Automobile & PCB Inc.

KRX:015260.KS

683 (KRW) • At close September 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 5,865.1646,362.2194,979.2068,412.1924,497.5862,330.2035,914.2026,307.0244,734.83512,022.70914,386.5932,558.128,656.6114,533.3769,117.0426,285.27423,053.451
Kortetermijnbeleggingen 830.2021,305.191,536.9971,249.536541.230500.0013,434.7512,096.75111,843.8947,571.1149,959.72511,002.5336,768.9347,728.9855,072.92911,157.181
Liquide middelen en kortetermijnbeleggingen 6,695.3667,667.4086,516.2049,661.7285,038.8172,330.2036,414.2039,741.7746,831.58623,866.60321,957.70712,517.84619,659.14311,302.3116,846.02711,358.20334,210.632
Nettovorderingen 16,725.51126,917.3610,756.44923,780.23216,900.42920,771.05318,592.93418,760.19216,788.675135,964.12689,412.12194,826.01281,020.2669,890.84352,883.16534,920.04438,261.367
Voorraad 10,267.65215,418.56610,644.71612,321.32213,980.98217,742.39220,957.64122,412.09720,739.99548,712.93148,856.60162,110.86554,204.24860,628.8253,643.50446,370.47434,063.822
Overige vlottende activa 4,403.778-2,392.3-2,130.899-2,073-1,707.616-650-350115.904191.711191.711191.71191.711191.71191.71129.4450.0022,048.431
Totaal vlottende activa 38,092.30747,611.03525,786.46943,690.28234,212.61240,193.64945,614.77851,029.96844,551.967208,735.371160,418.139169,646.433155,075.361142,013.682123,502.14192,648.723108,584.252
Niet-vlottende activa:
Materiële vaste activa, netto 23,425.80825,504.02841,417.9544,010.51273,238.02286,942.07472,301.11849,180.84353,360.74102,860.97394,407.49389,246.18387,468.6488,512.92778,054.61471,802.1541,860.523
Goodwill 6,004.4786,446.8030000000000005,277.2287,915.84310,554.457
Immateriële activa 1,962.7614,139.25281.902281.902981.931700.0291,143.2291,143.229628.0296,374.2455,709.6083,743.0743,607.4513,649.5151,304.3611,322.5911,279.923
Goodwill en immateriële activa 7,967.23910,586.053281.902281.902981.931700.0291,143.2291,143.229628.0296,374.2455,709.6083,743.0743,607.4513,649.5156,581.5899,238.43411,834.38
Langetermijnbeleggingen 25,550.04520,783.67513,006.79214,675.44518,965.31321,512.94519,192.72325,802.84723,357.622-1,263.427-1,713.218-2,431.709-4,337.252-3,598.6314,931.87514,919.0871,657.526
Belastingvorderingen -0-20,783.6751,536.9971,249.536116.8654,0253,870.0013,434.7512,096.7513,720.8553,017.2572,043.2131,903.6851,730.531,213.9941,026.033109.76
Overige niet-vlottende activa -023,098.0730.00104,800.2840.002-00.001191.71112,227.3168,254.88710,730.90311,965.74610,918.46810,879.6357,290.56713,390.047
Totaal niet-vlottende activa 56,943.09259,188.15556,243.64260,217.39598,102.415113,180.0596,507.0779,561.67179,634.853123,919.962109,676.026103,331.663100,608.271101,212.81101,661.707104,276.27168,852.236
Totaal activa 95,035.399106,799.1982,030.111103,907.677132,315.027153,373.699142,121.848130,591.639124,186.82332,655.332270,094.165272,978.097255,683.632243,226.492225,163.848196,924.994177,436.488
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 6,779.6554,276.4032,216.682,221.0732,861.973,643.5493,865.9184,687.5083,493.37895,635.27163,030.3576,851.97264,949.12557,160.53435,360.9623,822.68619,245.554
