794,036112,4551,297,777129,035126,278123,521121,176119,938118,699117,461116,885114,897112,908110,919109,374109,701110,029112,756115,3082,166,2323,270,5131,254,199811,114001,300,6016,769,2936,463,2936,322,6015,802,4934,912,282.7285,490,5756,141,583.8654,516,999.014,105,788.243,589,487.364,311,0004,484,0005,799,821.1054,411,086.6627,163,7504,696,968.8844,150,4605,810,864.7671,234,781.25
Belastingschulden 00496,373647,703482,934934,658631,435812,510636,821895,604687,207806,480229,460723,189813,697978,521476,898883,649670,178809,298519,254629,048695,646826,723457,874528,666587,251885,256508,402688,902956,8201,458,5782,106,5511,977,3942,045,3162,570,5432,218,0601,986,125832,6291,128,087570,550763,669795,916351,62251,407678,531605,591788,012588,75300505,154256,19882,844110,787461,707000000000000000
Uitgestelde opbrengsten 4,345,2576,100,3406,244,2786,194,0495,975,654774,181757,508756,497789,014738,960693,238723,519699,584694,338681,797673,3374,356,043647,059636,236615,474621,916598,991595,687630,249619,110616,772611,241551,672518,224513,771507,821485,530471,102420,377418,241408,074393,967389,835383,540392,948389,184393,120394,422381,572370,009320,673330,242331,397325,45200597,53790,439649,957541,021861,893000000000000000
Overige kortlopende verplichtingen 10,083,5849,765,0028,550,4309,434,6848,714,23929,181,63627,594,26134,387,3627,745,64032,274,69329,708,09520,258,31921,057,14023,579,84226,163,14023,073,65519,446,95317,945,45917,565,00317,260,24318,280,28217,197,78216,218,23715,289,82114,492,03517,505,70220,683,85618,385,52716,512,95516,524,47819,539,70120,146,69519,430,02418,645,19418,999,57720,127,44816,645,24816,499,50623,900,71219,809,18615,807,51715,758,14915,739,70715,605,28715,094,99514,700,63913,145,13412,857,40012,605,69019,249,00022,181,00012,755,0481,424,1831,350,4491,365,9981,172,5741,362,298.4311,579,354.5292,213,145.1961,819,987.5751,513,149.1041,558,599.9811,671,0001,942,0001,698,221.1091,584,147.7761,765,0001,334,145.5541,032,872.52,628,531.4341,918,167.5
Totaal kortlopende verplichtingen 63,968,78970,181,23071,970,86163,579,86961,248,42151,521,99948,167,38143,403,46544,518,57741,610,11937,118,03336,086,95531,732,22028,749,63730,988,91628,071,46525,881,22223,324,54723,327,21223,095,82724,231,65624,184,85024,004,90423,094,99021,841,53322,583,36626,237,75624,800,75323,424,28121,144,57224,909,27125,702,20424,739,22623,581,38024,570,61226,265,57322,710,84221,947,81228,506,05325,024,85021,600,06820,407,30920,688,98520,570,88520,213,84920,062,83922,203,63319,799,75718,817,07919,249,00022,181,00017,741,16711,587,38610,747,7039,700,86210,535,8638,062,457.69,343,242.5299,905,248.2898,222,784.5046,912,398.8877,083,041.8737,277,0007,979,3928,845,716.6587,483,989.99310,633,6757,448,939.9936,865,908.7510,105,640.5664,171,213.75
Langlopende verplichtingen:
