Automobile & PCB Inc.
KRX:015260.KS
649 (KRW) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 28,795.138 | 30,685.987 | 27,931.833 | 35,576.83 | 38,179.532 | 39,217.828 | 36,448.119 | 30,451.869 | 20,836.191 | 19,722.599 | 19,428.986 | 14,380.839 | 18,218.192 | 17,257.772 | 18,534.176 | 23,768.033 | 26,125.605 | 24,300.864 | 28,459.197 | 25,724.885 | 27,355.683 | 22,546.708 | 29,942.504 | 30,442.414 | 24,894.718 | 26,701.642 | 24,426.772 | 25,947.436 | 24,078.026 | 27,863.346 | 24,711.317 | 26,142.543 | 24,837.751 | 167,208.436 | 129,881.104 | 140,578.819 | 141,956.486 | 147,970.497 | 117,130.532 | 139,839.322 | 123,912.087 | 130,788.707 | 120,460.354 | 131,871.088 | 124,658.95 | 130,373.477 | 103,205.207 | 110,597.275 | 106,317.411 | 118,606.703 | 100,589.274 | 108,722.07 | 91,729.407 | 97,749.967 | 86,933.856 | 66,200.405 | 23,552.842 | 0 | 30,295.874 | 24,845.835 | 15,497.293 | 0 | 13,853.133 | 13,713.824 | 13,917.13 | 0 | 11,769.001 | 11,124.18 | 10,410.715 |
| Kosten van de omzet
| 28,592.123 | 29,732.715 | 26,327.896 | 33,575.634 | 35,967.49 | 35,373.255 | 35,336.19 | 30,511.196 | 22,602.947 | 21,843.531 | 21,443.643 | 16,794.618 | 18,483.733 | 20,041.866 | 19,695.05 | 27,967.688 | 25,535.023 | 24,903.378 | 28,393.381 | 24,690.578 | 27,620.899 | 22,825.537 | 29,061.858 | 30,396.143 | 23,649.028 | 27,942.343 | 24,244.987 | 25,534.324 | 23,907.887 | 25,701.276 | 23,776.817 | 24,430.478 | 23,100.88 | 152,693.497 | 118,046.006 | 126,511.078 | 125,007.356 | 132,373.222 | 101,921.097 | 125,613.998 | 113,972.535 | 119,890.847 | 111,665.709 | 119,727.995 | 108,260.834 | 116,731.951 | 90,059.535 | 99,204.836 | 95,405.918 | 107,645.786 | 93,839.403 | 98,903.216 | 81,687.697 | 86,128.389 | 79,485.755 | 58,146.191 | 21,884.156 | 0 | 28,644.253 | 23,546.259 | 14,265.823 | 0 | 12,497.17 | 11,850.772 | 12,193.167 | 0 | 11,398.188 | 10,136.064 | 10,189.084 |
| Brutowinst
| 203.015 | 953.272 | 1,603.937 | 2,001.196 | 2,212.042 | 3,844.573 | 1,111.929 | -59.327 | -1,766.756 | -2,120.932 | -2,014.658 | -2,413.778 | -265.542 | -2,784.094 | -1,160.875 | -4,199.655 | 590.583 | -602.514 | 65.816 | 1,034.308 | -265.216 | -278.83 | 880.646 | 46.271 | 1,245.69 | -1,240.701 | 181.785 | 413.112 | 170.139 | 2,162.069 | 934.5 | 1,712.065 | 1,736.871 | 14,514.939 | 11,835.098 | 14,067.741 | 16,949.13 | 15,597.275 | 15,209.435 | 14,225.324 | 9,939.552 | 10,897.86 | 8,794.645 | 12,143.093 | 16,398.116 | 13,641.526 | 13,145.672 | 11,392.439 | 10,911.493 | 10,960.917 | 6,749.871 | 9,818.854 | 10,041.71 | 11,621.578 | 7,448.101 | 8,054.214 | 1,668.686 | 0 | 1,651.621 | 1,299.576 | 1,231.47 | 0 | 1,355.963 | 1,863.052 | 1,723.963 | 0 | 370.813 | 988.116 | 221.631 |
