Hanwha Aerospace Co., Ltd. (012450.KS)

Home
012450.KS
Financiële Gegevens

290000 (KRW) • At close August 28, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q3	2009 Q2	2009 Q1	2008 Q3	2008 Q2	2008 Q1	2007 Q3	2007 Q2	2007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten Numbers are in millions	2,151,549.926	1,971,017.669	1,806,358.649	1,983,404.374	2,218,785.751	2,222,019.682	3,043,178.646	1,807,908.148	2,104,395.963	1,668,097.362	2,528,070.088	1,862,366.336	2,151,000.418	1,262,728.49	1,330,706.432	1,028,508.648	1,251,854.222	1,360,633.815	1,000,121.61	743,350.474	926,862.349	554,404.69	636,721.975	585,027.433	637,845.218	313,135.588	461,379.842	55,287.265	131,933.13	137,906.182	257,418.396	90,195.983	191,296.719	88,097.588	142,699.403	24,168.754	79,745.151	86,816.998	94,267.893	227,327.051	311,509.444	378,446.95	275,867.487	207,578.263	463,746.184	377,405.094	239,035.257	483,053.807	251,288.878	426,850.387	187,847.602	106,334.017	195,841.158	380,489.888	111,803.139	65,728.422	170,827.38	387,346.061	187,289	279,286.497	268,451.036	94,164.348	48,733.883	103,440.02	90,923.312	141,583.457	90,287.076
Kortetermijnbeleggingen Numbers are in millions	214,946.754	79,406.636	92,827.923	107,354.117	107,931.421	129,356.587	119,449.124	104,220.734	146,868.904	131,494.558	97,694.838	130,239.154	90,283.471	99,251.388	65,242.86	272,878.494	261,089.688	73,847.334	122,858.099	40,822.927	48,924.134	48,054.012	39,751.079	47,956.235	28,512.185	21,828.832	13,471.528	209,901.061	264,651.888	382,653.838	348,367.732	354,978.511	371,164.552	782,557.433	354,854.572	89,895.587	192,174.452	197,995.501	98,603.306	0	0	-38,025.6	-37,872.431	-33,366.684	0	-32,854.451	-29,623.328	-29,193.829	0	0	-19,630.799	0	-17,449.282	-17,395.347	-13,640.035	-13,373.176	-17,089.358	-18,701.759	202,672.857	281,173.31	17,382.503	79,913.912	41,665.97	59,202.628	85,411.337	2,946.342	871.104
Liquide middelen en kortetermijnbeleggingen Numbers are in millions	2,366,496.68	2,050,424.305	1,899,186.572	2,090,758.491	2,326,717.172	2,351,376.269	3,162,627.771	1,912,128.882	2,251,264.867	1,799,591.92	2,625,764.926	1,992,605.489	2,241,283.889	1,361,979.878	1,395,949.292	1,301,387.141	1,512,943.91	1,434,481.149	1,122,979.709	784,173.4	975,786.483	602,458.702	676,473.054	632,983.668	666,357.403	334,964.42	474,851.37	265,188.326	396,585.018	520,560.02	605,786.128	445,174.494	562,461.271	870,655.021	497,553.975	114,064.341	271,919.603	284,812.499	192,871.199	227,327.051	311,509.444	378,446.95	275,867.487	207,578.263	463,746.184	377,405.094	239,035.257	483,053.807	251,288.878	426,850.387	187,847.602	106,334.017	195,841.158	380,489.888	111,803.139	65,728.422	170,827.38	387,346.061	389,961.857	560,459.807	285,833.539	174,078.26	90,399.853	162,642.648	176,334.649	144,529.799	91,158.18
Nettovorderingen Numbers are in millions	2,480,355.446	1,971,322.189	2,126,809.702	4,230,800.487	4,225,456.938	4,518,522.412	3,412,224.316	2,694,152.053	2,358,660.277	2,344,004.451	2,052,965.905	2,506,590.806	2,437,572.57	2,215,450.834	2,136,146.588	2,249,737.135	2,181,783.603	2,267,654.629	2,110,937.495	2,130,493.067	1,998,565.53	1,765,635.524	1,880,728.95	0	0	0	1,544,796.109	1,528,114.233	0	1,540,246.813	1,405,622.913	0	0	0	931,651.363	0	1,098,540.764	0	960,933.113	945,809.185	1,029,403.822	0	795,015.68	0	0	705,409.49	705,768.925	770,994.334	0	0	649,297.014	807,995.946	814,864.146	0	572,395.139	672,175.194	613,646.901	567,949.482	482,661.65	0	0	0	355,368.531	0	329,718.403	330,654.852	0
