ENM Holdings Limited
HKEX:0128.HK
0.28 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 98.708 | 106.338 | 121.064 | 150.022 | 134.828 | 101.071 | 466.028 | 375.755 | 41.582 | 48.802 | 83.967 | 115.255 | 79.785 | 98.556 | 53.084 | 28.81 | 46.487 | 27.148 | 29.246 | 581.007 | 587.522 | 573.576 | 609.736 | 810.434 |
Kortetermijnbeleggingen
| 496.417 | 487.086 | 604.878 | 604.066 | 627.148 | 630.338 | 30.274 | 155.819 | 362.659 | 385.681 | 365.126 | 430.19 | 540.592 | 269.311 | 401.086 | 578.329 | 197.894 | 0.104 | 148.736 | 149.296 | 108.821 | 102.082 | 164.067 | 102.892 |
Liquide middelen en kortetermijnbeleggingen
| 595.125 | 593.424 | 725.942 | 754.088 | 761.976 | 731.409 | 647.529 | 641.752 | 656.208 | 674.72 | 653.279 | 545.445 | 620.377 | 367.867 | 454.17 | 607.139 | 244.381 | 27.252 | 177.982 | 730.303 | 696.343 | 675.658 | 773.803 | 913.326 |
Nettovorderingen
| 14.857 | 13.023 | 14.127 | 13.079 | 35.047 | 0.537 | 1.048 | 0.969 | 2.022 | 3.363 | 4.654 | 65.365 | 0 | 31.807 | 40.439 | 36.695 | 7.161 | 8.701 | 7.105 | 11.71 | 48.514 | 73.163 | 71.086 | 104.679 |
Voorraad
| 11.925 | 22.511 | 21.992 | 21.844 | 22.815 | 24.075 | 27.916 | 41.991 | 49.421 | 66.404 | 73.959 | 63.713 | 56.053 | 47.181 | 53.49 | 44.676 | 41.359 | 37.481 | 34.92 | 33.91 | 30.341 | 0.368 | 0.452 | 0.586 |
Overige vlottende activa
| 499.119 | 479.929 | 627.227 | 615.835 | 671.584 | 654.308 | 180.751 | 145.842 | 303.62 | 292.631 | 354.513 | 11 | 35.331 | 231.92 | 202.246 | 3.154 | 529.873 | 683.372 | 553.205 | 29.634 | 49.765 | 47.536 | 47.536 | 109.098 |
Totaal vlottende activa
| 621.907 | 628.958 | 762.061 | 789.011 | 819.838 | 779.991 | 706.017 | 720.376 | 759.304 | 796.881 | 882.219 | 685.523 | 711.761 | 678.775 | 750.345 | 691.664 | 822.774 | 756.806 | 773.212 | 805.557 | 824.963 | 796.725 | 892.877 | 1,127.689 |
Niet-vlottende activa: | ||||||||||||||||||||||||
Materiële vaste activa, netto
| 379.806 | 444.301 | 362.105 | 313.735 | 114.353 | 74.013 | 81.286 | 83.33 | 78.641 | 85.871 | 100.769 | 105.85 | 101.91 | 108.86 | 87.555 | 80.864 | 191.203 | 208.538 | 190.026 | 224.398 | 174.317 | 164.965 | 195.576 | 225.649 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.61 | 6.61 | 6.61 | 6.61 | 8.667 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0.348 | 0.396 | 0.444 | 0.871 | 0.956 | 1.041 | 1.126 | 1.211 | 1.296 | 1.381 | 1.466 | 1.551 | 1.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0.348 | 0.396 | 0.444 | 0.871 | 0.956 | 1.041 | 1.126 | 1.211 | 1.296 | 1.381 | 1.466 | 1.551 | 1.636 | 0 | 0 | 6.61 | 6.61 | 6.61 | 6.61 | 8.667 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 102.622 | 112.304 | 131.617 | 125.322 | 113.177 | 50.747 | 200.944 | 210.51 | 249.414 | 327.073 | 220.254 | -44.583 | -377.33 | -91.493 | -315.628 | -519.322 | -145.188 | 55.91 | -95.885 | -104.174 | -91.668 | -72.961 | 4.636 | 9.609 |
