CAMUS ENGINEERING & CONSTRUCTION Inc.
KRX:013700.KS
1310 (KRW) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 67,730.835 | 60,633.952 | 81,395.229 | 72,516.577 | 68,445.432 | 56,470.715 | 53,597.465 | 44,348.316 | 54,669.895 | 42,524.812 | 50,022.231 | 39,564.403 | 38,941.925 | 35,158.044 | 37,206.85 | 34,932.604 | 46,608.025 | 42,981.439 | 60,573.643 | 80,838.037 | 84,320.586 | 57,688.389 | 48,052.474 | 25,182.548 | 22,893.028 | 20,168.777 | 50,751.792 | 38,454.279 | 44,173.878 | 38,796.911 | 38,870.342 | 36,401.909 | 31,306.128 | 33,129.681 | 35,931.691 | 27,376.433 | 30,999.769 | 38,062.418 | 51,252.994 | 30,029.927 | 26,414.78 | 15,870.217 | 17,140.491 | 15,252.411 | 27,602.278 | 23,573.352 | 23,972.221 | 19,298.732 | 23,796.58 | 23,909.052 | 18,791.502 | 17,718.73 | 27,341.938 | 26,196.039 | 46,580.483 | 47,544.753 | 70,016.608 | 55,228.362 | 91,242.549 | 76,959.005 | 70,114.437 | 53,547.53 | 0 | 41,141.271 | 44,757.097 | 23,236.779 | 0 | 22,263.688 | 22,004.606 | 13,929.657 |
| Kosten van de omzet
| 64,250.11 | 58,677.894 | 79,358.922 | 68,015.224 | 64,635.935 | 51,646.288 | 63,990.905 | 40,173.028 | 53,203.97 | 41,365.705 | 48,921.437 | 32,927.369 | 40,394.149 | 31,829.041 | 36,622.868 | 30,564.725 | 42,758.451 | 38,755.027 | 55,073.978 | 73,233.698 | 76,037.482 | 50,813.491 | 44,535.675 | 23,088.682 | 20,128.647 | 16,750.929 | 43,666.574 | 34,430.824 | 39,445.143 | 35,781.994 | 36,706.236 | 34,400.048 | 27,945.24 | 29,484.629 | 32,809.482 | 25,369.948 | 27,771.479 | 35,571.859 | 46,801.423 | 29,046.746 | 25,556.069 | 13,988.632 | 17,160.069 | 14,918.138 | 25,952.654 | 22,011.621 | 26,078.321 | 18,221.051 | 20,421.891 | 19,776.323 | 32,472.528 | 26,206.846 | 27,241.087 | 22,336.647 | 41,297.399 | 41,713.797 | 62,675.52 | 47,727.458 | 86,109.606 | 73,426.986 | 64,407.869 | 48,586.972 | 0 | 37,637.178 | 41,939.843 | 19,338.816 | 0 | 18,686.012 | 19,085.724 | 11,277.283 |
| Brutowinst
| 3,480.725 | 1,956.058 | 2,036.307 | 4,501.353 | 3,809.497 | 4,824.426 | -10,393.441 | 4,175.288 | 1,465.925 | 1,159.107 | 1,100.793 | 6,637.034 | -1,452.224 | 3,329.003 | 583.982 | 4,367.879 | 3,849.574 | 4,226.412 | 5,499.665 | 7,604.339 | 8,283.104 | 6,874.898 | 3,516.798 | 2,093.866 | 2,764.381 | 3,417.848 | 7,085.217 | 4,023.455 | 4,728.735 | 3,014.917 | 2,164.106 | 2,001.861 | 3,360.888 | 3,645.052 | 3,122.209 | 2,006.485 | 3,228.29 | 2,490.559 | 4,451.571 | 983.181 | 858.711 | 1,881.585 | -19.578 | 334.273 | 1,649.624 | 1,561.731 | -2,106.1 | 1,077.681 | 3,374.689 | 4,132.729 | -13,681.025 | -8,488.116 | 100.851 | 3,859.392 | 5,283.084 | 5,830.956 | 7,341.088 | 7,500.904 | 5,132.943 | 3,532.019 | 5,706.568 | 4,960.558 | 0 | 3,504.093 | 2,817.254 | 3,897.963 | 0 | 3,577.676 | 2,918.882 | 2,652.374 |
