CAMUS ENGINEERING & CONSTRUCTION Inc.
KRX:013700.KS
1310 (KRW) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 24,637.322 | 4,733.808 | 4,166.164 | 4,314.986 | 18,379.991 | 3,501.559 | 5,482.239 | 132.117 | 3,225.75 | 4,373.134 | 2,827.517 | 3,224.597 | 15,988.304 | 171.188 | 5,956.743 | 37,318.258 | 11,178.924 |
Kortetermijnbeleggingen
| 0 | -7,907.943 | 3.12 | 281.935 | 282.215 | 100 | 200 | 6,926.029 | 3,138.551 | 1,167.31 | 1,716.654 | 8,428.051 | 3,728.775 | 2,142.86 | 1,926.26 | 5,480.186 | 13,839.46 |
Liquide middelen en kortetermijnbeleggingen
| 24,637.322 | 4,733.808 | 4,169.284 | 4,596.921 | 18,662.206 | 3,601.559 | 5,682.239 | 7,058.146 | 6,364.301 | 5,540.444 | 4,544.171 | 11,652.648 | 19,717.079 | 2,314.048 | 7,883.003 | 42,798.444 | 25,018.384 |
Nettovorderingen
| 104,734.928 | 62,628.612 | 56,227.693 | 46,534.617 | 54,746.891 | 37,265.225 | 34,051.315 | 37,222.67 | 55,218.616 | 27,504.407 | 103,538.639 | 102,625.564 | 52,569.462 | 156,817.585 | 0 | 328,724.29 | 222,536.865 |
Voorraad
| 32,797.44 | 4,717.347 | 3,671.771 | 1,432.899 | 1,224.883 | 1,984.047 | 1,477.286 | 1,361.867 | 1,396.884 | 1,514.376 | 1,151.053 | 5,293.572 | 4,678.067 | 8,186.612 | 34,172.64 | 41,849.724 | 33,911.237 |
Overige vlottende activa
| 2,759.672 | -0 | 727.358 | -0.001 | -0 | -0.001 | 0.001 | 0.001 | -0.001 | -0 | -0.001 | -0.001 | -0 | -0.001 | 165,686.131 | -0.002 | 7,505.373 |
Totaal vlottende activa
| 164,929.361 | 72,079.767 | 64,796.106 | 52,564.436 | 74,633.98 | 42,850.829 | 41,210.84 | 45,642.684 | 62,979.8 | 34,559.227 | 109,233.863 | 119,571.783 | 76,964.607 | 167,318.244 | 207,741.774 | 413,372.456 | 288,971.859 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 68,588.577 | 54,068.585 | 54,298.767 | 54,899.486 | 51,921.091 | 50,029.469 | 49,926.59 | 48,765.56 | 43,493.965 | 35,096.062 | 34,891.163 | 31,501.983 | 53,932.952 | 150,727.194 | 124,722.429 | 131,934.296 | 60,574.539 |
Goodwill
| 1,220.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 825.897 | 773.798 | 877.589 | 984.388 | 1,069.468 | 1,197.013 | 954.35 | 723.636 | 580.405 | 156.136 | 165.349 | 164.562 | 541.604 | 91.4 | 91.4 | -2,627.379 | -2,643.926 |
Goodwill en immateriële activa
| 2,046.378 | 773.798 | 877.589 | 984.388 | 1,069.468 | 1,197.013 | 954.35 | 723.636 | 580.405 | 156.136 | 165.349 | 164.562 | 541.604 | 91.4 | 91.4 | -2,627.379 | -2,643.926 |
Langetermijnbeleggingen
| 17,187.892 | 65,720.392 | 67,222.071 | 43,609.296 | 14,988.459 | 11,397.965 | 9,147.077 | 2,560.032 | 6,500.515 | 13,590.55 | 10,011.12 | 2,552.52 | 15,331.035 | 21,033.454 | 22,384.971 | 9,769.547 | 14,421.885 |
Belastingvorderingen
