ENM Holdings Limited
HKEX:0128.HK
0.28 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 43.62 | 59.986 | 60.85 | 53.421 | 40.966 | 57.959 | 51.542 | 48.897 | 56.08 | 65.371 | 66.47 | 70.346 | 71.764 | 81.718 | 77.732 | 79.612 | 87.507 | 104.271 | 111.266 | 136.933 | 138.452 | 164.272 | 167.127 | 82.85 | 84.31 | 84.31 | 84.31 | 84.31 | 83.371 | 83.371 | 83.371 | 83.371 | 72.265 | 72.265 | 72.265 | 72.265 | 57.882 | 57.882 | 57.882 | 57.882 | 65.48 | 65.48 | 65.48 | 65.48 | 66.507 | 66.507 | 66.507 | 66.507 | 56.802 | 56.802 | 56.802 | 56.802 | 60.634 | 60.634 | 60.634 | 60.634 | 55.318 | 55.318 | 55.318 | 55.318 | 34.65 | 34.65 | 34.65 | 34.65 | 48.34 | 48.34 | 48.34 | 48.34 | 104.863 | 104.863 | 104.863 | 104.863 | 219.542 | 219.542 | 219.542 | 219.542 |
Kosten van de omzet
| 17.321 | 34.975 | 29.488 | 28.229 | 28.683 | 34.861 | 28.498 | 33.993 | 35.046 | 38.347 | 34.619 | 25.808 | 24.79 | 29.82 | 31.529 | 34.216 | 34.111 | 44.004 | 53.926 | 60.2 | 68.626 | 64.732 | 68.814 | 33.387 | 34.241 | 34.241 | 34.241 | 34.241 | 31.121 | 31.121 | 31.121 | 31.121 | 32.231 | 32.231 | 32.231 | 32.231 | 26.647 | 26.647 | 26.647 | 26.647 | 26.014 | 26.014 | 26.014 | 26.014 | 27.317 | 27.317 | 27.317 | 27.317 | 24.38 | 24.38 | 24.38 | 24.38 | 27.555 | 27.555 | 27.555 | 27.555 | 21.674 | 21.674 | 21.674 | 21.674 | 10.712 | 10.712 | 10.712 | 10.712 | 21.438 | 21.438 | 21.438 | 21.438 | 72.888 | 72.888 | 72.888 | 72.888 | 162.43 | 162.43 | 162.43 | 162.43 |
Brutowinst
| 26.299 | 25.011 | 31.362 | 25.192 | 12.283 | 23.098 | 23.044 | 14.904 | 21.034 | 27.024 | 31.851 | 44.538 | 46.974 | 51.898 | 46.203 | 45.396 | 53.396 | 60.267 | 57.34 | 76.733 | 69.826 | 99.54 | 98.313 | 49.463 | 50.07 | 50.07 | 50.07 | 50.07 | 52.25 | 52.25 | 52.25 | 52.25 | 40.034 | 40.034 | 40.034 | 40.034 | 31.235 | 31.235 | 31.235 | 31.235 | 39.466 | 39.466 | 39.466 | 39.466 | 39.19 | 39.19 | 39.19 | 39.19 | 32.421 | 32.421 | 32.421 | 32.421 | 33.079 | 33.079 | 33.079 | 33.079 | 33.645 | 33.645 | 33.645 | 33.645 | 23.938 | 23.938 | 23.938 | 23.938 | 26.902 | 26.902 | 26.902 | 26.902 | 31.975 | 31.975 | 31.975 | 31.975 | 57.112 | 57.112 | 57.112 | 57.112 |
Brutowinstmarge
| 0.603 | 0.417 | 0.515 | 0.472 | 0.3 | 0.399 | 0.447 | 0.305 | 0.375 | 0.413 | 0.479 | 0.633 | 0.655 | 0.635 | 0.594 | 0.57 | 0.61 | 0.578 | 0.515 | 0.56 | 0.504 | 0.606 | 0.588 | 0.597 | 0.594 | 0.594 | 0.594 | 0.594 | 0.627 | 0.627 | 0.627 | 0.627 | 0.554 | 0.554 | 0.554 | 0.554 | 0.54 | 0.54 | 0.54 | 0.54 | 0.603 | 0.603 | 0.603 | 0.603 | 0.589 | 0.589 | 0.589 | 0.589 | 0.571 | 0.571 | 0.571 | 0.571 | 0.546 | 0.546 | 0.546 | 0.546 | 0.608 | 0.608 | 0.608 | 0.608 | 0.691 | 0.691 | 0.691 | 0.691 | 0.557 | 0.557 | 0.557 | 0.557 | 0.305 | 0.305 | 0.305 | 0.305 | 0.26 | 0.26 | 0.26 | 0.26 