Belastingvorderingen
| 0 | 504.453 | 441.618 | 392.701 | 182.801 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 367.511 | 0 | 0 | 197.894 | 0.104 | 148.736 | 0 | 108.821 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | -504.453 | -441.618 | -392.701 | -182.801 | -125.716 | -283.271 | -294.966 | -329.266 | -414.24 | -322.404 | 530.19 | 678.575 | 21.509 | 504.618 | 716.372 | 2.986 | 3.063 | 3.14 | 149.296 | 91.897 | 55.785 | 104.271 | 234.261 |
Totaal niet-vlottende activa
| 482.428 | 556.953 | 494.118 | 439.501 | 228.401 | 125.716 | 283.271 | 294.966 | 329.266 | 414.24 | 322.404 | 592.923 | 404.706 | 408.023 | 276.545 | 277.914 | 253.505 | 274.225 | 252.627 | 276.13 | 292.034 | 147.789 | 304.483 | 469.519 |
Totaal activa
| 1,104.335 | 1,185.911 | 1,256.179 | 1,228.512 | 1,048.239 | 952.107 | 1,033.188 | 1,052.142 | 1,124.87 | 1,243.121 | 1,233.623 | 1,278.446 | 1,116.467 | 1,086.798 | 1,026.89 | 969.578 | 1,076.279 | 1,031.031 | 1,025.839 | 1,081.687 | 1,116.997 | 944.514 | 1,197.36 | 1,597.208 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||
Crediteuren
| 3.301 | 3.955 | 3.654 | 5.508 | 5.599 | 6.636 | 6.194 | 5.915 | 7 | 12.078 | 14.162 | 69.443 | 36.895 | 37.929 | 36.606 | 31.172 | 40.973 | 47.662 | 55.27 | 87.158 | 118.136 | 85.646 | 0 | 0 |
Kortlopende schulden
| 13.475 | 16.465 | 21.126 | 25.056 | 24.612 | 3.195 | 5.734 | 8.92 | 9.665 | 12.401 | 20.184 | 4.165 | 4.11 | 20.455 | 21.731 | 13.146 | 12.731 | 14.572 | 10.892 | 6.161 | 47.58 | 51.22 | 58.096 | 221.245 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.497 | 5.497 | 5.497 | 5.436 | 5.496 | 5.474 | 0 | 0 |
Uitgestelde opbrengsten
| 1.624 | 1.349 | 1.258 | 1.812 | 1.697 | 1.802 | -5.734 | -8.92 | -9.665 | -12.401 | -20.184 | 0 | 0 | 0 | 0 | 0 | 0 | 5.497 | 0 | 5.436 | 5.496 | 5.474 | 0 | 0 |
Overige kortlopende verplichtingen
| 18.328 | 14.231 | 15.048 | 15.991 | 18.475 | 16.703 | 28.83 | 33.133 | 31.479 | 35.806 | 60.849 | 0 | 0 | 0 | 0 | 0 | 5.497 | 4.102 | 5.497 | 22.128 | 5.207 | 5.207 | 99.055 | 126.882 |
Totaal kortlopende verplichtingen
| 36.728 | 36 | 41.086 | 48.367 | 50.383 | 28.336 | 35.024 | 39.048 | 38.479 | 47.884 | 75.011 | 73.608 | 41.005 | 58.384 | 58.337 | 44.318 | 59.201 | 71.833 | 71.659 | 120.883 | 176.419 | 147.547 | 157.151 | 348.127 |
Langlopende verplichtingen: | ||||||||||||||||||||||||
Langetermijnschulden