Voorraad Numbers are in millions	3,969,898.674	3,346,402.899	2,868,571.514	3,262,574.086	2,734,423.994	2,374,689.127	2,014,204.234	2,038,325.524	1,986,629.622	1,843,453.041	1,604,806.988	1,803,620.435	1,747,848.878	1,750,518.955	1,590,630.001	1,747,488.591	1,765,744.852	1,631,634.408	1,329,689.801	1,487,170.58	1,423,885.731	1,481,932.569	1,319,797.342	1,483,498.975	1,372,823.105	1,344,838.141	815,447.395	1,157,086.552	966,501.26	915,425.254	768,791.436	799,483.104	846,820.792	610,254.484	568,784.049	617,830.371	593,890.774	562,649.845	526,581.488	543,139.788	462,013.785	502,872.38	490,823.258	502,676.933	521,131.87	503,216.227	441,432.324	524,254.032	473,138.496	442,452.499	407,100.056	478,042.58	476,514.423	496,168.256	449,913.773	445,795.264	468,520.678	418,448.832	419,551.472	437,773.554	424,583.339	416,888.639	412,130.722	367,067.88	362,245.618	342,580.926	339,767.569
Overige vlottende activa Numbers are in millions	2,738,413.297	2,743,069.397	2,297,473.774	-0	0	0	-0	-0.001	0	-0	0.001	0.001	0	0	0	0	0.001	290.976	-0.001	-0.001	-0.001	211.766	0.001	1,726,227.45	1,515,392.758	1,608,340.333	0.001	143.499	1,562,159.824	0.001	-0.001	1,115,819.126	1,126,362.947	854,150.325	-0	1,034,552.312	-0.001	930,540.439	-0	-0.001	0.001	815,292.96	-0.001	928,615.429	915,833.691	0.001	-0	-0.001	810,750.62	629,499.403	-0	-0.001	0.001	574,323.672	-0	0.001	0.001	-0	-0.001	412,498.897	332,984.664	486,186.312	0.002	405,317.77	0.001	0.001	278,692.407
Totaal vlottende activa Numbers are in millions	11,555,164.098	10,111,218.791	9,192,041.563	9,584,133.064	9,286,598.104	9,244,587.808	8,589,056.321	6,644,606.458	6,596,554.767	5,987,049.411	6,283,537.818	6,302,816.732	6,426,705.337	5,327,949.668	5,122,725.882	5,298,612.867	5,460,472.366	5,334,061.163	4,563,607.004	4,401,837.047	4,398,237.742	3,850,238.561	3,876,999.347	3,842,710.093	3,554,573.266	3,288,142.894	2,835,094.874	2,950,532.61	2,925,246.102	2,976,232.088	2,780,200.476	2,360,476.724	2,535,645.01	2,335,059.83	1,997,989.387	1,766,447.024	1,964,351.14	1,778,002.783	1,680,385.799	1,716,276.023	1,802,927.052	1,696,612.29	1,561,706.424	1,638,870.625	1,900,711.745	1,586,030.812	1,386,236.506	1,778,302.172	1,535,177.994	1,498,802.289	1,244,244.671	1,392,372.542	1,487,219.728	1,450,981.816	1,134,112.05	1,183,698.881	1,252,994.96	1,373,744.375	1,292,174.978	1,410,732.258	1,043,401.542	1,077,153.211	857,899.108	935,028.298	868,298.671	817,765.578	709,618.156
Niet-vlottende activa:
Materiële vaste activa, netto Numbers are in millions	3,815,218.479	3,704,791.199	3,641,482.002	3,375,367.809	3,253,250.424	3,185,865.896	3,145,588.185	2,035,057.638	2,090,393.033	2,062,917.401	2,047,501.804	1,992,678.595	1,973,977.234	2,023,464.879	2,032,103.907	2,000,853.96	1,957,326.362	1,947,650.852	1,906,402.059	1,873,911.245	1,779,977.731	1,776,923.311	1,713,685.419	1,633,494.582	1,478,229.119	1,433,038.675	1,426,613.387	1,398,950.886	1,373,226.292	1,360,774.83	1,360,067.053	1,143,951.964	1,123,000.005	844,640.327	844,897.773	467,813.023	472,320.922	532,912.416	533,841.886	530,850.19	558,794.292	641,993.92	645,651.542	643,305.948	639,915.822	647,844.608	658,493.955	667,498.166	676,994.943	678,331.848	683,446.967	703,297.447	711,211.729	715,994.415	729,321.329	713,126.42	683,947.305	646,390.388	601,891.028	584,545.238	585,755.437	616,511.109	612,815.383	591,182.639	577,329.156	573,490.016	598,712.089