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 20.78 | 34.539 | 33.465 | 32.009 | 32.049 | 31.86 | 29.311 | 31.041 | 31.184 | 36.313 | 33.289 | 34.061 | 36.268 | 36.397 | 36.047 | 39.267 | 39.717 | 40.471 | 40.388 | 48.989 | 46.508 | 45.874 | 41.711 | 21.896 | 22.577 | 22.577 | 22.577 | 22.577 | 18.123 | 18.123 | 18.123 | 18.123 | 16.419 | 16.419 | 16.419 | 16.419 | 17.56 | 17.56 | 17.56 | 17.56 | 16.713 | 16.713 | 16.713 | 16.713 | 16.663 | 16.663 | 16.663 | 16.663 | 16.55 | 16.55 | 16.55 | 16.55 | 18.51 | 18.51 | 18.51 | 18.51 | 20.137 | 20.137 | 20.137 | 20.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.86 | 26.86 | 26.86 | 26.86 | 37.436 | 37.436 | 37.436 | 37.436 |
Verkoop- en marketingkosten
| 14.457 | 12.28 | 16.906 | 14.923 | 18.712 | 18.771 | 17.993 | 18.9 | 20.461 | 23.259 | 18.12 | 19.205 | 22.012 | 29.411 | 32.376 | 31.405 | 41.104 | 49.998 | 54.834 | 55.234 | 57.677 | 62.942 | 69.929 | 33.218 | 30.016 | 30.016 | 30.016 | 30.016 | 24.983 | 24.983 | 24.983 | 24.983 | 23.893 | 23.893 | 23.893 | 23.893 | 21.18 | 21.18 | 21.18 | 21.18 | 19.452 | 19.452 | 19.452 | 19.452 | 20.492 | 20.492 | 20.492 | 20.492 | 18.058 | 18.058 | 18.058 | 18.058 | 17.09 | 17.09 | 17.09 | 17.09 | 13.952 | 13.952 | 13.952 | 13.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.067 | 52.067 | 52.067 | 52.067 | 67.327 | 67.327 | 67.327 | 67.327 |
Verkoop-, algemene en administratieve kosten
| 35.237 | 44.144 | 44.06 | 41.647 | 42.357 | 41.791 | 37.82 | 41.457 | 40.439 | 46.865 | 42.331 | 53.266 | 58.28 | 65.808 | 68.423 | 70.672 | 80.821 | 90.469 | 95.222 | 104.223 | 104.185 | 108.816 | 111.64 | 55.114 | 52.593 | 52.593 | 52.593 | 52.593 | 43.106 | 43.106 | 43.106 | 43.106 | 40.313 | 40.313 | 40.313 | 40.313 | 38.74 | 38.74 | 38.74 | 38.74 | 36.165 | 36.165 | 36.165 | 36.165 | 37.155 | 37.155 | 37.155 | 37.155 | 34.608 | 34.608 | 34.608 | 34.608 | 35.6 | 35.6 | 35.6 | 35.6 | 34.089 | 34.089 | 34.089 | 34.089 | 26.938 | 26.938 | 26.938 | 26.938 | 48.416 | 48.416 | 48.416 | 48.416 | 78.927 | 78.927 | 78.927 | 78.927 | 104.763 | 104.763 | 104.763 | 104.763 |
Overige kosten
| -2.353 | 0 | 0 | 4.477 | -4.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.752 | 5.043 | 5.043 | 4.984 | 4.984 | 4.984 | 4.984 | 7.095 | 7.095 | 7.095 | 7.095 | -15.446 | -15.446 | -15.446 | -15.446 | -18.134 | -18.134 | -18.134 | -18.134 | 20.966 | 20.966 | 20.966 | 20.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.5 | -6.5 | -6.5 | -6.