| Brutowinstmarge
| 0.007 | 0.031 | 0.057 | 0.056 | 0.058 | 0.098 | 0.031 | -0.002 | -0.085 | -0.108 | -0.104 | -0.168 | -0.015 | -0.161 | -0.063 | -0.177 | 0.023 | -0.025 | 0.002 | 0.04 | -0.01 | -0.012 | 0.029 | 0.002 | 0.05 | -0.046 | 0.007 | 0.016 | 0.007 | 0.078 | 0.038 | 0.065 | 0.07 | 0.087 | 0.091 | 0.1 | 0.119 | 0.105 | 0.13 | 0.102 | 0.08 | 0.083 | 0.073 | 0.092 | 0.132 | 0.105 | 0.127 | 0.103 | 0.103 | 0.092 | 0.067 | 0.09 | 0.109 | 0.119 | 0.086 | 0.122 | 0.071 | 0 | 0.055 | 0.052 | 0.079 | 0 | 0.098 | 0.136 | 0.124 | 0 | 0.032 | 0.089 | 0.021 |
| Onderzoek- en ontwikkelingskosten
| 336.624 | 323.333 | 309.912 | 349.644 | 363.257 | 433.24 | 382.823 | 313.366 | 309.092 | 252.287 | 242.634 | 219.524 | 219.57 | 343.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,375.503 | 0 | 0 | 937.538 | 1,058.426 | 0 | 0 | 912.363 | 804.434 | 0 | 0 | 743.084 | 908.808 | 0 | 0 | 303.023 | 783.333 | 0 | 0 | 246.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.586 | 23.563 | 20.493 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 2,182.18 | 2,303.955 | 95.417 | 2,304.593 | 2,836.659 | 108.15 | 109.655 | 80.09 | 85.279 | 69.399 | 46.541 | 51.966 | 47.931 | 67.635 | 95.757 | 70.888 | 108.972 | 102.881 | 1,491.011 | 1,891.52 | 122.534 | 91.028 | 1,816.402 | 1,633.91 | 133.578 | 99.833 | 1,424.431 | 999.532 | 97.993 | 131.291 | 1,019.66 | 1,012.593 | 97.756 | 1,158.957 | 9,090.745 | 8,139.82 | 3,403.109 | 1,822.297 | 7,373.731 | 0 | 1,482.336 | -1,493.432 | 0 | 0 | 1,466.001 | 1,114.701 | 8,618.398 | 7,825.808 | 1,546.294 | 1,261.074 | 6,352.189 | 7,058.995 | 1,000.879 | -8,170.076 | 4,326.506 | 3,795.694 | 92.733 | 0 | 86.429 | 83.753 | 117.778 | 0 | 149.127 | 83.66 | 144.223 | 0 | 95.522 | 89.363 | 99.724 |
| Verkoop- en marketingkosten
| 0 | 854.906 | 1,027.088 | 669.333 | 1,045.415 | 1,824.3 | 884.675 | 623.915 | 557.738 | 220.892 | 540.71 | 52.847 | 112.01 | 329.392 | 552.007 | 411.414 | 561.21 | 567.479 | 0 | 0 | 475.391 | 483.964 | 0 | 0 | 413.257 | 262.07 | 0 | 255.377 | 302.2 | 287.486 | 401.873 | 331.828 | 324.025 | 1,564.037 | 2,273.488 | 2,170.259 | 1,052.397 | 1,248.304 | 2,177.454 | 10,563.024 | 1,175.79 | 1,018.475 | 9,946.339 | 9,949.765 | 1,990.039 | 1,897.292 | 0 | 0 | 905.195 | 872.322 | 0 | 0 | 1,308.36 | -746.966 | 1,709.469 | 1,488.711 | 345.59 | 0 | 280.995 | 332.785 | 447.999 | 0 | 292.125 | 280.615 | 348.551 | 0 | 453.159 | 257.55 | 228.886 |
| Verkoop-, algemene en administratieve kosten