Goodwill Numbers are in millions	1,028,567.534	1,022,497.537	1,014,280.802	1,009,704.764	1,001,450.305	1,000,185.915	995,061.192	1,048,724.09	1,032,433.267	1,020,685.037	958,677.772	958,886.954	950,733.834	951,234.458	944,720.042	965,095.708	968,835.143	964,434.468	955,161.512	933,190.991	797,059.441	797,059.441	797,004.281	789,630.371	461,596.685	461,442.125	461,455.845	461,666.685	461,646.805	461,581.005	461,839.725	329,869.264	329,869.264	57,043.889	57,043.889	57,043.889	57,043.889	57,043.889	57,043.889	57,043.889	57,043.889	57,043.889	57,043.889	57,043.889	57,043.889	57,043.889	57,043.889	57,043.889	57,043.889	57,043.889	57,043.889	57,043.889	57,043.889	57,043.889	57,043.889	57,043.889	57,043.889	57,043.889	0	0	0	0	0	0	0	0	0
Immateriële activa Numbers are in millions	0	1,204,314.111	1,188,526.918	1,150,811.696	1,140,492.239	1,133,473.655	1,125,540.652	1,034,088.584	1,037,734.249	1,025,800.725	1,018,511.659	972,531.498	959,680.441	953,749.872	950,742.015	924,542.295	926,986.537	925,874.311	926,218.865	870,730.389	707,299.429	677,106.372	675,435.951	608,030.729	550,604.32	496,567.027	492,477.707	469,734.776	469,891.857	467,158.881	464,930.199	259,419.747	259,783.459	179,524.576	171,515.791	174,154.553	176,211.509	184,255.479	188,819.56	208,123.584	161,116.62	163,493.558	162,097.122	167,877.204	173,977.531	180,913.11	184,320.303	190,222.65	194,220.522	198,306.667	202,140.042	205,220.492	209,376.273	212,845.367	217,351.537	216,288.407	220,112.494	223,761.505	24,093.2	24,389.286	23,423.188	22,183.262	21,870.83	21,224.187	21,317.732	21,048.502	19,578.84
Goodwill en immateriële activa Numbers are in millions	1,028,567.534	2,226,811.648	2,202,807.72	2,160,516.46	2,141,942.544	2,133,659.57	2,120,601.844	2,082,812.674	2,070,167.516	2,046,485.762	1,977,189.431	1,931,418.452	1,910,414.275	1,904,984.33	1,895,462.057	1,889,638.003	1,895,821.68	1,890,308.779	1,881,380.377	1,803,921.38	1,504,358.87	1,474,165.813	1,472,440.232	1,397,661.1	1,012,201.005	958,009.152	953,933.552	931,401.461	931,538.662	928,739.886	926,769.924	589,289.011	589,652.723	236,568.465	228,559.68	231,198.442	233,255.398	241,299.368	245,863.449	265,167.473	218,160.509	220,537.447	219,141.011	224,921.093	231,021.42	237,956.999	241,364.192	247,266.539	251,264.411	255,350.556	259,183.931	262,264.381	266,420.162	269,889.256	274,395.426	273,332.296	277,156.383	280,805.394	24,093.2	24,389.286	23,423.188	22,183.262	21,870.83	21,224.187	21,317.732	21,048.502	19,578.84
Langetermijnbeleggingen Numbers are in millions	4,089,841.743	4,116,130.787	4,036,221.677	3,422,763.033	3,179,114.422	740,671.109	735,473.739	953,143.33	811,827.907	703,191.862	422,497.669	375,526.242	343,134.4	320,408.587	131,581.755	-60,648.232	-63,742.397	126,123.447	40,213.604	119,729.755	98,631.671	118,938.821	106,412.301	88,629.744	356,195.437	403,505.967	391,529.011	149,769.343	155,889.688	38,362.235	121,634.635	362,093.021	307,809.17	-159,847.629	651,941.109	1,263,077.762	1,251,347.461	1,042,197.456	978,476.554	0	0	1,047,586.501	999,732.547	961,266.705	0	931,342.491	916,047.074	931,545.588	0	0	1,006,007.072	0	816,864.571	722,324.114	698,036.78	662,590.094	445,065.885	434,061.572	227,862.744	129,110.02	367,887.178	354,250.074	400,411.835	359,303.661	322,788.831	394,039.062	378,551.343
Belastingvorderingen Numbers are in millions	299,644.192	244,063.323	243,058.521	133,485.937	104,650.54	196,727.045	232,158.064	153,366.227	171,259.941	168,889.27	163,155.717	167,881.477	163,714.241	160,368.306	163,713.391	139,585.675	135,207.648	136,587.18	131,938.584	131,438.827	128,491.452	122,618.077	135,788.289	108,446.637	113,395.337	92,382.674	76,451.864	67,669.445	43,123.978	43,091.493	44,382.19	8,167.012	8,690.57	8,719.906	384,542.485	152,297.962	253,098.312	260,763.396	163,160.811	3,731.504	17,259.231	4,549.694	7,992.561	25,700.189	18,288.06	28,273.634	38,796.289	34,393.105	30,789.314	25,969.271	631.846	0	23,528.728	56,611.323	58,398.674	54,829.749	57,013.091	58,154.111	65,591.651	74,564.681	87,074.803	34,067.788	33,423.172	23,748.051	9,941.263	16,414.782	22,473.872