Langetermijnschulden 91,448,32385,611,71383,440,35391,428,37295,705,5986,686,1056,485,8193,436,984101,495,4693,995,3283,823,96076,735,60370,326,62466,081,86962,824,93361,877,47563,094,20765,270,90967,006,51265,702,24963,453,48660,154,1287,809,6197,632,7513,484,62152,487,07549,065,07147,475,5082,721,092319,851353,235386,619420,003450,629481,256511,882542,509571,897601,285630,673660,061687,460714,859742,259769,658797,385825,112855,238885,365001,007,97633,107,54027,855,94341,645,27323,318,81118,889,766.51329,323,78114,054,320.87514,715,553.04716,201,480.59415,374,923.55915,327,00014,562,00014,867,078.8748,761,232.21316,582,5008,279,156.65810,001,932.517,664,455.5111,671,322.5
Uitgestelde opbrengsten niet-vlottend 12,890,48711,514,32311,416,86911,252,49411,114,82410,640,24210,414,46910,336,21210,279,61510,153,34510,087,2119,883,3029,707,1529,526,6569,437,9449,340,2699,581,2548,991,4338,835,1778,734,8008,617,1998,412,8628,207,9238,043,6788,055,1817,964,1227,898,6647,929,7587,868,2687,763,9947,709,8017,552,6947,422,6837,318,8147,138,9536,920,1226,856,9906,784,1766,714,8676,623,2796,588,7156,484,2506,404,4446,342,6596,291,3986,122,9095,997,2605,896,5065,867,9450001,966,2002,039,13300000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 5,944,4725,839,3895,462,1015,208,9165,163,1356,275,3535,805,2026,310,2946,457,1037,054,8926,775,8016,908,7897,100,9388,399,0868,660,3149,076,1529,100,2478,994,4278,457,6688,458,1648,564,7758,959,7178,916,8149,221,4719,617,3099,999,8469,667,39710,148,61510,415,3979,515,2269,092,2589,083,3518,948,5208,836,1968,537,3708,625,0368,362,6838,093,4346,516,3566,051,4085,723,8805,560,8755,000,9635,019,2155,002,5855,215,1905,048,9385,227,7705,433,292006,786,779990,116972,077002,498,905.7622,549,217.2340522,394.215664,236.47810,432.6971,933,0001,611,2861,418,737.7761,590,164.4431,516,956.251,580,073.3321,574,048.751,345,975.0891,318,790
Overige niet-vlottende verplichtingen 31,192,89130,975,14530,600,27629,382,74229,215,168128,939,146130,477,134134,460,35930,053,974114,970,387107,993,78026,492,05726,535,50825,038,98524,980,95324,781,58824,819,27824,723,68324,295,58624,058,15723,648,16421,981,84273,960,26773,301,38471,157,65573,941,83270,447,38068,675,88464,395,23666,066,17665,003,62862,305,79463,256,06563,747,42064,822,96066,492,50568,841,86071,195,16970,691,05272,964,62874,310,55574,524,58074,334,22172,471,41571,799,10869,691,85268,122,25866,308,53964,084,93772,412,00067,291,00051,546,23510,470,55510,189,368-41,645,273-23,318,8110-31,872,998.234-14,054,320.87500313.78-17,260,000-16,173,2860-10,351,396.656-18,099,456.25-9,859,229.99-11,575,981.25-19,010,430.599-12,990,112.5
Totaal niet-vlottende verplichtingen 141,476,173133,940,570130,919,599137,272,524141,198,725152,540,846153,182,624154,543,849148,286,161136,173,952128,680,752120,448,277114,064,801109,449,397106,301,318105,432,121106,594,043108,317,249108,937,970107,176,228104,476,48799,665,64498,894,62398,199,28492,314,76692,254,42688,269,97887,025,75985,399,99383,665,24782,158,92279,328,45880,047,27180,353,05980,980,53982,549,54584,604,04286,644,67684,523,56086,269,98887,283,21187,257,16586,454,48784,575,54883,862,74981,827,33679,993,56878,288,05376,271,53972,412,00067,291,00064,922,73346,534,41141,056,52141,645,27336,387,93321,388,672.27518,678,861.46314,054,320.87515,237,947.26116,865,717.06416,185,670.03717,260,00016,172,93816,285,816.6510,351,396.65618,099,5259,859,229.9911,575,981.2519,010,430.59912,990,112.5
