Cosmos Machinery Enterprises Limited
HKEX:0118.HK
0.182 (HKD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 649.877 | 534.917 | 390.497 | 485.532 | 309.731 | 287.543 | 317.642 | 296.118 | 353.871 | 510.27 | 670.38 | 262.769 | 227.254 | 320.836 | 309.027 | 189.369 | 222.755 | 138.926 | 132.024 | 111.497 | 117.477 | 99.43 |
Kortetermijnbeleggingen
| 5.63 | 10.367 | 60.91 | 8.194 | 4.687 | 33.93 | 20.277 | 2.875 | 9.012 | 174.81 | -0.494 | -6.705 | 0 | 0 | -6.817 | -2.543 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 666.098 | 545.284 | 451.407 | 493.726 | 314.418 | 321.473 | 337.919 | 298.993 | 362.884 | 685.08 | 670.38 | 262.769 | 227.254 | 320.836 | 309.027 | 189.369 | 222.755 | 138.926 | 132.024 | 111.497 | 117.477 | 99.43 |
Nettovorderingen
| 705.943 | 834.592 | 1,001.383 | 912.942 | 866.855 | 879.264 | 913.636 | 816.319 | 727.401 | 718.776 | 736.451 | 674.242 | 679.479 | 739.013 | 659.386 | 737.697 | 0 | 702.481 | 0 | 0 | 0 | 0 |
Voorraad
| 418.825 | 450.811 | 542.429 | 450.208 | 434.64 | 491.937 | 524.571 | 401.738 | 562.523 | 656.31 | 640.975 | 649.602 | 641.08 | 605.521 | 519.611 | 597.412 | 597.318 | 600.845 | 515.08 | 479.428 | 413.984 | 436.326 |
Overige vlottende activa
| 118.14 | 104.555 | 86.919 | 124.465 | 126.569 | 166.372 | 135.553 | 102.363 | 110.451 | 173.26 | 105.573 | 40.129 | 21.732 | 16.515 | 16.239 | 0.784 | 1.013 | 1.234 | 1.062 | 582.567 | 566.866 | 479.678 |
Totaal vlottende activa
| 1,821.573 | 1,891.83 | 2,090.359 | 1,987.282 | 1,745.384 | 1,911.205 | 1,942.783 | 1,584.473 | 2,016.954 | 2,109.243 | 2,186.7 | 1,626.742 | 1,636.56 | 1,738.629 | 1,545.435 | 1,645.96 | 1,555.938 | 1,443.485 | 1,257.591 | 1,173.492 | 1,098.327 | 1,015.434 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 564.389 | 586.533 | 656.738 | 649.661 | 659.46 | 618.271 | 644.876 | 618.372 | 691.75 | 788.844 | 765.494 | 708.834 | 709.341 | 531.856 | 361.601 | 340.736 | 363.516 | 383.747 | 381.216 | 475.013 | 437.058 | 453.903 |
Goodwill
| 3.896 | 32.996 | 32.996 | 53.483 | 53.483 | 53.483 | 53.483 | 53.483 | 53.483 | 53.483 | 53.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 1.167 | 4.597 |
Immateriële activa
| 0 | 35.479 | 41.341 | 42.838 | 43.001 | 46.725 | 51.158 | 53.017 | 58.27 | 66.488 | 13.37 | 56.392 | 56.642 | 33.974 | 42.508 | 43.325 | 44.488 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 3.896 | 68.475 | 74.337 | 96.321 | 96.484 | 100.208 | 104.641 | 106.5 | 111.754 | 119.971 | 66.853 | 56.392 | 56.642 | 33.974 | 42.508 | 43.325 | 44.488 | 0 | 0 | 0.17 | 1.167 | 4.597 |
Langetermijnbeleggingen
| 50.174 | 30.236 | -19.386 | 30.316 | 28.122 | -2.791 | 12.092 | 27.693 | 28.414 | -133.03 | 45.838 | 428.528 | 0 | 0 | 247.165 | 242.175 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 22.048 | 22.998 | 28.722 | 34.47 | 29.577 | 26.419 | 29.518 | 25.67 | 41.414 | 39.608 | 25.97 | 5.643 | 4.516 | 5.352 | 3.854 | 4.386 | 21.139 | 17.839 | 16.483 | 15.946 | 16.15 | 15.608 |
Overige niet-vlottende activa
| 0 | 25.378 | 137.115 | 36.628 | 44.862 | 78.381 | 36.749 | 57.095 | 55.935 | 188.913 | 0 | 0 | 421.854 | 389.777 | -2.143 | -2.543 | 276.259 | 262.354 | 221.496 | 172.375 | 139.013 | 96.593 |
Totaal niet-vlottende activa
| 640.507 | 733.62 | 877.526 | 847.396 | 858.505 | 820.488 | 827.876 | 835.33 | 929.267 | 1,004.306 | 904.155 | 1,199.396 | 1,192.353 | 960.959 | 652.986 | 628.079 | 705.402 | 663.94 | 619.195 | 663.505 | 593.388 | 570.701 |
Totaal activa
| 2,462.08 | 2,625.45 | 2,967.885 | 2,834.678 | 2,603.889 | 2,731.693 | 2,770.659 | 2,419.803 | 2,946.221 | 3,113.549 | 3,090.855 | 2,826.138 | 2,828.914 | 2,699.588 | 2,198.421 | 2,274.039 | 2,261.34 | 2,107.425 | 1,876.786 | 1,836.996 | 1,691.715 | 1,586.135 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 536.55 | 551.446 | 697.51 | 650.12 | 553.041 | 611.433 | 590.258 | 472.33 | 483.003 | 551.865 | 628.335 | 845.807 | 846.225 | 895.718 | 726.581 | 728.17 | 774.669 | 1,109.438 | 954.893 | 323.783 | 580.746 | 575.773 |