Overige niet-vlottende activa Numbers are in millions	1,392,741.828	121,739.39	227,288.442	393,056.275	335,961.81	347,958.523	334,423.825	129,037.254	192,732	195,351.999	151,948.191	172,901.305	139,418.334	130,531.732	119,228.686	315,665.864	325,013.034	133,104.87	184,869.092	93,263.649	102,067.772	74,436.064	91,360.626	105,460.386	72,286.96	71,500.163	63,950.472	279,698.747	335,809.87	454,677.871	419,384.088	422,690.93	404,496.585	814,909.591	-0	-0.001	0.001	-0.001	0	1,136,256.066	1,038,075.571	-0.001	-0.001	0.001	992,406.236	-0.001	0	-0.001	932,780.635	920,337.861	0.001	954,435.74	0.001	-0.001	3,678.925	3,632.391	0	-0	298,805.919	373,624.295	103,808.064	167,236.745	125,368.734	140,053.644	164,926.969	79,267.344	77,937.223
Totaal niet-vlottende activa Numbers are in millions	10,626,013.776	10,413,536.347	10,350,858.363	9,485,189.514	9,014,919.74	6,604,882.143	6,568,245.658	5,353,417.123	5,336,380.397	5,176,836.293	4,762,292.812	4,640,406.071	4,530,658.484	4,539,757.834	4,342,089.797	4,285,095.269	4,249,626.327	4,233,775.127	4,144,803.716	4,022,264.856	3,613,527.497	3,567,082.086	3,519,686.866	3,333,692.449	3,032,307.858	2,958,436.631	2,912,478.287	2,827,489.882	2,839,588.49	2,825,646.315	2,872,237.891	2,526,191.938	2,433,649.053	1,744,990.66	2,109,941.047	2,114,387.188	2,210,022.094	2,077,172.635	1,921,342.7	1,936,005.233	1,832,289.603	1,914,667.561	1,872,517.659	1,855,193.936	1,881,631.538	1,845,417.731	1,854,701.511	1,880,703.397	1,891,829.303	1,879,989.536	1,949,269.818	1,919,997.568	1,818,025.191	1,764,819.107	1,763,831.133	1,707,510.951	1,463,182.664	1,419,411.464	1,218,244.542	1,186,233.52	1,167,948.67	1,194,248.978	1,193,889.954	1,135,512.182	1,096,303.951	1,084,259.706	1,097,253.367
Totaal activa Numbers are in millions	22,181,177.873	20,524,755.137	19,542,899.926	19,069,322.579	18,301,517.844	15,849,469.951	15,157,301.979	11,998,023.581	11,932,935.164	11,163,885.704	11,045,830.631	10,943,222.804	10,957,363.821	9,867,707.502	9,464,815.678	9,583,708.136	9,710,098.693	9,567,836.29	8,708,410.72	8,424,101.902	8,011,765.239	7,417,320.647	7,396,686.213	7,176,402.542	6,586,881.125	6,246,579.525	5,747,573.161	5,778,022.492	5,764,834.592	5,801,878.403	5,652,438.366	4,886,668.662	4,969,294.065	4,080,050.49	4,107,930.434	3,880,834.212	4,174,373.233	3,855,175.418	3,601,728.499	3,652,281.256	3,635,216.655	3,611,279.851	3,434,224.084	3,494,064.56	3,782,343.283	3,431,448.544	3,240,938.017	3,659,005.569	3,427,007.297	3,378,791.825	3,193,514.489	3,312,370.11	3,305,244.919	3,215,800.923	2,897,943.183	2,891,209.832	2,716,177.624	2,793,155.839	2,510,419.52	2,596,965.778	2,211,350.212	2,271,402.188	2,051,789.062	2,070,540.48	1,964,602.622	1,902,025.284	1,806,871.523
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren Numbers are in millions	794,406.449	671,470.335	919,375.527	700,505.438	579,180.197	710,384.013	546,538.79	390,460.603	387,827.31	381,669.928	429,619.763	339,792.047	346,803.358	308,457.525	356,424.878	298,533.986	343,223.379	381,356.137	391,998.924	332,046.354	398,296.142	355,296.764	316,390.856	294,597.49	294,037.166	325,265.592	408,860.808	342,902.717	323,896.416	361,828.638	371,154.184	237,030.162	267,169.608	139,536.53	162,627.526	122,466.36	155,532.001	144,448.298	160,665.849	154,981.782	135,333.88	150,847.221	142,089.333	151,515.97	202,424.39	190,472.023	154,413.62	230,696.302	228,536.971	158,427.843	187,878.386	164,090.66	169,856.244	272,802.318	234,833.835	265,389.634	279,728.701	250,867.11	219,227.682	210,252.912	204,205.01	412,335.648	251,501.62	311,882.598	324,437.01	300,809.213	271,150.599