Totaal passiva 205,444,962204,121,800202,890,460200,852,393202,447,146204,062,845201,350,005197,947,314192,804,738177,784,071165,798,785156,535,232145,797,021138,199,034137,290,234133,503,586132,475,265131,641,796132,265,182130,272,055128,708,143123,850,494122,899,527121,294,274114,156,299114,837,792114,507,734111,826,512108,824,274104,809,819107,068,193105,030,662104,786,497103,934,439105,551,151108,815,118107,314,884108,592,488113,029,613111,294,838108,883,279107,664,474107,143,472105,146,433104,076,598101,890,175102,197,20198,087,81095,088,61891,661,00089,472,00082,663,90058,121,79751,804,22451,346,13546,923,79650,831,185.39638,683,618.99634,152,848.87632,621,477.76833,006,493.95532,150,494.66532,759,00031,930,63831,767,361.07918,832,122.20335,597,037.518,315,524.42619,539,566.2534,840,483.97418,306,877.5
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 3,209,8203,209,8203,209,8203,209,8203,209,8203,209,8203,209,8203,209,8203,209,8203,209,8203,209,8203,209,8203,209,8203,209,8203,209,8203,209,8203,209,8203,209,8203,209,8203,209,8203,209,8203,209,8203,209,8203,209,8203,209,8203,209,8203,209,8203,209,8203,209,8203,209,8203,209,8203,209,8203,209,8203,209,8203,209,8203,209,8203,209,8203,209,8203,209,8203,209,8203,209,8203,209,8203,209,8203,209,8203,209,8203,209,8203,209,8203,209,8203,209,820004,053,5783,207,8393,207,8393,207,8393,207,8393,208,820.9463,209,654.5013,139,746.243,059,779.1093,211,788.2373,182,772.0613,127,0003,095,1053,079,337.7753,085,744.4413,359,6303,091,736.6643,353,138.753,200,341.6363,264,487.5
Ingehouden winsten 20,128,24717,509,52517,372,05315,846,66111,921,03915,324,70414,457,36516,331,35521,431,30029,042,75734,796,17339,442,01945,246,98248,793,31349,811,31450,503,92251,133,60150,463,65749,293,63349,183,78649,202,13350,279,72150,107,65050,635,38251,519,11952,348,19151,666,48252,655,81353,370,55854,560,58053,067,86452,769,61253,173,87152,763,57549,870,35148,237,49648,187,24146,619,57837,455,58636,108,14635,303,64734,875,03833,341,43533,227,36932,766,08631,985,15431,110,52232,602,75332,564,2830035,769,09423,333,05223,405,20822,838,13123,501,92425,995,837.72526,939,463.5425,853,155.03324,913,319.3624,862,393.25824,436,894.18223,378,00022,355,16920,215,175.53519,843,455.53621,215,906.2519,502,885.53620,098,028.7517,907,151.83318,310,921.25
Overige gereserveerde algehele resultaten 1,424,01415,073,4781,083,76015,201,34418,269,625837,652632,873570,890496,9761,022,147444,559163,206-57,632-49,978-143,507-255,408-409,577-303,764-327,976-318,784-280,730-224,360-263,933-287,535-358,570-303,655-276,307-314,942-271,457-61,625-121,921-234,952-33,875-305,138-78,483-71,023-98,713-59,488-183,400-258,970-202,269-89,987-197,82834,18555,538147,327253,263141,48511,95700255,095453,928487,211354,779435,064-551,458.639-658,281.837-718,859.488-724,048.61-100,814.815-63,955.231-380,000-394,465-326,636.666-156,326.667-341,217.5-169,392.222-164,372.5-29,897.98345,215