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 32.884 | 44.144 | 44.06 | 37.17 | 46.834 | 41.791 | 37.82 | 41.457 | 40.439 | 46.865 | 42.331 | 99.411 | 65.056 | 57.693 | 47.061 | 23.371 | 80.056 | 137.361 | 89.643 | 16.582 | 102.884 | 69.923 | 115.335 | 60.157 | 57.577 | 57.577 | 57.577 | 57.577 | 50.201 | 50.201 | 50.201 | 50.201 | 24.867 | 24.867 | 24.867 | 24.867 | 20.606 | 20.606 | 20.606 | 20.606 | 57.131 | 57.131 | 57.131 | 57.131 | 37.155 | 37.155 | 37.155 | 37.155 | 34.608 | 34.608 | 34.608 | 34.608 | 35.6 | 35.6 | 35.6 | 35.6 | 27.589 | 27.589 | 27.589 | 27.589 | 26.938 | 26.938 | 26.938 | 26.938 | 48.416 | 48.416 | 48.416 | 48.416 | 78.927 | 78.927 | 78.927 | 78.927 | 104.763 | 104.763 | 104.763 | 104.763 |
Bedrijfsresultaat
| -6.585 | -19.133 | -12.698 | -11.978 | -34.551 | -18.693 | -14.776 | -26.553 | -19.405 | -19.841 | -10.48 | -11.586 | -13.838 | -16.172 | -24.691 | -25.85 | -27.664 | -32.658 | -42.434 | -34.542 | -42.009 | -16.2 | -22.166 | 6.26 | 5.88 | 5.88 | 5.88 | 5.88 | 9.28 | 9.28 | 9.28 | 9.28 | 12.296 | 12.296 | 12.296 | 12.296 | 11.681 | 11.681 | 11.681 | 11.681 | -17.665 | -17.665 | -17.665 | -17.665 | 13.814 | 13.814 | 13.814 | 13.814 | 1.871 | 1.871 | 1.871 | 1.871 | 3.738 | 3.738 | 3.738 | 3.738 | 4.684 | 4.684 | 4.684 | 4.684 | -8.11 | -8.11 | -8.11 | -8.11 | -29.775 | -29.775 | -29.775 | -29.775 | -46.953 | -46.953 | -46.953 | -46.953 | -47.651 | -47.651 | -47.651 | -47.651 |
Bedrijfsresultaat ratio
| -0.151 | -0.319 | -0.209 | -0.224 | -0.843 | -0.323 | -0.287 | -0.543 | -0.346 | -0.304 | -0.158 | -0.165 | -0.193 | -0.198 | -0.318 | -0.325 | -0.316 | -0.313 | -0.381 | -0.252 | -0.303 | -0.099 | -0.133 | 0.076 | 0.07 | 0.07 | 0.07 | 0.07 | 0.111 | 0.111 | 0.111 | 0.111 | 0.17 | 0.17 | 0.17 | 0.17 | 0.202 | 0.202 | 0.202 | 0.202 | -0.27 | -0.27 | -0.27 | -0.27 | 0.208 | 0.208 | 0.208 | 0.208 | 0.033 | 0.033 | 0.033 | 0.033 | 0.062 | 0.062 | 0.062 | 0.062 | 0.085 | 0.085 | 0.085 | 0.085 | -0.234 | -0.234 | -0.234 | -0.234 | -0.616 | -0.616 | -0.616 | -0.616 | -0.448 | -0.448 | -0.448 | -0.448 | -0.217 | -0.217 | -0.217 | -0.217 |
Totaal overige inkomsten en kosten netto
| -1.519 | 7.923 | 4.524 | -27.663 | -76.96 | -19.672 | 31.805 | 99.254 | -41.513 | 20.303 | 56.175 | -43.377 | -4.351 | 10.389 | 23.822 | 48.027 | 1.396 | -43.595 | 11.57 | 95.679 | 9.761 | 46.52 | 15.35 | -0.384 | -0.202 | -0.202 | -0.202 | -0.202 | -9.544 | -9.544 | -9.544 | -9.544 | 1.86 | 1.86 | 1.86 | 1.86 | -0.238 | -0.238 | -0.238 | -0.238 | -0.057 | -0.057 | -0.057 | -0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.877 | -2.877 | -2.877 | -2.877 | -124.116 | -124.116 | -124.116 | -124.116 |
Inkomen voor belasting
| -8.104 | -11.21 | -8.174 | -39.641 | -111.511 | -38.365 | 17.029 | 72.701 | -60.918 | 0.462 | 45.695 | -54.963 | -18.189 | -5.783 | -0.869 | 22.177 | -26.268 | -76.253 | -30.864 | 61.137 | -32.248 | 30.32 | -6.816 | 5.876 | 5.678 | 5.678 | 5.678 | 5.678 | -0.264 | -0.264 | -0.264 | -0.264 | 14.156 | 14.156 | 14.156 | 14.156 | 11.443 | 11.443 | 11.443 | 11.443 | -17.721 | -17.721 | -17.721 | -17.721 | 13.814 | 13.814 | 13.814 | 13.814 | 1.871 | 1.871 | 1.871 | 1.871 | 3.738 | 3.738 | 3.738 | 3.738 | 4.684 | 4.684 | 4.684 | 4.684 | -8.11 | -8.11 | -8.11 | -8.11 | -29.775 | -29.775 | -29.775 | -29.775 | -49.83 | -49.83 | -49.83 | -49.83 | -171.767 | -171.767 | -171.767 | -171.767 |