Kortlopende schulden Numbers are in millions	3,172,628.71	2,793,811.169	2,610,047.947	2,723,500.774	2,404,556.883	1,860,289.316	1,631,438.698	1,103,228.255	1,181,162.102	876,559.89	815,697.814	856,400.335	671,917.503	732,601.272	726,488.251	728,033.924	680,269.487	1,061,930.26	533,830.158	791,666.364	766,320.798	793,001.434	834,539.473	748,316.028	702,594.699	450,797.944	446,035.026	562,003.293	267,471.853	368,218.836	359,614.919	324,005.659	325,010.7	338,897.47	363,885.885	593,413.785	678,456.999	469,170.722	454,281.834	508,856.732	339,756.405	328,289.206	311,399.357	184,992.242	362,439.308	340,417.114	351,738.407	505,100.918	308,038.855	346,263.997	329,726.467	397,627.161	416,218.943	385,500.406	374,989.125	293,205.216	252,100.132	204,345.146	213,909.37	284,027.18	234,264.54	2,567.4	2,607.2	5,888.85	56,647.477	57,422.928	57,922.033
Belastingschulden Numbers are in millions	97,298.734	136,413.033	130,917.354	60,190.378	52,880.612	86,447.6	82,806.645	35,675.894	47,812.351	66,553.901	96,792.329	67,701.51	48,036.111	41,749.691	37,740.724	34,685.464	25,222.857	22,251.022	25,376.927	24,592.123	24,590.16	29,485.624	33,382.399	17,418.207	14,294.299	82,596.465	97,949.686	7,417.831	4,866.468	40,478.407	69,270.347	53,639.921	60,785.993	72,238.821	44,080.351	0	0	1,730.681	2,227.585	0	0	1,841.413	1,475.383	12,614.302	10,835.566	4,323.19	6,422.202	2,607.93	2,611.939	7,808.48	1,250.261	4,587.69	13,715.871	11,113.237	21,942.269	16,879.546	9,592.557	16,469.297	13,581.701	5,117.166	2,222.612	1,487.028	12,854.233	13,390.716	16,508.734	13,513.286	23,033.832
Uitgestelde opbrengsten Numbers are in millions	8,491,208.552	7,801,027.158	7,332,293.777	8,020,913.728	8,117,431.565	5,131,183.416	4,904,943.791	2,855,212.851	3,155,840.497	2,505,564.593	3,084,785.641	2,989,206.177	3,103,701	3,069,352.306	2,817,443.412	2,984,003.255	3,139,039.683	2,751,946.93	2,403,212.825	2,253,706.227	2,366,015.302	1,939,561.244	1,993,210.931	17,418.207	14,294.299	82,596.465	1,285,659.519	1,169,218.209	4,866.468	40,478.407	1,237,831.305	53,639.921	60,785.993	72,238.821	825,133.82	0	0	1,730.681	981,779.945	0	0	1,841.413	715,764.199	12,614.302	805,736.773	4,323.19	513,397.563	699,483.786	2,611.939	7,808.48	445,455.599	4,587.69	13,715.871	11,113.237	452,438.552	563,295.943	687,757.013	793,179.19	705,354.277	5,117.166	2,222.612	1,487.028	12,854.233	578,986.45	484,759.507	498,276.82	500,642.446
Overige kortlopende verplichtingen Numbers are in millions	1,003,458.905	1,056,631.257	1,214,880.628	0.001	0	998,140.697	1,187,172.367	767,160.739	525,199.754	555,640.722	-0.001	0	0	0	-0.001	-0	0	0.001	0.001	-0.001	0.001	105.183	-0.003	1,938,567.425	1,945,406.985	1,772,364.856	-0	49.77	1,393,241.003	1,412,988.884	0.001	1,051,978.964	1,209,709.279	891,336.058	-0	951,781.139	1,124,755.941	1,049,737.254	-0.001	874,611.462	937,792.458	842,417.41	-0	714,843.044	0.002	740,635.118	0	-0.001	680,035.021	706,501.623	0.001	550,275.857	662,476.583	709,785.508	-0	-0.001	0	0	0.001	805,583.377	694,923.177	570,810.944	545,724.42	-0.001	0.001	-0.001	-0.001