| Brutowinstmarge
| 0.051 | 0.032 | 0.025 | 0.062 | 0.056 | 0.085 | -0.194 | 0.094 | 0.027 | 0.027 | 0.022 | 0.168 | -0.037 | 0.095 | 0.016 | 0.125 | 0.083 | 0.098 | 0.091 | 0.094 | 0.098 | 0.119 | 0.073 | 0.083 | 0.121 | 0.169 | 0.14 | 0.105 | 0.107 | 0.078 | 0.056 | 0.055 | 0.107 | 0.11 | 0.087 | 0.073 | 0.104 | 0.065 | 0.087 | 0.033 | 0.033 | 0.119 | -0.001 | 0.022 | 0.06 | 0.066 | -0.088 | 0.056 | 0.142 | 0.173 | -0.728 | -0.479 | 0.004 | 0.147 | 0.113 | 0.123 | 0.105 | 0.136 | 0.056 | 0.046 | 0.081 | 0.093 | 0 | 0.085 | 0.063 | 0.168 | 0 | 0.161 | 0.133 | 0.19 |
| Onderzoek- en ontwikkelingskosten
| 21.91 | 95.943 | 340.054 | 118.328 | 37.879 | 115.22 | 327.975 | 69.293 | 54.899 | 68.393 | 97.088 | 90.194 | 192.457 | 153.138 | 238.402 | 246.833 | 71.085 | 14.372 | 185.773 | 81.067 | 67.868 | 12.447 | 145.862 | 42.336 | 10.322 | 32 | 115 | 87.286 | 110.711 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 7.081 | 0 | 25.544 | 0.602 | 0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.268 | 0 | 0 | 0 | 0.303 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 2.625 | 63.606 | 0 |
| Algemene en administratieve kosten
| 3,907.649 | 3,409.866 | 0 | 2,378.445 | 2,110.3 | 208.846 | 225.774 | 308.288 | 399.118 | 217.551 | 173.69 | 193.5 | 137.613 | 162.51 | 123.999 | 144.09 | 122.042 | 131.904 | 119.036 | 127.397 | 103.281 | 121.399 | 53.726 | 118.119 | 126.888 | 116.216 | 132.368 | 91.964 | 142.473 | 86.806 | -370.006 | 81.998 | 95.584 | 128.766 | 71.143 | 65.306 | 163.977 | 57.433 | 26.603 | 53.307 | 36.383 | 97.384 | 238.488 | 88.451 | 95.704 | 152.438 | 217.687 | 173.968 | 182.299 | 235.97 | -696.663 | 149.182 | 981.93 | 66.736 | 341.38 | 169.485 | 122.552 | 102.871 | 420.639 | 209.527 | 95.276 | 262.577 | 0 | 269.551 | 236.781 | 336.698 | 0 | 581.069 | 410.235 | 339.922 |
| Verkoop- en marketingkosten
| -257.784 | 423.089 | 0 | 183.307 | 205.823 | 176.835 | 284.566 | 241.591 | 207.546 | 99.744 | 312.883 | 220.103 | 381.681 | 149.024 | 201.321 | 179.973 | 138.425 | 133.214 | 503.69 | 121.276 | 116.176 | 158.691 | 101.255 | 201.384 | 186.281 | 171.229 | 102.096 | 62.03 | 77.461 | 134.587 | 159.992 | 147.926 | 174.145 | 252.868 | 237.792 | 201.466 | 137.932 | 228.217 | 1,105.636 | 277.843 | 373.305 | 217.133 | -880.935 | 486.795 | 992.26 | 438.005 | 80.553 | 216.366 | 98.05 | 84.29 | 140.808 | 248.16 | 139.485 | 119.547 | 156.049 | 135.278 | 203.677 | 126.832 | 202.58 | 192.088 | 290.704 | 242.219 | 0 | 45.231 | 118.793 | 134.302 | 0 | 76.731 | 136.588 | 76.407 |