Inkomen voor belasting ratio
| -0.186 | -0.187 | -0.134 | -0.742 | -2.722 | -0.662 | 0.33 | 1.487 | -1.086 | 0.007 | 0.687 | -0.781 | -0.253 | -0.071 | -0.011 | 0.279 | -0.3 | -0.731 | -0.277 | 0.446 | -0.233 | 0.185 | -0.041 | 0.071 | 0.067 | 0.067 | 0.067 | 0.067 | -0.003 | -0.003 | -0.003 | -0.003 | 0.196 | 0.196 | 0.196 | 0.196 | 0.198 | 0.198 | 0.198 | 0.198 | -0.271 | -0.271 | -0.271 | -0.271 | 0.208 | 0.208 | 0.208 | 0.208 | 0.033 | 0.033 | 0.033 | 0.033 | 0.062 | 0.062 | 0.062 | 0.062 | 0.085 | 0.085 | 0.085 | 0.085 | -0.234 | -0.234 | -0.234 | -0.234 | -0.616 | -0.616 | -0.616 | -0.616 | -0.475 | -0.475 | -0.475 | -0.475 | -0.782 | -0.782 | -0.782 | -0.782 |
Belastingkosten
| 6.094 | -0.011 | 0.374 | -0.038 | -0.451 | -0.034 | -0.022 | -0.075 | -0.023 | -0.009 | -0.031 | -0.019 | -0.036 | -0.028 | -0.119 | -0.09 | -0.066 | -0.043 | -0.178 | -0.046 | -0.066 | 0.215 | 0.205 | 0.205 | 0.188 | 0.188 | 0.188 | 0.188 | 0.216 | 0.216 | 0.216 | 0.216 | 0.283 | 0.283 | 0.283 | 0.283 | 0.233 | 0.233 | 0.233 | 0.233 | -1.103 | -1.103 | -1.103 | -1.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | -0.011 | -0.011 | -0.011 | -0.04 | -0.04 | -0.04 | -0.04 | 0.028 | 0.028 | 0.028 | 0.028 | 0.084 | 0.084 | 0.084 | 0.084 | -0.406 | -0.406 | -0.406 | -0.406 | -0.059 | -0.059 | -0.059 | -0.059 |
Nettowinst
| -14.198 | -11.199 | -8.548 | -39.603 | -111.06 | -38.331 | 17.051 | 72.776 | -60.895 | 0.471 | 45.726 | -54.944 | -18.153 | -5.755 | -0.75 | 22.267 | -26.202 | -76.21 | -30.686 | 61.183 | -32.182 | 30.419 | -6.202 | 5.671 | 5.491 | 5.491 | 5.491 | 5.491 | -0.481 | -0.481 | -0.481 | -0.481 | 13.873 | 13.873 | 13.873 | 13.873 | 11.211 | 11.211 | 11.211 | 11.211 | -16.618 | -16.618 | -16.618 | -16.618 | 13.814 | 13.814 | 13.814 | 13.814 | 1.871 | 1.871 | 1.871 | 1.871 | 3.748 | 3.748 | 3.748 | 3.748 | 4.723 | 4.723 | 4.723 | 4.723 | -8.138 | -8.138 | -8.138 | -8.138 | -29.859 | -29.859 | -29.859 | -29.859 | -49.424 | -49.424 | -49.424 | -49.424 | -171.708 | -171.708 | -171.708 | -171.708 |
Nettowinstmarge
| -0.325 | -0.187 | -0.14 | -0.741 | -2.711 | -0.661 | 0.331 | 1.488 | -1.086 | 0.007 | 0.688 | -0.781 | -0.253 | -0.07 | -0.01 | 0.28 | -0.299 | -0.731 | -0.276 | 0.447 | -0.232 | 0.185 | -0.037 | 0.068 | 0.065 | 0.065 | 0.065 | 0.065 | -0.006 | -0.006 | -0.006 | -0.006 | 0.192 | 0.192 | 0.192 | 0.192 | 0.194 | 0.194 | 0.194 | 0.194 | -0.254 | -0.254 | -0.254 | -0.254 | 0.208 | 0.208 | 0.208 | 0.208 | 0.033 | 0.033 | 0.033 | 0.033 | 0.062 | 0.062 | 0.062 | 0.062 | 0.085 | 0.085 | 0.085 | 0.085 | -0.235 | -0.235 | -0.235 | -0.235 | -0.618 | -0.618 | -0.618 | -0.618 | -0.471 | -0.471 | -0.471 | -0.471 | -0.782 | -0.782 | -0.782 | -0.782 |