| 2,182.18 | 2,303.955 | 2,507.988 | 2,304.593 | 2,836.659 | 1,932.45 | 994.33 | 704.005 | 643.017 | 290.291 | 587.251 | 104.813 | 159.941 | 397.027 | 647.764 | 482.302 | 670.182 | 670.36 | 1,491.011 | 1,891.52 | 597.925 | 574.992 | 1,816.402 | 1,633.91 | 546.835 | 361.903 | 1,424.431 | 1,254.909 | 400.193 | 418.777 | 1,421.533 | 1,344.421 | 421.781 | 2,722.994 | 11,364.233 | 10,310.079 | 4,455.506 | 3,070.601 | 9,551.185 | 10,563.024 | 2,658.126 | -474.957 | 9,946.339 | 9,949.765 | 3,456.04 | 3,011.993 | 8,618.398 | 7,825.808 | 2,451.489 | 2,133.396 | 6,352.189 | 7,058.995 | 2,309.239 | -8,917.042 | 6,035.974 | 5,284.405 | 438.323 | 0 | 367.424 | 416.538 | 565.777 | 0 | 441.252 | 364.275 | 492.774 | 0 | 548.681 | 346.913 | 328.61 |
| Overige kosten
| 0 | -4,607.909 | -18.151 | -4,609.186 | -202.138 | 1,816.835 | 2,370.273 | 1,175.427 | 949.179 | 685.827 | 137.224 | -122.042 | 16.639 | -58.355 | -3.284 | -490.635 | -1.833 | 1,068.165 | 50.597 | 1,620.494 | -37.075 | -319.246 | -96.94 | -119.38 | 16.873 | -155.768 | -140.718 | 4.579 | 4.136 | -541.672 | -1,774.009 | 728.9 | 881.96 | -2,414.279 | 1,865.764 | -126.554 | 200.192 | -222.736 | -716.911 | -216.644 | -648.513 | -2,641.862 | -699.026 | -193.38 | 197.87 | -2,924.695 | -293.26 | -13.753 | 5 | -17.825 | -558.412 | -169.698 | 4.8 | 4.799 | 29.658 | -20.569 | -23.856 | 0 | -95.857 | -88.491 | 59.865 | 0 | 148.522 | 304.963 | 206.456 | 0 | 216.913 | 212.383 | 199.312 |
| Bedrijfskosten
| 2,177.004 | -2,303.954 | 2,836.051 | -2,304.593 | 2,824.659 | 3,749.285 | 3,364.603 | 1,879.432 | 1,592.196 | 976.118 | 1,666.54 | 822.423 | 722.465 | 1,068.52 | 1,614.013 | 1,708.535 | 1,665.026 | 1,518.268 | 1,491.011 | 1,891.52 | 1,900.929 | 1,574.355 | 1,816.402 | 1,633.91 | 1,597.115 | 1,329.059 | 1,424.431 | 1,254.909 | 1,388.892 | 1,230.417 | 1,421.533 | 1,344.421 | 1,350.524 | 12,674.577 | 11,364.233 | 10,310.079 | 12,278.448 | 10,712.922 | 9,551.185 | 10,563.024 | 9,463.767 | 6,227.128 | 9,946.339 | 9,949.765 | 9,466.906 | 8,106.289 | 8,325.138 | 7,812.055 | 7,529.583 | 10,533.78 | 5,793.777 | 6,889.297 | 7,132.172 | 8,583.112 | 6,065.632 | 5,263.836 | 1,260.752 | 0 | 929.213 | 1,031.087 | 1,175.67 | 0 | 1,197.713 | 1,093.378 | 1,120.309 | 0 | 1,122.585 | 1,006.397 | 891.52 |
| Bedrijfsresultaat
| -1,927.528 | -1,350.682 | -1,232.113 | -303.397 | -624.617 | -177.776 | -2,252.674 | 2,306.217 | -3,384.952 | -3,097.05 | -3,728.198 | -3,236.201 | -1,089.545 | -3,912.615 | -2,779.888 | -5,908.19 | -1,074.444 | -2,120.782 | -1,425.194 | -857.212 | -2,166.147 | -1,853.185 | -935.757 | -1,587.639 | -351.427 | -2,669.761 | -1,242.646 | -841.797 | -1,218.753 | 931.653 | -487.032 | 367.644 | 386.346 | 1,840.36 | 470.865 | 3,757.662 | 4,670.681 | 4,884.352 | 5,658.25 | 3,662.3 | 475.785 | 4,670.731 | -1,151.695 | 2,193.328 | 6,931.21 | 5,672.804 | 4,820.533 | 3,580.384 | 3,443.784 | 150.809 | 956.094 | 2,929.557 | 2,797.775 | 3,283.905 | 1,382.468 | 2,790.378 | 407.937 | 0 | 722.411 | 268.488 | 55.8 | 0 | 158.25 | 769.674 | 603.654 | 0 | -751.773 | -18.279 | -669.889 |