Overige totale aandeelhoudersvermogen 15,153,1552,444,58015,153,1692,444,5882,444,5592,127,5892,128,1742,112,31415,407,4252,074,0232,074,84915,369,44615,369,96515,370,12315,366,36515,362,57215,362,96115,366,18415,363,77115,363,25815,365,22015,365,43415,365,68115,373,42715,373,68115,372,67115,372,67115,372,51615,372,64915,372,86515,374,16015,374,00215,374,00215,337,63115,335,85915,336,07815,336,11915,337,34615,337,10515,289,41715,290,13314,367,19614,224,30714,225,36314,228,22414,091,70914,091,68214,102,70714,102,70752,209,00051,336,00014,036,28714,023,04413,926,97614,160,76813,817,04214,562,838.75914,583,546.45414,206,213.59613,847,095.67314,449,718.00414,310,266.81814,187,00014,047,00013,976,832.20813,841,739.98615,251,25013,827,618.87514,997,222.514,482,383.1514,597,467.5
Totaal eigen vermogen van aandeelhouders 39,915,23638,237,40336,818,80236,702,41335,845,04334,794,73733,723,20435,519,35140,545,39648,643,72053,820,37458,184,36663,769,01067,323,15368,243,86768,820,78169,296,68068,735,77267,539,12367,437,95567,496,31868,630,49068,419,09368,930,96969,743,92570,626,90269,972,54170,923,08271,681,44573,081,51571,529,79871,118,35771,723,69371,005,76368,337,54766,712,37166,634,46765,107,25655,819,11154,348,41353,601,33152,362,06750,577,73450,696,73750,259,66849,434,01048,665,28750,056,76549,888,76752,209,00051,336,00053,270,29641,017,86341,027,23440,561,51741,274,81443,216,038.79144,057,330.61842,480,255.3841,096,145.53342,423,084.68441,865,694.02940,312,00039,106,54436,944,708.85236,614,613.29739,486,542.536,252,848.85338,284,017.535,559,978.63636,218,091.25
Totaal eigen vermogen 41,362,83339,676,57238,259,82838,114,20637,264,75036,181,46335,072,88836,967,71442,000,25650,421,35655,423,72259,745,20465,311,84968,815,29369,692,70770,212,99970,666,84670,135,61068,960,03168,822,11868,889,64970,024,54569,791,23670,265,64671,092,76271,937,37771,278,39172,198,04672,964,64174,444,56472,870,02372,430,05473,050,54572,304,54469,639,63867,978,16167,942,47566,385,06557,053,28655,525,24354,825,01053,524,33351,728,04151,893,90051,450,73650,556,00349,943,18851,234,54851,064,20252,209,00051,336,00053,803,95041,488,60141,403,80740,561,51741,274,81443,484,375.96444,291,904.58842,631,013.91341,239,928.02242,569,106.52742,011,591.940,438,00039,225,46837,063,344.40736,614,613.29739,620,318.7536,252,848.85338,284,017.535,668,046.25136,218,091.25
Totaal passiva en aandeelhoudersvermogen 246,807,795243,801,441241,150,288238,969,668239,714,965240,244,308236,422,893234,915,028234,804,994228,205,427221,222,507216,280,436211,108,870207,014,327206,982,941203,716,585203,142,111201,777,406201,225,213199,094,173197,597,792193,875,039192,690,763191,559,920185,249,061186,775,169185,786,125184,024,558181,788,915179,254,383179,938,216177,460,716177,837,042176,238,983175,190,789176,793,279175,257,359174,977,553170,082,899166,820,081163,708,289161,188,807158,871,513157,040,333155,527,334152,446,178152,140,389149,322,358146,152,820143,870,000140,808,000136,467,85099,610,39893,208,03191,907,65288,198,61094,315,561.3682,975,523.58476,783,862.78973,861,405.7975,575,600.48274,162,086.56573,197,00071,156,10668,830,705.48755,446,735.575,217,356.2554,568,373.27957,823,583.7570,508,530.22554,524,968.75