| 2,606.571 | 2,671.221 | 7,863.9 | 3,916.743 | 4,735.52 | 5,435.752 | 5,837.566 | 5,840.111 | 7,489.416 | 9,519.528 | 9,447.158 | 13,227.414 | 12,679.077 | 6,772.364 | 4,398.324 | 1,319.226 | 853.448 |
Overige niet-vlottende activa
| 189.577 | 175.63 | -0 | 10,243.766 | 21,527.648 | 31,329.146 | 32,861.506 | 39,446.375 | 8,421.284 | 36,726.226 | 3,886.493 | 36,463.216 | 89,435.817 | 5,729.22 | 9,876.534 | 13,652.154 | 21,289.914 |
Totaal niet-vlottende activa
| 90,618.995 | 123,409.626 | 130,262.327 | 113,653.678 | 94,242.187 | 99,389.346 | 98,727.089 | 97,335.713 | 66,485.585 | 95,088.502 | 58,401.283 | 83,909.695 | 171,920.485 | 184,353.632 | 161,473.658 | 154,047.844 | 94,495.86 |
Totaal activa
| 255,548.356 | 195,489.394 | 195,058.433 | 166,218.114 | 168,876.167 | 142,240.175 | 139,937.93 | 142,978.398 | 129,465.385 | 129,647.729 | 167,635.146 | 203,481.478 | 248,885.092 | 351,671.876 | 369,215.432 | 567,420.3 | 383,467.719 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 35,268.953 | 15,635.872 | 12,834.741 | 10,788.275 | 19,563.92 | 27,251.374 | 30,201.189 | 30,094.806 | 24,176.377 | 29,237.698 | 14,738.085 | 19,458.694 | 33,776.337 | 32,493.157 | 50,240.352 | 42,706.867 | 7,722.332 |
Kortlopende schulden
| 39,320.905 | 41,742.348 | 31,766.886 | 24,497.459 | 7,132.481 | 20,863.333 | 22,333.333 | 30,517.773 | 16,933.333 | 31,551.5 | 92,571.392 | 91,173.845 | 124,623.48 | 73,624.666 | 33,000 | 8,000 | 15,000 |
Belastingschulden
| 960.567 | 0 | 281.74 | 457.499 | 1,809.854 | 1,106.882 | 1,331.742 | 0 | 0 | 0 | 0 | 0 | 0 | 2,476.162 | 1,049.783 | 1,532.272 | 1,459.753 |
Uitgestelde opbrengsten
| 7,333.232 | 1,331.47 | 22,404.939 | 14,383.504 | 26,087.679 | 1,106.882 | 17,159.701 | 20,004.501 | 21,562.144 | 21,655.743 | 9,713.228 | 16,493.068 | 24,734.013 | 34,477.669 | 1,049.783 | 307,915.435 | 226,319.581 |
Overige kortlopende verplichtingen
| 41,851.981 | 29,960.201 | 0 | -0 | -0 | 13,159.097 | -0.001 | -0 | 0.001 | -0.001 | 0 | 0 | 0 | 0.001 | 57,552.511 | 913.474 | 385.305 |
Totaal kortlopende verplichtingen
| 123,775.07 | 88,669.89 | 67,006.566 | 49,669.238 | 52,784.08 | 62,380.687 | 69,694.223 | 80,617.08 | 62,671.855 | 82,444.941 | 117,022.705 | 127,125.606 | 183,133.83 | 140,595.493 | 141,842.646 | 359,535.776 | 249,427.218 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 29,566.667 | 16,970.258 | 17,278.763 | 24,831.057 | 36,080.045 | 12,233.333 | 2,466.667 | 2,800 | 2,933.333 | 1,466.667 | 1,466.667 | 18,466.667 | 1,466.667 | 21,466.667 | 41,466.667 | 15,466.567 | 1,466.667 |
Uitgestelde opbrengsten niet-vlottend