| Bedrijfsresultaat ratio
| -0.067 | -0.044 | -0.044 | -0.009 | -0.016 | -0.005 | -0.062 | 0.076 | -0.162 | -0.157 | -0.192 | -0.225 | -0.06 | -0.227 | -0.15 | -0.249 | -0.041 | -0.087 | -0.05 | -0.033 | -0.079 | -0.082 | -0.031 | -0.052 | -0.014 | -0.1 | -0.051 | -0.032 | -0.051 | 0.033 | -0.02 | 0.014 | 0.016 | 0.011 | 0.004 | 0.027 | 0.033 | 0.033 | 0.048 | 0.026 | 0.004 | 0.036 | -0.01 | 0.017 | 0.056 | 0.044 | 0.047 | 0.032 | 0.032 | 0.001 | 0.01 | 0.027 | 0.031 | 0.034 | 0.016 | 0.042 | 0.017 | 0 | 0.024 | 0.011 | 0.004 | 0 | 0.011 | 0.056 | 0.043 | 0 | -0.064 | -0.002 | -0.064 |
| Totaal overige inkomsten en kosten netto
| 87.384 | -1,526.609 | 67.286 | -1,719.892 | -6,248.562 | -1,714.551 | -17,640.802 | 2,913.171 | -4,350.613 | -631.746 | -2,748.08 | 676.988 | -590.385 | 2,584.668 | 2,282.637 | -3,294.531 | 626.746 | 768.933 | 1,707.8 | -2,552.146 | -1,223.887 | 1,796.289 | -4,877.833 | 2,591.675 | -2,240.795 | 551.861 | -3,376.428 | -1,902.986 | -1,839.709 | 3,340.522 | -2,093.036 | 1,425.574 | 1,313.673 | -5,853.087 | 445.002 | -1,440.491 | -1,897.283 | -388.081 | -2,116.453 | -1,976.587 | -2,411.851 | -5,789.358 | -2,536.225 | -1,383.698 | -186.94 | -4,747.518 | -1,556.898 | -2,989.059 | -2,304.109 | -1,674.778 | -2,239.307 | -1,924.305 | -1,944.461 | -1,808.516 | -1,946.33 | -1,600.475 | -1,058.808 | 0 | -1,202.145 | -552.026 | -680.681 | 0 | 8.287 | -91.254 | 10.994 | 0 | -3,231.551 | -109.839 | 37.097 |
| Inkomen voor belasting
| -1,840.144 | -2,877.291 | -1,164.828 | -2,023.288 | -6,873.179 | -1,634.263 | -19,896.076 | 971.412 | -7,735.559 | -3,697.729 | -6,407.958 | -2,521.705 | -1,750.719 | -1,267.947 | -407.333 | -9,141.692 | -364.544 | -1,351.848 | 154.605 | -3,409.358 | -3,390.034 | -469.309 | -5,813.589 | 1,099.271 | -2,592.222 | -2,117.9 | -4,619.074 | -2,744.783 | -3,058.462 | 4,338.907 | -2,580.069 | 1,793.214 | 1,828.544 | -4,012.727 | 915.867 | 2,317.171 | 2,773.398 | 4,496.271 | 3,541.797 | 1,685.713 | -1,936.066 | -1,118.627 | -3,687.92 | 809.63 | 6,744.27 | 925.287 | 2,970.375 | 577.572 | 1,139.675 | -1,523.969 | -1,283.213 | 1,005.252 | 853.314 | 1,475.389 | -563.861 | 1,189.904 | -650.871 | 0 | -479.734 | -693.936 | -624.881 | 0 | 166.537 | 678.42 | 614.648 | 0 | -3,983.324 | -128.118 | -632.792 |
| Inkomen voor belasting ratio