| Verkoop-, algemene en administratieve kosten
| 3,649.865 | 3,409.866 | 1,387.774 | 2,378.445 | 2,110.3 | 385.681 | 510.34 | 549.879 | 606.664 | 317.295 | 486.573 | 413.603 | 519.294 | 311.534 | 325.32 | 324.063 | 260.467 | 265.118 | 622.726 | 248.673 | 219.457 | 280.09 | 154.981 | 319.503 | 313.169 | 287.445 | 234.464 | 153.994 | 219.934 | 221.393 | -210.013 | 229.924 | 269.729 | 381.634 | 308.935 | 266.772 | 301.909 | 285.65 | 1,132.239 | 331.15 | 409.688 | 314.517 | -642.447 | 575.246 | 1,087.964 | 590.443 | 298.24 | 390.334 | 280.349 | 320.26 | -555.856 | 397.342 | 1,121.415 | 186.283 | 497.429 | 304.763 | 326.229 | 229.703 | 623.219 | 401.615 | 385.98 | 504.796 | 0 | 314.782 | 355.574 | 471 | 0 | 657.8 | 546.823 | 416.329 |
| Overige kosten
| 4.843 | -6,819.732 | -81,118.426 | -4,756.89 | -4,220.6 | 1,754.795 | 4,289.53 | 1,828.697 | 1,861.965 | 1,760.251 | 229.383 | 211.033 | 264.581 | 249.074 | 186.426 | 175.325 | 277.527 | 420.654 | 790.729 | -459.075 | 198.518 | 253.815 | 143.237 | 170.974 | 7.499 | 498.467 | 188.211 | 254.16 | -562.132 | 197.268 | -104.344 | 1,022.189 | 123.116 | 58.035 | 3,145.195 | 2,107.404 | 84.781 | 214.519 | 7,499.355 | 56.076 | 350.791 | -979.43 | -437.133 | 2,143.435 | 660.717 | -21.099 | -403.345 | -2.09 | -7.5 | -7 | 98.218 | -13.031 | -8.204 | -187.775 | -85.828 | -574.22 | -5,823.045 | 21.425 | 51.194 | 66.735 | 23.028 | -3.516 | 0 | 70.234 | -49.976 | 61.711 | 0 | 1.169 | -1,696.254 | -93.98 |
| Bedrijfskosten
| 3,666.932 | -3,409.866 | 1,727.828 | -2,378.445 | -2,110.3 | 2,255.696 | 5,127.845 | 2,447.869 | 2,523.528 | 2,145.939 | 3,506.669 | 5,998.423 | 880.633 | 2,236.566 | 3,628.203 | 2,333.786 | 2,149.265 | 2,389.541 | 6,796.021 | 2,055.71 | 2,352.625 | 2,189.334 | 1,508.668 | 2,183.362 | 2,050.429 | 1,983.133 | 2,935.892 | 1,889.706 | 1,981.976 | 1,778.076 | 1,302.122 | 1,968.055 | 1,787.555 | 1,644.333 | 1,483.842 | 1,589.7 | 2,847.64 | 889.57 | 2,174.216 | 1,128.277 | 1,040.236 | 979.851 | -484.366 | 2,056.599 | 1,892.319 | 1,123.924 | 1,939.767 | -1,286.806 | 292.752 | 1,555.483 | 79,662.883 | 28,949.52 | 4,136.019 | 1,324.362 | 1,742.702 | 1,265.501 | 1,488.58 | 4,016.545 | 4,116.088 | 2,234.255 | 3,238.672 | 2,330.843 | 0 | 1,649.46 | 2,210.399 | 1,348.63 | 0 | 1,547.931 | 1,702.033 | 1,458.494 |
| Bedrijfsresultaat