Kortlopende schulden 33,769.47230,427.8217,841.86919,455.72629,057.20325,097.11933,415.68323,541.84529,903.265104,370.36276,178.57887,350.91997,556.71979,886.20288,688.0275,459.66572,123.128
Belastingschulden 000088.487447.23670.65657.92302,365.234569.8271,845.7491,926.2731,368.18483.56634.94133.062
Uitgestelde opbrengsten 29.6566.96813,038.7215,283.7128,331.531447.2368,905.13710,942.2639,187.64520,095.7217,706.47219,000.42217,005.00716,467.58614,839.539,448.87910,674.792
Overige kortlopende verplichtingen 16,783.76822,852.9990.001009,933.81400.0010.0010000-00.0010.001-0.001
Totaal kortlopende verplichtingen 57,362.55157,564.1933,097.2736,960.51140,250.70439,121.71846,186.73839,171.61742,584.289220,101.353156,915.401183,203.313179,510.851153,514.322138,888.511108,731.231102,043.473
Langlopende verplichtingen:
Langetermijnschulden 951.8416,357.46915,92821,97031,613.3244,832.79238,531.09919,881.4818,576.46334,383.53732,955.38414,376.41610,702.19818,950.3993,719.1941,1229,621.06
Uitgestelde opbrengsten niet-vlottend 876.4620000000004,395.771,290.214768.10201,037.27500
Uitgestelde belastingverplichtingen niet-vlottend 246.781000000000385.162388.505290.719311.0013,594.4483,769.2790
Overige niet-vlottende verplichtingen 3,348.6132,825.3913,033.1314,291.683,467.3252,357.6181,895.8392,416.2974,262.3335,229.693-00159.592,241.9760.0011,344.741,356.617
Totaal niet-vlottende verplichtingen 5,423.69619,182.8618,961.13126,261.6835,080.64447,190.41140,426.93822,297.77722,838.79639,613.2337,736.31716,055.13511,920.6121,503.3768,350.9186,236.01910,977.677
Totaal passiva 62,786.24776,747.0552,058.40163,222.19175,331.34986,312.12986,613.67661,469.39465,423.085259,714.584194,651.717199,258.448191,431.461175,017.698147,239.428114,967.25113,021.15
Eigen vermogen:
Preferente aandelen 002,596.4021,803.951541.087879.1151,865.884446.701000000000
Gewone aandelen 22,558.44720,290.57711,168.20510,913.20541,392.43441,392.43424,342.43424,194.96921,614.32620,747.96920,747.96919,277.38113,615.61712,806.79412,806.79412,806.7942,488.871
Ingehouden winsten -58,641.692-48,510.08-19,429.078-44,035.177-18,734.454-8,500.89183.62912,275.926,842.671-2,188.287-1,347.65-830.268-2,868.5051,570.216-249.907236.172-21,698.592
Overige gereserveerde algehele resultaten 1,342.529285.99-2,596.402-1,803.951-541.087-879.115-1,865.884-446.701261.13100000000
Overige totale aandeelhoudersvermogen 66,963.15257,985.65538,232.58373,807.45833,563.97633,225.94830,365.39431,619.38429,069.15741,282.26541,233.33140,135.26838,942.1135,740.35746,857.13548,428.28270,647.366
Totaal eigen vermogen van aandeelhouders 32,222.43630,052.1429,971.7140,685.48656,221.95666,117.49154,791.45668,090.27257,787.28559,841.94660,633.6558,582.38149,689.22250,117.36659,414.02261,471.24851,437.645
Totaal eigen vermogen 32,249.15330,052.1429,971.7140,685.48656,983.67867,061.5755,508.17269,122.24558,763.73472,940.74975,442.44873,719.64864,252.17268,208.79477,924.4281,957.74464,415.338
Totaal passiva en aandeelhoudersvermogen 95,035.399106,799.1982,030.111103,907.677132,315.027153,373.699142,121.848130,591.639124,186.82332,655.332270,094.165272,978.097255,683.632243,226.492225,163.848196,924.994177,436.488