| 0 | 7.896 | 6.774 | 9.573 | 28.012 | 0 | 0 | 0 | 1.144 | 1.85 | 1.796 | 2.407 | 3.246 | 4.601 | 5.537 | 5.208 | 3.576 | 0 | 0 | 0 | 0 | 0 | 6.55 | 16.27 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.016 | 0.024 | 7.555 | 10.573 | 13.667 | 16.82 | 19.974 | 23.015 | 25.821 | 27.868 | 0 | 0 | 0 | -6.55 | -16.27 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.138 | 1.834 | 1.772 | 0 | 0 | 0 | 0 | 0 | -30.547 | 0 | 0 | 0 | 0.117 | 0.089 | 0.095 | 1.312 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -1.144 | -1.85 | -1.796 | 0 | 0 | 0 | 0 | 0 | 30.547 | 3.96 | 6.97 | 8.55 | 9.144 | 7.224 | 6.55 | 16.27 |
Totaal niet-vlottende verplichtingen
| 0 | 7.896 | 6.774 | 9.573 | 28.012 | 0 | 0 | 0 | 1.144 | 1.85 | 1.796 | 9.962 | 13.819 | 18.268 | 22.357 | 25.182 | 26.591 | 29.781 | 34.838 | 8.55 | 9.261 | 7.313 | 6.645 | 17.582 |
Totaal passiva
| 36.728 | 43.896 | 47.86 | 57.94 | 78.395 | 28.336 | 35.024 | 39.048 | 39.629 | 49.75 | 76.831 | 83.57 | 54.824 | 76.652 | 80.694 | 69.5 | 85.792 | 101.614 | 106.497 | 129.433 | 185.68 | 154.86 | 163.796 | 365.709 |
Eigen vermogen: | ||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,206.706 | 1,206.706 | 1,206.706 | 1,206.706 | 1,206.706 | 1,206.706 | 1,206.706 | 1,206.706 | 1,206.706 | 1,206.706 | 16.507 | 16.507 | 16.507 | 16.507 | 16.507 | 16.507 | 0 | 0 | 0 | 0 | 0 | 0 | 825.329 | 825.329 |
Ingehouden winsten
| -1,226.075 | -1,206.328 | -1,055.665 | -1,034.385 | -1,046.266 | -1,092.463 | -1,028.066 | -1,021.561 | -1,017.626 | -910.73 | -939.731 | -963.948 | -986.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 1,087.733 | 1,142.752 | 1,057.869 | 998.805 | 810.055 | 810.118 | 820.016 | 828.354 | 896.369 | 897.331 | 890.091 | -52.925 | -47.904 | -44.392 | -34.828 | -72.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,189.721 | 2,194.376 | 2,078.849 | 1,037.164 | 963.684 | 955.606 | 959.94 | 901.904 | 887.935 | 926.072 | 911.311 | 789.654 | 208.235 | 406.17 |
Totaal eigen vermogen van aandeelhouders
| 1,068.364 | 1,143.13 | 1,208.91 | 1,171.126 | 970.495 | 924.361 | 998.656 | 1,013.499 | 1,085.449 | 1,193.307 | 1,156.588 | 1,194.01 | 1,060.734 | 1,009.279 | 945.363 | 899.223 | 959.94 | 901.904 | 887.935 | 926.072 | 911.311 | 789.654 | 1,033.564 | 1,231.499 |
Totaal eigen vermogen
| 1,067.607 | 1,142.015 | 1,208.319 | 1,170.572 | 969.844 | 923.771 | 998.164 | 1,013.094 | 1,085.241 | 1,193.371 | 1,156.792 | 1,194.876 | 1,061.643 | 1,010.146 | 946.196 | 900.078 | 990.487 | 929.417 | 919.342 | 952.254 | 931.317 | 789.654 | 1,033.564 | 1,231.499 |
Totaal passiva en aandeelhoudersvermogen
| 1,104.335 | 1,185.911 | 1,256.179 | 1,228.512 | 1,048.239 | 952.107 | 1,033.188 | 1,052.142 | 1,125.231 | 1,243.121 | 1,233.623 | 1,278.446 | 1,116.467 | 1,086.798 | 1,026.89 | 969.578 | 1,076.279 | 1,031.031 | 1,025.839 | 1,081.687 | 1,116.997 | 944.514 | 1,197.36 | 1,597.208 |