Totaal kortlopende verplichtingen Numbers are in millions	13,461,702.617	12,322,939.918	12,076,597.879	11,444,919.94	11,101,168.646	8,699,997.442	8,270,093.645	5,116,062.448	5,250,029.663	4,319,435.132	4,330,103.217	4,185,398.559	4,122,421.861	4,110,411.103	3,900,356.54	4,010,571.165	4,162,532.549	4,195,233.327	3,329,041.908	3,377,418.943	3,530,632.242	3,087,964.625	3,144,141.257	2,998,899.15	2,956,333.149	2,631,024.857	2,140,555.353	2,074,173.989	1,989,475.74	2,183,514.765	1,968,600.408	1,666,654.706	1,862,675.58	1,442,008.879	1,351,647.231	1,667,661.284	1,958,744.941	1,665,086.955	1,596,727.628	1,538,449.976	1,412,882.743	1,323,395.25	1,169,252.888	1,063,965.558	1,370,600.473	1,275,847.445	1,019,549.59	1,435,281.005	1,219,222.786	1,219,001.943	963,060.452	1,116,581.368	1,262,267.641	1,379,201.469	1,062,261.511	1,121,890.793	1,219,585.846	1,248,391.446	1,138,491.33	1,304,980.635	1,135,615.339	987,201.02	812,687.473	896,757.897	865,843.995	856,508.96	829,715.077
Langlopende verplichtingen:
Langetermijnschulden Numbers are in millions	2,466,463.116	2,134,917.486	1,467,582.391	1,768,309.799	1,438,106.34	1,655,909.388	1,843,488.542	1,740,257.282	1,703,005.909	1,943,920.437	1,964,939.809	2,019,204.698	2,212,845.21	1,869,279.138	1,751,606.028	1,791,111.071	1,799,000.491	1,646,538.205	1,641,424.263	1,457,091.863	1,066,254.351	987,820.525	899,558.336	929,741.756	953,347.33	969,576.396	898,710.646	963,471.109	974,643.637	825,459.005	826,234.859	575,662.828	506,641.669	157,738.663	157,756.419	58,734.39	9,271.74	155,316.813	155,911.486	156,255.402	356,445.608	357,132.277	357,740.033	500,753.813	500,998.538	351,952.886	432,366.132	448,545.075	455,446.001	456,413.319	457,381.459	458,382.006	457,506.547	428,210.221	428,914.73	427,974.577	229,377.14	331,351.497	181,447.433	180,514.523	30,909.063	24,322	24,953.9	31,737.3	22,665.55	20,418.1	22,163.15
Uitgestelde opbrengsten niet-vlottend Numbers are in millions	157,644.356	161,102.271	159,928.827	1,099,395.529	1,036,203.383	0	0	0	0	0	752,326.886	782,626.517	758,145.996	758,842.079	95.746	1.08	809,821.415	8,185.732	6,841.465	6,901.468	7,945.567	9,784.773	9,400.102	497,565.639	437,139.657	0	434,697.406	435,359.025	426,570.422	428,653.299	423,287.695	0	0	241,955.768	238,814.647	0	0	205,703.979	201,797.192	0	0	0	0	0	0	0	0	0	0	0	0	149,940.024	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgestelde belastingverplichtingen niet-vlottend Numbers are in millions	111,148.822	166,075.862	120,974.826	102,135.67	100,254.012	163,102.266	76,189.094	76,773.748	71,568.436	65,997.825	66,902.191	95,809.626	99,335.472	98,765.483	80,108.01	81,361.415	81,293.45	83,591.793	86,411.667	95,312.467	64,715.047	65,366.617	79,809.22	112,040.634	108,543.921	92,437.359	92,656.535	80,969.937	75,240.666	76,126.485	93,550.789	90,782.784	95,081.851	57,175.446	114,596.617	62,296.891	75,282.765	45,828.738	4,240.084	0	0	0	0	0	0	0	0	0	0	0	0	3,116.068	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige niet-vlottende verplichtingen Numbers are in millions	1,157,577.569	1,110,281.351	1,033,590.685	0	0	998,377.178	1,043,747.144	860,491.359	891,814.939	870,894.733	0	0	-0.001	-0.001	742,923.823	792,457.781	0.001	811,432.701	789,336.125	715,757.681	661,407.321	648,901.89	628,026.876	276.675	253.256	446,937.544	-0	-0.001	0.002	0.001	-0	277,141.159	259,482.234	0.001	-0	227,820.546	219,414.663	0.001	-0	205,310.452	198,723.21	206,033.195	202,450.56	234,102.947	223,063.647	216,476.307	211,347.141	184,407.652	184,499.911	146,464.673	147,983.579	-0.001	139,227.662	137,675.09	136,134.286	135,970.213	131,085.569	127,382.062	122,081.652	119,972.41	114,483.807	128,468.821	123,193.485	118,135.959	107,018.874	108,172.245	97,508.191