| -0.064 | -0.094 | -0.042 | -0.057 | -0.18 | -0.042 | -0.546 | 0.032 | -0.371 | -0.187 | -0.33 | -0.175 | -0.096 | -0.073 | -0.022 | -0.385 | -0.014 | -0.056 | 0.005 | -0.133 | -0.124 | -0.021 | -0.194 | 0.036 | -0.104 | -0.079 | -0.189 | -0.106 | -0.127 | 0.156 | -0.104 | 0.069 | 0.074 | -0.024 | 0.007 | 0.016 | 0.02 | 0.03 | 0.03 | 0.012 | -0.016 | -0.009 | -0.031 | 0.006 | 0.054 | 0.007 | 0.029 | 0.005 | 0.011 | -0.013 | -0.013 | 0.009 | 0.009 | 0.015 | -0.006 | 0.018 | -0.028 | 0 | -0.016 | -0.028 | -0.04 | 0 | 0.012 | 0.049 | 0.044 | 0 | -0.338 | -0.012 | -0.061 |
| Belastingkosten
| 4.37 | -0.493 | 136.456 | -118.157 | 1,690.626 | 81.545 | 12,449.663 | 1,334.805 | -18.638 | 600.679 | 560.92 | 968.608 | -2,786.575 | 3,051.205 | 2,842.355 | -2,889.866 | 1,119.029 | 3,173.473 | -42.519 | -40.713 | 40.713 | 145.834 | 99.726 | -153.576 | -1,542.25 | 0 | -109.596 | 65.637 | 68.848 | 19.292 | -32.313 | 0.573 | 4.419 | 1,077.733 | 1,863.713 | 1,297.588 | 1,723.718 | 1,506.559 | 1,854.076 | 1,161.885 | 1,054.606 | 832.155 | 997.062 | 57.407 | 2,679.909 | 1,779.207 | 520.057 | 375.825 | 469.939 | 2,045.455 | 303.498 | 331.748 | 154.222 | -343.596 | 28.845 | 472.194 | -593.741 | 0 | -888.625 | -650.326 | -381.006 | 0 | 209.467 | 82.626 | 202.81 | 0 | -2,422.238 | -377.11 | 323.873 |
| Nettowinst
| -1,849.798 | -2,876.798 | 561.02 | -1,905.131 | -6,815.778 | -1,715.808 | -32,345.739 | -363.393 | -7,716.921 | -4,298.408 | -6,407.958 | -2,521.705 | -1,750.719 | -1,267.947 | -393.239 | -8,983.386 | -367.366 | -971.097 | 197.125 | -3,348.856 | -3,461.057 | -699.944 | -5,913.315 | 1,290.267 | -2,672.48 | -2,009.732 | -4,509.478 | -2,776.507 | -3,063.731 | 4,321.85 | -2,547.756 | 1,694.847 | 1,831.849 | -4,282.358 | -916.945 | 602.91 | 627.351 | 1,872.97 | 1,092.053 | 390.784 | -1,694.642 | -1,081.9 | -3,057.348 | 489.595 | 2,637.071 | -259.329 | 1,648.295 | -72.249 | 550.825 | -3,759.928 | -2,773.561 | 353.836 | 371.079 | 1,709.127 | -214.441 | 350.601 | -650.871 | 0 | -479.734 | -693.936 | -624.881 | 0 | 166.537 | 678.42 | 614.648 | 0 | -3,983.324 | -128.118 | -632.792 |
| Nettowinstmarge
| -0.064 | -0.094 | 0.02 | -0.054 | -0.179 | -0.044 | -0.887 | -0.012 | -0.37 | -0.218 | -0.33 | -0.175 | -0.096 | -0.073 | -0.021 | -0.378 | -0.014 | -0.04 | 0.007 | -0.13 | -0.127 | -0.031 | -0.197 | 0.042 | -0.107 | -0.075 | -0.185 | -0.107 | -0.127 | 0.155 | -0.103 | 0.065 | 0.074 | -0.026 | -0.007 | 0.004 | 0.004 | 0.013 | 0.009 | 0.003 | -0.014 | -0.008 | -0.025 | 0.004 | 0.021 | -0.002 | 0.016 | -0.001 | 0.005 | -0.032 | -0.028 | 0.003 | 0.004 | 0.017 | -0.002 | 0.005 | -0.028 | 0 | -0.016 | -0.028 | -0.04 | 0 | 0.012 | 0.049 | 0.044 | 0 | -0.338 | -0.012 | -0.061 |