WPA (Winst Per Aandeel)
| -0.005 | -0.007 | -0.005 | -0.024 | -0.067 | -0.023 | 0.01 | 0.044 | -0.037 | 0 | 0.028 | -0.033 | -0.011 | -0.004 | -0.001 | 0.014 | -0.016 | -0.046 | -0.019 | 0.037 | -0.02 | 0.018 | -0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | -0 | -0 | -0 | -0 | 0.008 | 0.008 | 0.008 | 0.008 | 0.007 | 0.007 | 0.007 | 0.007 | -0.01 | -0.01 | -0.01 | -0.01 | 0.008 | 0.008 | 0.008 | 0.008 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.003 | -0.005 | -0.005 | -0.005 | -0.005 | -0.018 | -0.018 | -0.018 | -0.018 | -0.03 | -0.03 | -0.03 | -0.03 | -0.12 | -0.12 | -0.12 | -0.12 |
Verwaterde WPA
| -0.009 | -0.007 | -0.005 | -0.024 | -0.067 | -0.023 | 0.01 | 0.044 | -0.037 | 0 | 0.028 | -0.033 | -0.011 | -0.004 | -0.001 | 0.014 | -0.016 | -0.046 | -0.019 | 0.037 | -0.02 | 0.018 | -0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | -0 | -0 | -0 | -0 | 0.008 | 0.008 | 0.008 | 0.008 | 0.007 | 0.007 | 0.007 | 0.007 | -0.01 | -0.01 | -0.01 | -0.01 | 0.008 | 0.008 | 0.008 | 0.008 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.003 | -0.005 | -0.005 | -0.005 | -0.005 | -0.018 | -0.018 | -0.018 | -0.018 | -0.03 | -0.03 | -0.03 | -0.03 | -0.12 | -0.12 | -0.12 | -0.12 |
EBITDA
| -8.424 | -13.312 | -6.116 | -5.331 | -25.408 | -7.587 | -3.45 | -11.935 | -4.403 | -4.008 | 2.2 | -7.973 | -10.568 | -12.813 | -20.863 | -22.925 | -25.116 | -28.02 | -36.418 | -25.572 | -31.973 | -6.19 | -12.003 | 11.303 | 10.864 | 10.864 | 10.864 | 10.864 | 12.356 | 12.356 | 12.356 | 12.356 | 15.076 | 15.076 | 15.076 | 15.076 | 13 | 13 | 13 | 13 | -17.492 | -17.492 | -17.492 | -17.492 | 16.241 | 16.241 | 16.241 | 16.241 | 4.107 | 4.107 | 4.107 | 4.107 | 5.686 | 5.686 | 5.686 | 5.686 | 6.988 | 6.988 | 6.988 | 6.988 | -5.127 | -5.127 | -5.127 | -5.127 | -26.506 | -26.506 | -26.506 | -26.506 | -48.458 | -48.458 | -48.458 | -48.458 | -168.915 | -168.915 | -168.915 | -168.915 |
EBITDA ratio
| -0.193 | -0.222 | -0.101 | -0.1 | -0.62 | -0.131 | -0.067 | -0.244 | -0.079 | -0.061 | 0.033 | -0.113 | -0.147 | -0.157 | -0.268 | -0.288 | -0.287 | -0.269 | -0.327 | -0.187 | -0.231 | -0.038 | -0.072 | 0.136 | 0.129 | 0.129 | 0.129 | 0.129 | 0.148 | 0.148 | 0.148 | 0.148 | 0.209 | 0.209 | 0.209 | 0.209 | 0.225 | 0.225 | 0.225 | 0.225 | -0.267 | -0.267 | -0.267 | -0.267 | 0.244 | 0.244 | 0.244 | 0.244 | 0.072 | 0.072 | 0.072 | 0.072 | 0.094 | 0.094 | 0.094 | 0.094 | 0.126 | 0.126 | 0.126 | 0.126 | -0.148 | -0.148 | -0.148 | -0.148 | -0.548 | -0.548 | -0.548 | -0.548 | -0.462 | -0.462 | -0.462 | -0.462 | -0.769 | -0.769 | -0.769 | -0.769 |