Cosmos Machinery Enterprises Limited

HKEX:0118.HK

0.182 (HKD) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22011 Q42011 Q22010 Q42010 Q22009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 571.715571.715653.804660.468444.848459.447534.917559.793359.034376.251390.497406.057435.008441.016485.532494.669341.497345.876309.731312.633319.07334.143287.543339.702325.083355.922317.642348.746300.998330.859296.118332.723256.533295.87353.871607.567552.843552.843510.27510.27590.689383.522670.38750.415353.93293.118262.769209.206139.775227.254205.423320.836315.745309.027
Kortetermijnbeleggingen 82.66182.66112.2945.63138.395138.39510.36710.36777.88870.87260.9153.57116.68116.6818.1944.99830.98730.9874.6874.6879.5799.57933.9333.9359.52959.52920.27720.2770.0540.0542.8752.87566.35966.3599.0129.01246.25446.254174.8125.35351.97651.976-0.4940-6.6960-6.705000000-6.817
Liquide middelen en kortetermijnbeleggingen 654.376654.376666.098666.098583.243597.842545.284570.16436.922447.123451.407459.628451.689457.697493.726499.667372.484376.863314.418317.32328.649343.722321.473373.632384.612415.451337.919369.023301.052330.913298.993335.598322.892362.229362.884616.579599.097599.097685.08617.616590.689435.498670.38750.415353.93293.118262.769209.206139.775227.254205.423320.836315.745309.027
Nettovorderingen 563.473563.473618.51618.51744.185744.185834.592766.304857.609857.6091,001.3831,001.3831,044.2341,044.234912.942912.942823.47823.47866.855866.855876.225876.225879.264879.2641,044.058919.653913.636913.636853.268853.268744.774744.774744.404744.404727.401727.401709.635709.635662.056662.056748.143748.143689.737689.737663.453663.453598.88598.88000000
Voorraad 428.938428.938418.825418.825456.669456.669450.811450.811519.054519.054542.429542.429545.125545.125450.208450.208457.231457.231434.64434.64512.411512.411491.937491.937621.41621.41524.571524.571550.716550.716401.738401.738536.945536.945562.523562.523634.047634.047656.31656.31668.812668.812640.975640.975724.955724.955649.602649.602677.879641.08677.206605.521586.469519.611
Overige vlottende activa 91.74891.748118.14118.1482.00282.002104.555104.55592.63292.63286.91986.919149.588149.588124.465124.465137.104137.104126.569126.569140.959140.959166.372166.37241.752166.157135.553135.553126.367126.367102.363102.363130.928130.928110.451110.451129.255129.255173.26173.26298.775298.775105.573105.573194.072194.072714.372169.0551.43467.89764.74658.03637.64246.28
Totaal vlottende activa 1,738.5351,738.5351,821.5731,821.5731,880.6981,880.6981,891.831,891.831,916.4181,916.4182,090.3592,090.3592,196.6442,196.6441,987.2821,987.2821,794.6681,794.6681,745.3841,745.3841,873.3171,873.3171,911.2051,911.2052,122.6712,122.6711,942.7831,942.7831,861.2641,861.2641,584.4731,584.4731,774.5061,774.5062,016.9542,016.9542,072.0342,072.0342,109.2432,109.2432,151.2282,151.2282,186.72,186.71,875.5981,875.5981,626.7421,626.7421,630.0431,636.561,758.8951,738.6291,770.1841,545.435
Niet-vlottende activa:
Materiële vaste activa, netto 551.049551.049564.389564.389605.666605.666586.533621.09654.917654.917656.738695.774669.668669.668649.661688.811654.923654.923659.46697.39703.001703.001618.271618.271632.791632.791644.876644.876615.522615.522618.372618.372665.834665.834691.75691.75766.597766.597788.844788.844842.066787.029765.494709.223708.443708.443708.834708.834709.637709.341638.825531.856394.151361.601
Goodwill 3.8963.8963.8963.89632.99632.99632.99632.99632.99632.99632.99632.99653.48353.48353.48353.48353.48353.48353.48353.48353.48353.48353.48353.48353.48353.48353.48353.48353.48353.48353.48353.48353.48353.48353.48353.48353.48353.48353.48353.48353.48353.48353.48353.4830000000000
Immateriële activa 0032.9200.2310.23135.4790.9221.6141.61441.3412.3052.9972.99742.8383.6884.384.3843.0015.0715.7625.76246.7256.45449.4677.14651.1587.83852.58.52953.0179.22156.079.91258.2710.60465.00211.29566.48811.98712.67812.67813.3713.3756.454056.392055.47456.64234.51633.974042.508
Goodwill en immateriële activa 3.8963.89636.8163.89633.22733.22768.47533.91834.6134.6174.33735.30156.4856.4896.32157.17157.86357.86396.48458.55459.24559.245100.20859.937102.9560.629104.64161.321105.98362.012106.562.704109.55363.395111.75464.087118.48564.778119.97165.4766.16166.16166.85366.85356.454056.392055.47456.64234.51633.974042.508
Langetermijnbeleggingen 33.98833.98850.17436.549-100.35438.04130.23640.603-38.8938.998-12.04741.52420.6837.36130.31638.510.71631.70328.12232.80921.37530.954-2.79131.139-27.53531.99412.09232.36929.52829.58227.69330.568-25.5340.82928.41437.427-4.62941.625-133.0341.7843.67843.67845.83845.838436.994436.994428.528428.52800000247.165