| WPA (Winst Per Aandeel)
| -41 | -66.6 | 12.44 | -42.61 | -156.85 | -42.28 | -797.14 | -12.52 | -286.82 | -192.97 | -290.68 | -115.55 | -80.22 | -58.1 | -30.51 | -697.08 | -28.51 | -75.35 | 12.85 | -263.38 | -263.38 | -54.31 | -449.67 | 96.36 | -263.38 | -235.98 | -524.97 | -314.98 | -353.66 | 496.38 | -298.4 | 209.99 | 232.09 | -564.77 | -121.57 | 77.36 | 82.89 | 249.43 | 143.68 | 49.73 | -226.57 | -151.67 | -431.03 | 71.84 | 375.77 | -42.92 | 270.77 | -11.05 | 119.83 | -738.36 | -544.66 | 69.9 | 69.9 | 318.36 | -39.94 | 69.9 | -124.83 | 25.3 | -94.87 | -133.08 | -119.83 | -109.33 | 34.95 | 129.82 | 129.82 | 732.77 | -3,923.68 | -149.79 | -739.84 |
| Verwaterde WPA
| -41 | -66.6 | 12.44 | -42.61 | -156.85 | -42.28 | -797.14 | -12.52 | -286.82 | -192.47 | -290.68 | -115 | -80 | -58.1 | -30.51 | -697.08 | -28.51 | -75.35 | 12.85 | -263.38 | -263.38 | -54.31 | -449.67 | 96.36 | -263.38 | -228.12 | -480.76 | -287.35 | -326.03 | 496.38 | -298.4 | 187.88 | 193.41 | -564.77 | -121.57 | 77.36 | 82.89 | 249.43 | 143.68 | 49.73 | -226.57 | -151.67 | -431.03 | 66.31 | 353.66 | -42.92 | 248.67 | -11.05 | 114.84 | -738.36 | -515.58 | 69.9 | 69.9 | 318.36 | -39.94 | 69.9 | -124.83 | 25.3 | -94.87 | -133.08 | -119.83 | -109.33 | 34.95 | 129.82 | 129.82 | 732.77 | -3,923.68 | -149.79 | -739.84 |
| EBITDA
| -67.152 | -1,041.397 | -296.217 | 289.178 | -4,335.062 | 1,190.73 | -8,892.261 | -682.174 | -5,700.752 | -2,153.01 | -2,433.078 | -2,247.073 | -143.764 | -2,996.774 | -1,165.82 | -4,739.09 | 529.91 | -1,352.305 | 241.174 | -1,190.911 | -1,146.775 | -1,296.744 | 227 | -408.148 | -550.089 | -342.723 | 71.686 | 436.64 | -1,371.76 | 2,254.023 | 955.581 | 1,845.337 | 1,903.688 | -1,484.864 | 3,760.306 | 6,972.025 | 7,971.105 | 7,864.526 | 9,132.968 | 6,821.419 | 3,499.939 | 3,149.09 | 1,822.305 | 5,057.921 | 9,659.69 | 5,428.231 | 7,057.075 | 6,173.915 | 5,979.66 | 2,942.574 | 3,351.669 | 5,295.813 | 5,188.235 | 5,326.383 | 3,580.103 | 2,790.378 | 395.739 | 0 | 495.387 | 949.002 | 336.67 | 0 | 849.692 | 1,285.764 | 1,212.733 | 0 | -3,185.521 | -174.225 | 341.634 |
| EBITDA ratio
| -0.002 | 0.031 | -0.011 | 0.056 | 0.058 | 0.024 | -0.108 | 0.105 | -0.322 | -0.102 | -0.262 | -0.089 | -0.17 | 0.035 | 0.091 | -0.294 | 0.063 | 0.127 | 0.013 | 0.028 | -0.042 | 0.054 | 0.008 | -0.013 | -0.022 | 0.032 | 0.003 | 0.017 | -0.056 | 0.219 | 0.039 | 0.071 | 0.154 | -0.003 | 0.029 | 0.05 | 0.053 | 0.065 | 0.078 | 0.049 | 0.022 | 0.039 | 0.015 | 0.038 | 0.077 | 0.044 | 0.071 | 0.056 | 0.056 | 0.023 | 0.033 | 0.049 | 0.057 | 0.054 | 0.041 | 0.042 | 0.021 | 0 | 0.016 | 0.012 | 0.022 | 0 | 0.064 | 0.095 | 0.085 | 0 | -0.237 | -0.016 | 0.016 |