Hanwha Aerospace Co., Ltd.
KRX:012450.KS
290000 (KRW) • At close August 28, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 9,359,005.981 | 6,539,605.818 | 6,415,087.932 | 5,321,444.271 | 5,264,114.375 | 4,453,176.623 | 4,215,471.442 | 3,518,876.665 | 2,613,405.506 | 2,615,618.109 | 2,912,031.373 | 2,934,702.113 | 2,947,529.053 | 3,197,874.579 | 2,660,035.837 | 2,340,638.413 | 3,430,801.127 |
| Kosten van de omzet
| 7,314,089.97 | 5,190,306.444 | 5,119,789.844 | 4,251,094.647 | 4,242,318.189 | 3,655,168.285 | 3,447,049.987 | 2,802,450.655 | 2,096,594.21 | 2,049,469.082 | 2,246,114.72 | 2,282,933.833 | 2,402,780.935 | 2,598,055.074 | 2,256,530.49 | 2,016,258.771 | 2,830,302.249 |
| Brutowinst
| 2,044,916.011 | 1,349,299.374 | 1,295,298.088 | 1,070,349.623 | 1,021,796.186 | 798,008.338 | 768,421.455 | 716,426.01 | 516,811.296 | 566,149.026 | 665,916.653 | 651,768.28 | 544,748.118 | 599,819.505 | 403,505.347 | 324,379.642 | 600,498.878 |
| Brutowinstmarge
| 0.218 | 0.206 | 0.202 | 0.201 | 0.194 | 0.179 | 0.182 | 0.204 | 0.198 | 0.216 | 0.229 | 0.222 | 0.185 | 0.188 | 0.152 | 0.139 | 0.175 |
| Onderzoek- en ontwikkelingskosten
| 303,736.172 | 153,579.308 | 174,421.649 | 159,589.568 | 173,476.099 | 152,464.596 | 164,855.628 | 174,393.209 | 204,464.387 | 190,696.031 | 200,976.899 | 187,870.339 | 144,337.534 | 142,607.138 | 41,795.527 | 30,393.077 | 35,155.051 |
| Algemene en administratieve kosten
| 134,757.221 | 101,942.226 | 62,569.985 | 50,097.26 | 66,818.221 | 56,802.978 | 54,443.633 | 50,250.843 | 41,247.671 | 44,908.622 | 48,700.256 | 39,677.861 | 39,692.324 | 35,703.438 | 25,228.034 | 23,657.256 | 38,807.216 |
| Verkoop- en marketingkosten
| 312,175.084 | 263,777.209 | 223,881.556 | 190,808.95 | 206,661.715 | 206,697.783 | 184,805.809 | 124,840.913 | 111,818.811 | 123,683.805 | 114,734.222 | 110,761.538 | 124,863.72 | 99,946.301 | 62,562.621 | 57,692.858 | 238,712.481 |
| Verkoop-, algemene en administratieve kosten
| 1,050,368.903 | 365,719.435 | 286,451.541 | 240,906.21 | 273,479.936 | 263,500.761 | 239,249.442 | 175,091.756 | 153,066.482 | 168,592.427 | 163,434.478 | 150,439.399 | 164,556.044 | 135,649.739 | 87,790.655 | 81,350.114 | 277,519.697 |
| Overige kosten
| -153,412.18 | 452,328.431 | 451,378.012 | 425,851.744 | 409,614.217 | -5,476.024 | -45,491.531 | 205,138.796 | 2,409.135 | -36,327.954 | -3,344.228 | 8,246.084 | 3,121.786 | 4,574.036 | 8,476.312 | 5,581.18 | 17,325.805 |
| Bedrijfskosten
| 1,354,105.076 | 971,627.174 | 912,251.202 | 826,347.522 | 856,570.252 | 744,816.158 | 685,512.883 | 565,699.594 | 576,371.564 | 558,287.802 | 543,230.343 | 495,723.916 | 455,495.992 | 386,854.544 | 198,511.085 | 181,917.287 | 409,316.908 |