Kortlopende schulden
| 238.78 | 240.828 | 304.752 | 299.489 | 323.495 | 369.199 | 383.294 | 326.155 | 534.861 | 486.865 | 451.039 | 371.675 | 355.752 | 299.011 | 291.045 | 335.202 | 275.026 | 4.556 | 4.896 | 267.368 | 263.131 | 208.09 |
Belastingschulden
| 4.836 | 4.276 | 10.683 | 10.464 | 5.297 | 5.732 | 7.622 | 15.255 | 6.307 | 6.738 | 7.217 | 5.601 | 5.248 | 7.08 | 6.251 | 4.453 | 0.466 | 5.327 | 11.194 | 12.982 | 9.838 | 10.131 |
Uitgestelde opbrengsten
| 72.446 | 94.147 | 77.064 | 107.687 | 66.202 | 66.323 | 426.543 | 107.547 | 6.307 | 7.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 145.352 | 140.492 | 156.234 | 159.849 | 137.154 | 294.557 | 0.526 | 367.917 | 274.949 | 297.309 | 276.599 | 1.7 | 0 | -6.649 | -15.406 | 0.167 | 6.047 | -4.85 | 0 | 329.91 | 0 | 0 |
Totaal kortlopende verplichtingen
| 997.964 | 1,031.189 | 1,246.243 | 1,227.609 | 1,085.189 | 1,280.921 | 1,408.243 | 1,181.657 | 1,299.12 | 1,342.777 | 1,363.192 | 1,224.782 | 1,207.225 | 1,195.159 | 1,008.47 | 1,067.992 | 1,056.209 | 1,114.471 | 970.982 | 934.043 | 853.716 | 793.994 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 4.741 | 27.471 | 47.884 | 78.694 | 102.626 | 24.639 | 45.125 | 37.869 | 53.359 | 66.52 | 5.194 | 15.277 | 24.769 | 6.601 | 11.601 | 70.012 | 63.4 | 25.672 | 31.055 | 48.343 | 24.032 | 16.128 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 2.468 | 11.698 | 37.875 | 53.376 | -25.848 | -26.723 | -43.365 | -25.922 | 0 | 1,319.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 30.511 | 28.394 | 33.234 | 28.392 | 29.633 | 25.848 | 25.152 | 43.365 | 25.922 | 26.631 | 16.43 | 8.178 | 6.46 | 7.216 | 2.882 | 0.229 | 13.211 | 11.324 | 9.536 | 11.796 | 11.682 | 10.401 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.514 | 0 | 0 | -3.149 | 15.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 35.252 | 55.865 | 81.118 | 107.086 | 132.259 | 50.487 | 70.277 | 81.234 | 79.281 | 93.151 | 29.138 | 23.454 | 31.229 | 10.668 | 31.316 | 70.242 | 76.611 | 36.996 | 40.591 | 60.139 | 35.714 | 26.529 |
Totaal passiva
| 1,033.216 | 1,087.054 | 1,327.361 | 1,334.695 | 1,217.448 | 1,331.408 | 1,478.52 | 1,262.891 | 1,378.401 | 1,435.928 | 1,392.329 | 1,248.236 | 1,238.454 | 1,205.828 | 1,039.786 | 1,138.234 | 1,132.82 | 1,151.467 | 1,011.574 | 994.182 | 889.43 | 820.523 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 609.027 | 609.027 | 609.027 | 609.027 | 609.027 | 609.027 | 532.903 | 532.903 | 532.903 | 532.903 | 286.772 | 286.772 | 286.772 | 284.412 | 283.972 | 283.972 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 559.793 | 603.594 | 579.18 | 489.448 | 469.87 | 471.354 | 394.223 | 366.939 | 695.438 | 695.438 | 739.493 | 630.723 | 658.483 | 10.689 | 0 | 0 | 319.401 | 226.523 | 175.53 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 102.902 | 109.501 | 222.602 | 170.151 | 92.772 | -684.038 | -674.282 | -624.614 | -658.797 | -648.502 | -607.876 | -567.728 | -560.803 | -510.39 | -506.471 | -527.662 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 246.094 | 246.511 | 246.265 | 244.429 | 235.948 | 244.155 | 323.431 | 565.122 | 549.765 | 570.887 | 631.803 | 601.177 |
Totaal eigen vermogen van aandeelhouders
| 1,271.722 | 1,322.122 | 1,410.809 | 1,268.626 | 1,171.669 | 1,183.569 | 1,080.494 | 966.594 | 1,335.312 | 1,442.8 | 1,485.108 | 1,378.938 | 1,401.455 | 1,310.315 | 991.891 | 982.821 | 926.841 | 791.644 | 725.295 | 680.593 | 631.803 | 601.177 |
Totaal eigen vermogen
| 1,428.864 | 1,538.396 | 1,640.524 | 1,499.983 | 1,386.441 | 1,400.285 | 1,292.139 | 1,156.912 | 1,567.819 | 1,677.622 | 1,698.526 | 1,577.902 | 1,590.46 | 1,493.76 | 1,158.634 | 1,135.805 | 1,128.519 | 955.958 | 865.212 | 842.814 | 802.285 | 765.613 |
Totaal passiva en aandeelhoudersvermogen
| 2,462.08 | 2,625.45 | 2,967.885 | 2,834.678 | 2,603.889 | 2,731.693 | 2,770.659 | 2,419.803 | 2,946.221 | 3,113.549 | 3,090.855 | 2,826.138 | 2,828.914 | 2,699.588 | 2,198.421 | 2,274.039 | 2,261.34 | 2,107.425 | 1,876.786 | 1,836.996 | 1,691.715 | 1,586.135 |