| 213.146 | 213.146 | 213.146 | 213.146 | -12,816.394 | 0 | 0 | 0 | 8,939.7 | 0 | 0 | 0 | 0 | 11,659.706 | 0 | 9,730.054 | 11,073.406 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,967.404 | 0 | 688.333 | -213.146 | 12,816.394 | 0 | 0 | 0 | 9,134.369 | 0 | 0 | 0 | 0 | 13,922.016 | 14,405.745 | 12,034.844 | 325.516 |
Overige niet-vlottende verplichtingen
| 12,730.823 | 10,488.511 | 11,059.242 | 8,952.28 | 9,079.979 | 8,063.252 | 8,670.919 | 8,448.254 | -0 | 10,038.774 | 15,430.075 | 17,126.181 | 18,201.535 | -0.001 | 9,237.282 | -0.002 | -0.002 |
Totaal niet-vlottende verplichtingen
| 44,478.04 | 27,671.915 | 29,239.484 | 33,783.337 | 45,160.024 | 20,296.586 | 11,137.586 | 11,248.254 | 21,007.402 | 11,505.441 | 16,896.741 | 35,592.848 | 19,668.201 | 47,048.388 | 65,109.694 | 37,231.463 | 12,865.587 |
Totaal passiva
| 168,253.11 | 116,341.806 | 96,246.05 | 83,452.575 | 97,944.105 | 82,677.272 | 80,831.808 | 91,865.334 | 83,679.257 | 93,950.382 | 133,919.447 | 162,718.454 | 202,802.031 | 187,643.881 | 206,952.34 | 396,767.239 | 262,292.805 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 22,576.14 | 22,576.14 | 22,576.14 | 22,576.14 | 22,576.14 | 22,576.14 | 22,576.14 | 22,576.14 | 22,576.14 | 22,576.14 | 22,576.14 | 22,576.14 | 22,576.14 | 22,576.14 | 22,576.14 | 22,576.14 | 22,576.14 |
Ingehouden winsten
| 40,900.854 | 20,090.518 | 34,966.45 | 38,844.899 | 29,948.585 | 18,622.486 | 16,652.784 | 8,804.124 | 6,124.755 | 1,874.972 | -8,390.332 | 1,329.574 | 5,925.251 | 26,702.286 | 25,704.581 | 23,566.867 | 20,586.263 |
Overige gereserveerde algehele resultaten
| 14,951.975 | 29,602.669 | 35,829.035 | 15,153.742 | 11,716.579 | 12,173.519 | 13,986.44 | 13,742.042 | 9,963.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 7,728.261 | 6,878.261 | 5,440.758 | 6,190.758 | 6,690.758 | 6,190.758 | 5,890.758 | 5,990.758 | 7,121.996 | 11,246.236 | 19,529.892 | 16,857.31 | 17,581.67 | 114,749.569 | 113,982.371 | 112,364.473 | 64,847.648 |
Totaal eigen vermogen van aandeelhouders
| 86,157.229 | 79,147.588 | 98,812.383 | 82,765.539 | 70,932.062 | 59,562.903 | 59,106.121 | 51,113.063 | 45,786.128 | 35,697.347 | 33,715.699 | 40,763.024 | 46,083.061 | 164,027.995 | 162,263.092 | 158,507.48 | 108,010.051 |
Totaal eigen vermogen
| 87,295.247 | 79,147.588 | 98,812.383 | 82,765.539 | 70,932.062 | 59,562.903 | 59,106.121 | 51,113.063 | 45,786.128 | 35,697.347 | 33,715.699 | 40,763.024 | 46,083.061 | 164,027.995 | 162,263.092 | 170,653.062 | 121,174.914 |
Totaal passiva en aandeelhoudersvermogen
| 255,548.356 | 195,489.394 | 195,058.433 | 166,218.114 | 168,876.167 | 142,240.175 | 139,937.93 | 142,978.398 | 129,465.385 | 129,647.729 | 167,635.146 | 203,481.478 | 248,885.092 | 351,671.876 | 369,215.432 | 567,420.301 | 383,467.719 |