| -186.207 | -1,453.808 | 308.48 | 2,122.908 | 1,699.197 | 2,552.353 | -15,524.236 | 1,726.02 | -87.395 | -986.832 | -2,406.925 | 638.246 | -2,333.657 | 1,091.35 | -2,745.006 | 2,029.243 | 1,697.759 | 1,836.121 | -1,309.607 | 5,546.295 | 5,929.029 | 4,679.764 | 1,992.829 | -91.044 | 713.953 | 1,434.666 | 3,979.526 | 2,130.609 | 2,745.01 | 1,236.193 | 851.135 | 33.206 | 1,560.233 | 1,998.82 | 1,633.731 | 415.285 | 380.55 | 1,600.14 | 2,277.353 | -145.095 | -182.026 | 899.735 | 449.289 | -1,724.866 | -247.614 | 437.717 | -2,418.751 | 1,599.555 | 2,199.618 | 2,570.248 | -92,659.606 | -37,355.835 | -5,210.276 | 2,170.294 | 3,536.422 | 4,562.36 | 5,294.938 | 3,473.749 | 1,011.524 | 1,291.067 | 2,463.678 | 2,501.191 | 0 | 1,752.486 | 566.261 | 2,540.566 | 0 | 2,016.056 | 1,012.274 | 1,106.181 |
| Bedrijfsresultaat ratio
| -0.003 | -0.024 | 0.004 | 0.029 | 0.025 | 0.045 | -0.29 | 0.039 | -0.002 | -0.023 | -0.048 | 0.016 | -0.06 | 0.031 | -0.074 | 0.058 | 0.036 | 0.043 | -0.022 | 0.069 | 0.07 | 0.081 | 0.041 | -0.004 | 0.031 | 0.071 | 0.078 | 0.055 | 0.062 | 0.032 | 0.022 | 0.001 | 0.05 | 0.06 | 0.045 | 0.015 | 0.012 | 0.042 | 0.044 | -0.005 | -0.007 | 0.057 | 0.026 | -0.113 | -0.009 | 0.019 | -0.101 | 0.083 | 0.092 | 0.108 | -4.931 | -2.108 | -0.191 | 0.083 | 0.076 | 0.096 | 0.076 | 0.063 | 0.011 | 0.017 | 0.035 | 0.047 | 0 | 0.043 | 0.013 | 0.109 | 0 | 0.091 | 0.046 | 0.079 |
| Totaal overige inkomsten en kosten netto
| -29.346 | -586.821 | -1,751.776 | -691.131 | 89.059 | -1,081.146 | -2,493.222 | -319.116 | -424.241 | -16.526 | -366.694 | -6,080.782 | 534.684 | -257.121 | 512.864 | 1,738.211 | 2,250.145 | 2,733.054 | 299.073 | -709.204 | 25.863 | 57.601 | 357.742 | -285.768 | -117.85 | 130.305 | -391.032 | -283.284 | -1,036.832 | -160.976 | -656.922 | 535.816 | -123.645 | -399.192 | 3,399.906 | -349.944 | -423.125 | -902.16 | 5,423.056 | -1,816.794 | -1,034.49 | -3,125.52 | -3,109.669 | 687.343 | -4,495.921 | -1,694.038 | 33.684 | -2,948.132 | -2,382.029 | -2,258.816 | -2,020.237 | -839.939 | -6,418.898 | -1,569.027 | -2,289.616 | -4,114.761 | -7,438.217 | -1,813.967 | -1,439.916 | -759.017 | -981.159 | -868.001 | 0 | -957.423 | 551.854 | -324.935 | 0 | -537.15 | -1,056.175 | 833.863 |
| Inkomen voor belasting
| -215.553 | -2,040.629 | -1,443.296 | 1,431.777 | 1,788.256 | 1,471.207 | -18,017.458 | 1,406.904 | -511.636 | -1,003.357 | -3,409.088 | 556.252 | -1,798.173 | 835.316 | -2,531.357 | 3,772.304 | 3,950.454 | 4,569.925 | -997.283 | 4,839.425 | 5,956.342 | 4,743.165 | 2,365.872 | -375.264 | 596.102 | 1,565.02 | 3,758.294 | 1,850.465 | 1,709.927 | 1,075.865 | 205.062 | 569.622 | 1,449.688 | 1,601.527 | 5,038.274 | 66.841 | -42.475 | 698.829 | 7,700.411 | -1,961.89 | -1,216.015 | -2,223.786 | -2,644.881 | -1,034.983 | -4,738.616 | -1,256.231 | -4,012.183 | -583.645 | 699.908 | 318.43 | -95,364.145 | -38,277.575 | -10,454.066 | 966.003 | 1,250.766 | 450.694 | -1,585.709 | 1,670.392 | -423.061 | 538.747 | 1,486.737 | 1,761.714 | 0 | 897.21 | 1,158.709 | 2,224.398 | 0 | 1,492.595 | 160.674 | 2,027.743 |