Totaal niet-vlottende verplichtingen Numbers are in millions	3,892,833.864	3,572,376.969	2,782,076.729	2,969,840.998	2,574,563.735	2,817,388.832	2,963,424.78	2,677,522.39	2,666,389.284	2,880,812.995	2,784,168.887	2,897,640.841	3,070,326.677	2,726,886.7	2,574,733.607	2,664,931.347	2,690,115.356	2,549,748.43	2,524,013.52	2,275,063.478	1,800,322.286	1,711,873.805	1,616,794.534	1,539,624.704	1,499,284.164	1,508,951.299	1,426,064.587	1,479,800.07	1,476,454.727	1,330,238.79	1,343,073.343	943,586.771	861,205.754	456,869.878	511,167.683	348,851.827	303,969.168	406,849.531	361,948.762	361,565.854	555,168.818	563,165.472	560,190.593	734,856.76	724,062.185	568,429.193	643,713.273	632,952.727	639,945.912	602,877.992	605,365.038	611,438.097	596,734.209	565,885.311	565,049.016	563,944.79	360,462.709	458,733.559	303,529.085	300,486.933	145,392.87	152,790.821	148,147.385	149,873.259	129,684.424	128,590.345	119,671.341
Totaal passiva Numbers are in millions	17,354,536.481	15,895,316.887	14,858,674.608	14,414,760.938	13,675,732.381	11,517,386.274	11,233,518.425	7,793,584.838	7,916,418.947	7,200,248.128	7,114,272.104	7,083,039.4	7,192,748.539	6,837,297.803	6,475,090.147	6,675,502.512	6,852,647.905	6,744,981.757	5,853,055.428	5,652,482.421	5,330,954.529	4,799,838.43	4,760,935.791	4,538,523.854	4,455,617.314	4,139,976.156	3,566,619.94	3,553,974.059	3,465,930.467	3,513,753.555	3,311,673.751	2,610,241.477	2,723,881.334	1,898,878.757	1,862,814.914	2,016,513.111	2,262,714.109	2,071,936.486	1,958,676.39	1,900,015.83	1,968,051.561	1,886,560.722	1,729,443.481	1,798,822.317	2,094,662.658	1,844,276.638	1,663,262.864	2,068,233.733	1,859,168.698	1,821,879.935	1,568,425.49	1,728,019.466	1,859,001.85	1,945,086.78	1,627,310.528	1,685,835.583	1,580,048.556	1,707,125.005	1,442,020.415	1,605,467.568	1,281,008.209	1,139,991.841	960,834.858	1,046,631.156	995,528.419	985,099.305	949,386.418
Eigen vermogen:
Preferente aandelen Numbers are in millions	209,982.747	209,982.747	209,982.747	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gewone aandelen Numbers are in millions	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	265,650	385,000	385,000	385,000	385,000	385,000	385,000
Ingehouden winsten Numbers are in millions	699,234.623	553,648.818	1,188,063.191	2,532,028.999	2,633,500.282	2,370,357.656	2,020,052.078	1,932,743.798	1,842,985.216	1,815,216.008	1,812,009.85	1,773,271.903	1,714,993.701	1,639,700.89	1,581,200.189	1,485,402.203	1,444,095.569	1,407,180.636	1,445,014.655	1,450,428.683	1,373,756.847	1,331,439.559	1,342,167.122	1,331,911.124	1,235,704.476	1,213,931.972	1,291,117.994	1,337,956.094	1,355,548.961	1,359,951.397	1,350,027.354	1,251,889.609	1,227,179.268	1,195,873.94	1,015,736.009	1,013,896.794	979,867.934	1,025,572.72	1,007,363.286	1,106,585.275	1,099,797.551	1,131,799.874	1,148,223.998	1,153,572.154	1,113,319.835	1,048,989.144	1,043,684.766	1,038,566.767	1,004,577.791	994,329.19	986,259.678	972,392.96	931,391.154	800,796.349	800,465.842	736,962.859	666,529.933	618,292.456	590,805.713	512,526.035	453,063.572	517,380.124	484,898.662	424,019.561	374,549.7	323,277.589	266,545.274
Overige gereserveerde algehele resultaten Numbers are in millions	2,015,148.091	1,984,230.548	1,409,377.428	1,517,656.937	1,424,515.331	1,429,737.546	1,148,414.717	1,290,684.156	1,221,110.597	1,180,277.528	1,084,814.978	1,074,802.374	1,054,776.585	678,307.242	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige totale aandeelhoudersvermogen Numbers are in millions	465,429.487	460,929.815	455,284.122	-829,569.995	-846,526.761	-845,384.358	-571,291.715	-421,034.553	-421,560.429	-422,147.22	-273,239.98	-268,413.582	-268,660.971	88,930.461	750,896.218	780,618.472	786,561.607	793,957.225	775,394.787	773,302.859	768,372.496	758,640.657	761,814.204	784,465.262	628,150.202	625,454.535	622,619.195	618,860.145	676,184.874	660,631.237	723,350.355	757,607.961	750,709.608	717,754.097	961,974.861	582,243.79	664,077.578	490,110.177	368,200.383	378,397.903	300,445.538	325,494.451	289,278.651	274,503.934	307,241.498	270,254.431	266,246.793	284,572.241	294,721.911	292,809.714	369,237.118	340,701.793	244,165.967	198,702.29	199,176.994	197,250.169	198,710.632	197,125.636	211,943.392	213,322.175	211,628.431	229,030.223	221,055.542	214,889.763	209,524.504	208,648.389	205,939.83