| Bedrijfsresultaat
| 690,810.935 | 377,215.127 | 383,046.886 | 243,947.059 | 222,571.375 | 53,177.339 | 82,908.572 | 150,726.416 | -59,560.268 | 7,861.224 | 122,686.31 | 156,044.365 | 250,768.632 | 215,695.501 | 204,994.262 | 142,462.355 | 191,181.97 |
| Bedrijfsresultaat ratio
| 0.074 | 0.058 | 0.06 | 0.046 | 0.042 | 0.012 | 0.02 | 0.043 | -0.023 | 0.003 | 0.042 | 0.053 | 0.085 | 0.067 | 0.077 | 0.061 | 0.056 |
| Totaal overige inkomsten en kosten netto
| 508,168.108 | -202,598.72 | 22,293.961 | -72,130.348 | -66,282.438 | 297.47 | -65,157.12 | 267,776.862 | 40,430.816 | -46,846.647 | 46,642.968 | 8,205.118 | 158,449.76 | 63,050.765 | 51,209.555 | 21,532.675 | 48,866.237 |
| Inkomen voor belasting
| 1,198,979.043 | 174,616.406 | 405,340.847 | 171,816.711 | 156,288.937 | 53,489.65 | 17,751.452 | 418,503.278 | -19,129.452 | -38,985.423 | 169,329.279 | 164,249.482 | 247,701.886 | 276,015.726 | 256,203.817 | 163,995.03 | 240,048.207 |
| Inkomen voor belasting ratio
| 0.128 | 0.027 | 0.063 | 0.032 | 0.03 | 0.012 | 0.004 | 0.119 | -0.007 | -0.015 | 0.058 | 0.056 | 0.084 | 0.086 | 0.096 | 0.07 | 0.07 |
| Belastingkosten
| 237,850.535 | 60,088.182 | 103,578.831 | 7,076.949 | -6,138.381 | 4,238.591 | 65,499.531 | 72,634.009 | -25,373.869 | 24,274.531 | 36,290.625 | 32,925.904 | 17,190.734 | 41,817.297 | 46,681.737 | -5,556.964 | 34,800.137 |
| Nettowinst
| 817,509.743 | 114,528.224 | 252,581.058 | 164,739.762 | 132,205.039 | 32,327.772 | -48,245.623 | 345,222.77 | 5,737.361 | -118,823.204 | 132,493.003 | 131,029.641 | 229,474.306 | 233,431.711 | 171,725.316 | 73,618.712 | 200,225.871 |
| Nettowinstmarge
| 0.087 | 0.018 | 0.039 | 0.031 | 0.025 | 0.007 | -0.011 | 0.098 | 0.002 | -0.045 | 0.045 | 0.045 | 0.078 | 0.073 | 0.065 | 0.031 | 0.058 |
| WPA (Winst Per Aandeel)
| 16,102 | 2,260.56 | 4,989.27 | 3,242.69 | 2,557.79 | 619.46 | -915 | 6,498 | 108 | -2,237 | 2,494 | 2,467 | 4,321 | 4,398 | 3,118 | 960 | 2,619 |
| Verwaterde WPA
| 16,102 | 2,260.56 | 4,989.27 | 3,242.69 | 2,557.79 | 619 | -915 | 6,498 | 108 | -2,237 | 2,494 | 2,466 | 4,319 | 4,394 | 3,111 | 957 | 2,619 |
| EBITDA
| 1,029,908.606 | 620,727.316 | 613,814.165 | 509,419.852 | 441,342.981 | 218,885.623 | 178,543.529 | 526,213.096 | 76,216.606 | 88,085.461 | 278,957.674 | 284,924.118 | 231,618.587 | 398,393.454 | 352,432.056 | 244,664.553 | 333,720.996 |
| EBITDA ratio
| 0.11 | 0.095 | 0.096 | 0.096 | 0.084 | 0.049 | 0.042 | 0.15 | 0.029 | 0.034 | 0.096 | 0.097 | 0.079 | 0.125 | 0.132 | 0.105 | 0.097 |