| Inkomen voor belasting ratio
| -0.003 | -0.034 | -0.018 | 0.02 | 0.026 | 0.026 | -0.336 | 0.032 | -0.009 | -0.024 | -0.068 | 0.014 | -0.046 | 0.024 | -0.068 | 0.108 | 0.085 | 0.106 | -0.016 | 0.06 | 0.071 | 0.082 | 0.049 | -0.015 | 0.026 | 0.078 | 0.074 | 0.048 | 0.039 | 0.028 | 0.005 | 0.016 | 0.046 | 0.048 | 0.14 | 0.002 | -0.001 | 0.018 | 0.15 | -0.065 | -0.046 | -0.14 | -0.154 | -0.068 | -0.172 | -0.053 | -0.167 | -0.03 | 0.029 | 0.013 | -5.075 | -2.16 | -0.382 | 0.037 | 0.027 | 0.009 | -0.023 | 0.03 | -0.005 | 0.007 | 0.021 | 0.033 | 0 | 0.022 | 0.026 | 0.096 | 0 | 0.067 | 0.007 | 0.146 |
| Belastingkosten
| -9.845 | 1,747.354 | -878.793 | 659.718 | 438.88 | 420.512 | -2,322.467 | 360.261 | -72.199 | -203.047 | -754.397 | -365.857 | 160.272 | 160.855 | -2,096.056 | 871.434 | 891.731 | 891.479 | -3,295.464 | 1,446.962 | 1,649.092 | 1,246.19 | 1,155.103 | -82.558 | 1,129.752 | 210.637 | -218.608 | 46.973 | 11.682 | 117.689 | 385.459 | 9.088 | 34.957 | 140.14 | 484.814 | -36.781 | 187.933 | -43.535 | -929.612 | -5.957 | 875.111 | -73.765 | 3,782.294 | -139.979 | -1,007.61 | -264.13 | 830.889 | 387.247 | -221.432 | 67.877 | -13,225.191 | -12,004.621 | -2,115.324 | 33.711 | -96.959 | 163.592 | 54.869 | 309.355 | -467.185 | 237.718 | 495.892 | 602.42 | 0 | 379.034 | 296.568 | 708.007 | 0 | 875.782 | -38.855 | 342.707 |
| Nettowinst
| -203.804 | -3,652.875 | -564.503 | 772.059 | 1,349.375 | 1,050.696 | -15,694.991 | 1,046.643 | -439.437 | -800.311 | -2,654.691 | 922.109 | -1,958.445 | 674.461 | -435.301 | 2,900.87 | 3,058.723 | 3,678.446 | 2,298.18 | 3,392.463 | 4,307.251 | 3,496.975 | 1,210.769 | -292.706 | -533.65 | 1,354.383 | 3,976.902 | 1,803.492 | 1,698.245 | 958.176 | -180.398 | 560.534 | 1,414.73 | 1,461.387 | 4,553.462 | 103.621 | -230.408 | 742.364 | 8,630.023 | -1,955.933 | -2,091.127 | -2,150.021 | -6,427.175 | -895.005 | -3,731.006 | -992.101 | -4,843.071 | -970.892 | 921.34 | 250.553 | -82,138.953 | -26,272.954 | -8,338.741 | 932.293 | 1,347.725 | 287.102 | -1,640.578 | 1,361.037 | 44.125 | 301.03 | 990.845 | 1,159.294 | 0 | 518.176 | 862.141 | 1,516.39 | 0 | 616.812 | 199.528 | 1,685.036 |
| Nettowinstmarge
| -0.003 | -0.06 | -0.007 | 0.011 | 0.02 | 0.019 | -0.293 | 0.024 | -0.008 | -0.019 | -0.053 | 0.023 | -0.05 | 0.019 | -0.012 | 0.083 | 0.066 | 0.086 | 0.038 | 0.042 | 0.051 | 0.061 | 0.025 | -0.012 | -0.023 | 0.067 | 0.078 | 0.047 | 0.038 | 0.025 | -0.005 | 0.015 | 0.045 | 0.044 | 0.127 | 0.004 | -0.007 | 0.02 | 0.168 | -0.065 | -0.079 | -0.135 | -0.375 | -0.059 | -0.135 | -0.042 | -0.202 | -0.05 | 0.039 | 0.01 | -4.371 | -1.483 | -0.305 | 0.036 | 0.029 | 0.006 | -0.023 | 0.025 | 0 | 0.004 | 0.014 | 0.022 | 0 | 0.013 | 0.019 | 0.065 | 0 | 0.028 | 0.009 | 0.121 |