Totaal eigen vermogen van aandeelhouders Numbers are in millions	3,655,444.948	3,474,441.928	3,528,357.488	3,485,765.941	3,477,138.852	3,220,360.844	2,862,825.08	3,068,043.402	2,908,185.385	2,838,996.316	2,889,234.848	2,845,310.695	2,766,759.316	2,672,588.593	2,597,746.407	2,531,670.674	2,496,307.175	2,466,787.861	2,486,059.442	2,489,381.542	2,407,779.343	2,355,730.216	2,369,631.326	2,382,026.386	2,129,504.678	2,105,036.507	2,179,387.19	2,222,466.239	2,297,383.835	2,286,232.634	2,339,027.709	2,275,147.57	2,243,538.876	2,179,278.037	2,243,360.87	1,861,790.584	1,909,595.512	1,781,332.897	1,641,213.669	1,750,633.178	1,665,893.089	1,722,944.325	1,703,152.649	1,693,726.088	1,686,211.333	1,584,893.575	1,575,581.559	1,588,789.008	1,564,949.702	1,552,788.904	1,621,146.796	1,578,744.753	1,441,207.121	1,265,148.639	1,265,292.836	1,199,863.028	1,130,890.565	1,081,068.092	1,068,399.105	991,498.21	930,342.003	1,131,410.347	1,090,954.204	1,023,909.324	969,074.204	916,925.978	857,485.104
Totaal eigen vermogen Numbers are in millions	4,826,641.393	4,629,438.251	4,684,225.318	4,654,561.641	4,625,785.463	4,332,083.678	3,923,783.554	4,204,438.744	4,016,516.218	3,963,637.577	3,931,558.527	3,860,183.403	3,764,615.283	3,030,409.699	2,989,725.531	2,908,205.624	2,857,450.787	2,822,854.533	2,855,355.292	2,771,619.481	2,680,810.71	2,617,482.217	2,635,750.421	2,637,878.688	2,131,263.811	2,106,603.369	2,180,953.221	2,224,048.433	2,298,904.125	2,288,124.848	2,340,764.615	2,276,427.185	2,245,412.731	2,181,171.733	2,245,115.52	1,864,321.102	1,911,659.124	1,783,238.932	1,643,052.11	1,752,265.426	1,667,165.094	1,724,719.129	1,704,780.602	1,695,242.243	1,687,680.625	1,587,171.906	1,577,675.154	1,590,771.836	1,567,838.599	1,556,911.89	1,625,088.999	1,584,350.644	1,446,243.069	1,270,714.142	1,270,632.656	1,205,374.249	1,136,129.068	1,086,030.834	1,068,399.105	991,498.21	930,342.003	1,131,410.347	1,090,954.204	1,023,909.324	969,074.204	916,925.978	857,485.104
Totaal passiva en aandeelhoudersvermogen Numbers are in millions	22,181,177.873	20,524,755.137	19,542,899.926	19,069,322.579	18,301,517.844	15,849,469.951	15,157,301.979	11,998,023.581	11,932,935.164	11,163,885.704	11,045,830.631	10,943,222.804	10,957,363.821	9,867,707.502	9,464,815.678	9,583,708.136	9,710,098.693	9,567,836.29	8,708,410.72	8,424,101.902	8,011,765.239	7,417,320.647	7,396,686.213	7,176,402.542	6,586,881.125	6,246,579.525	5,747,573.161	5,778,022.492	5,764,834.592	5,801,878.403	5,652,438.366	4,886,668.662	4,969,294.065	4,080,050.49	4,107,930.434	3,880,834.213	4,174,373.233	3,855,175.418	3,601,728.499	3,652,281.256	3,635,216.655	3,611,279.851	3,434,224.084	3,494,064.56	3,782,343.283	3,431,448.544	3,240,938.017	3,659,005.569	3,427,007.297	3,378,791.825	3,193,514.489	3,312,370.11	3,305,244.919	3,215,800.922	2,897,943.183	2,891,209.832	2,716,177.624	2,793,155.839	2,510,419.52	2,596,965.778	2,211,350.212	2,271,402.188	2,051,789.062	2,070,540.48	1,964,602.623	1,902,025.283	1,806,871.522

Hanwha Aerospace Co., Ltd.

KRX:012450.KS Add to watchlist

KRX:012450.KS