| WPA (Winst Per Aandeel)
| -4.51 | -80.9 | -12.5 | 17.1 | 29.89 | 23.27 | -354.13 | 24 | -10 | -18.06 | -59.91 | 21 | -44.2 | 15 | -9.82 | 65 | 69 | 83 | 51.86 | 77 | 97 | 79 | 27.32 | -7 | -12 | 3.1 | 89.75 | 40.7 | 38.3 | 21.6 | -4.09 | 12.6 | 31.4 | 32.4 | 100.85 | 2.3 | -5.1 | 16.4 | 191.13 | -43.3 | -46.3 | -47.6 | -142.5 | -19.8 | -82.6 | -22 | -107.46 | -21.53 | 20.43 | 5.5 | -2,061.59 | -659.42 | -209.29 | 23.4 | 33.33 | 7.1 | -40.7 | 33.8 | 1.1 | 7.5 | 24.6 | 28.8 | 108 | 12.8 | 21.4 | 37.7 | -111.22 | 15.47 | 5 | 42.25 |
| Verwaterde WPA
| -4.51 | -80.9 | -12.5 | 17.1 | 29.89 | 23.27 | -354.13 | 23.62 | -9.92 | -18.06 | -59.84 | 21 | -44 | 15 | -9.82 | 65 | 69 | 83 | 51.86 | 77 | 97 | 79 | 27.32 | -7 | -12 | 3.1 | 89.75 | 40.7 | 38.3 | 21.6 | -4.07 | 12.6 | 31.4 | 32.4 | 100.85 | 2.3 | -5.1 | 16.4 | 191.13 | -43.3 | -46.3 | -47.6 | -142.34 | -19.8 | -82.6 | -22 | -107.26 | -21.53 | 20.43 | 5.5 | -2,061.59 | -659.42 | -209.29 | 23.4 | 33.33 | 7.1 | -40.7 | 33.8 | 1.1 | 7.5 | 24.6 | 28.8 | 108 | 12.8 | 21.4 | 37.7 | -111.22 | 15.47 | 5 | 42.25 |
| EBITDA
| 638.352 | 1,956.058 | 723.711 | 4,501.353 | 3,809.497 | 2,661.336 | -16,871.855 | 2,400.628 | 326.196 | -124.526 | -2,564.072 | 1,225.694 | -1,038.521 | 1,781.045 | -2,217.948 | 2,880.161 | 2,806.196 | 2,974.188 | 175.293 | 5,860.506 | 6,995.465 | 5,738.818 | 2,381.107 | 339.495 | 1,179.127 | 2,177.942 | 4,406.081 | 2,587.689 | 2,504.85 | 1,861.555 | 1,080.22 | 1,311.952 | 2,130.035 | 2,268.506 | 4,957.368 | 2,678.307 | 711.241 | 1,911.509 | 9,812.534 | 22.931 | 303.852 | 82.082 | 135.913 | 533.453 | -3,235.311 | 624.189 | -4,031.092 | 2,613.404 | 4,019.09 | 3,562.982 | -90,184.852 | -35,374.982 | -7,062.405 | 3,115.729 | 3,952.296 | 3,113.69 | 725.266 | 3,774.768 | 1,509.973 | 1,774.189 | 2,471.324 | 2,892.095 | 0 | 1,486.277 | 1,639.797 | 2,693.826 | 0 | 1,966.567 | 574.109 | 2,416.654 |
| EBITDA ratio
| 0.009 | 0.032 | 0.009 | 0.062 | 0.056 | 0.047 | -0.315 | 0.054 | 0.006 | -0.003 | -0.051 | 0.031 | -0.027 | 0.051 | -0.06 | 0.082 | 0.06 | 0.069 | 0.003 | 0.072 | 0.083 | 0.099 | 0.05 | 0.013 | 0.052 | 0.108 | 0.087 | 0.067 | 0.057 | 0.048 | 0.028 | 0.036 | 0.068 | 0.068 | 0.138 | 0.098 | 0.023 | 0.05 | 0.191 | 0.001 | 0.012 | 0.005 | 0.008 | 0.035 | -0.117 | 0.026 | -0.168 | 0.135 | 0.169 | 0.149 | -4.799 | -1.996 | -0.258 | 0.119 | 0.085 | 0.065 | 0.01 | 0.068 | 0.017 | 0.023 | 0.035 | 0.054 | 0 | 0.036 | 0.037 | 0.116 | 0 | 0.088 | 0.026 | 0.173 |