Belastingvorderingen 21.899022.048022.307022.998027.491028.722034.824034.47029.03029.577026.316026.419029.231029.518026.625025.67041.292041.414039.309039.608025.091025.9706.49205.64304.7474.5165.4925.3523.8783.854
Overige niet-vlottende activa 15.48437.383-32.9235.673157.03740.94925.37838.009160.285109.888129.776104.92744.20762.3536.62862.90439.65737.744.86269.75288.193104.9378.381111.14182.73494.75736.74989.3149.762120.30457.095123.686105.572126.66355.935136.00358.118104.88188.913108.212080.128082.241062.9460-1,137.361423.218421.854404.678389.777489.519-2.143
Totaal niet-vlottende activa 626.316626.316640.507640.507717.883717.883733.62733.62838.413838.413877.526877.526825.859825.859847.396847.396782.189782.189858.505858.505898.13898.13820.488820.488820.171820.171827.876827.876827.42827.42835.33835.33896.721896.721929.267929.267977.88977.881,004.3061,004.306976.996976.996904.155904.1551,208.3831,208.3831,199.3961,137.3611,193.0761,192.3531,083.511960.959887.548652.986
Totaal activa 2,364.8512,364.8512,462.082,462.082,598.5812,598.5812,625.452,625.452,754.8312,754.8312,967.8852,967.8853,022.5033,022.5032,834.6782,834.6782,576.8572,576.8572,603.8892,603.8892,771.4472,771.4472,731.6932,731.6932,942.8422,942.8422,770.6592,770.6592,688.6842,688.6842,419.8032,419.8032,671.2272,671.2272,946.2212,946.2213,049.9143,049.9143,113.5493,113.5493,128.2243,128.2243,090.8553,090.8553,083.9813,083.9812,826.1382,826.1382,823.1192,828.9142,842.4062,699.5882,657.7322,198.421
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 554.717554.717536.55536.55578.34578.34551.446551.446606.313606.313697.51697.51765.137765.137650.12650.12565.447565.447553.041553.19635.147635.147611.433612.137722.217722.217590.258590.258648.366663.175472.33472.33544.759552.582483.003489.31589.885593.789551.865559.084627.389635.74628.335636.0331,118.893661.304845.807555.17841.76844.908918.644895.718902.224726.581
Kortlopende schulden 237.578237.578238.78238.78261.449261.449240.828240.828285.467285.467304.752304.752309.944309.944299.489299.489294.001294.001323.495323.495375.843375.843369.199369.199348.895348.895383.294394.504347.67347.67326.155326.155293.418293.418534.861534.861454.977454.977486.865486.865519.753519.753451.039451.039344.541329.83371.6750372.724355.752344.496291.765288.351291.045
Belastingschulden 2.55604.83601.79504.27607.261010.68309.706010.46406.45705.29703.5505.73205.83207.622013.621015.25506.87906.30703.90406.73807.87807.21707.64605.60106.2135.2489.2517.088.3926.251
Uitgestelde opbrengsten 096.89372.446078.41094.147081.501077.0640131.0220107.6870101.055066.202077.856000346.260426.5430106.5360107.54707.82306.30703.90407.21908.3510000000000000
Overige kortlopende verplichtingen 152.396154.952145.352222.634130.862211.067140.492238.915125.838214.6156.234243.981159.221299.949159.849278138.16245.672137.154208.504198.536279.942294.557299.5852.316354.4080.526423.481405.203412.163367.917383.172256.658255.714274.949274.949240.152240.152297.309296.828274.491274.018276.599276.1190.234480.181.7669.6121.3171.31700.5971.261-15.406
Totaal kortlopende verplichtingen 947.247947.247997.964997.9641,050.8561,050.8561,031.1891,031.1891,106.381,106.381,246.2431,246.2431,375.031,375.031,227.6091,227.6091,105.121,105.121,085.1891,085.1891,290.9321,290.9321,280.9211,280.9211,425.521,425.521,408.2431,408.2431,423.0081,423.0081,181.6571,181.6571,101.7141,101.7141,299.121,299.121,288.9181,288.9181,342.7771,342.7771,429.5111,429.5111,363.1921,363.1921,471.3141,471.3141,224.7821,224.7821,222.0141,207.2251,272.3911,195.1591,200.2281,008.47
Langlopende verplichtingen:
Langetermijnschulden 12.86112.8614.7414.74118.46318.46327.47127.47134.81934.81947.88447.88463.89663.89678.69478.69486.19986.199102.626102.62661.82461.82424.63924.63960.58560.58545.12545.12531.38631.38637.86937.86944.60444.60453.35953.35955.69755.69763.45563.4555.7095.7095.1945.1948.2628.26215.277019.18724.76911.1913.45232.36411.601
Uitgestelde opbrengsten niet-vlottend -28.4390-30.51100.35302.46806.2480-33.2340-28.5960-28.3920-30.4420-29.6330-25.7810-25.8480-25.3840-25.1520-44.5370-43.3650-28.520-25.92200000001,319.9960-9.024000000000
Uitgestelde belastingverplichtingen niet-vlottend 28.439030.511030.543028.394033.551033.234028.596028.392030.442029.633025.781025.848025.384025.152044.537043.365028.52025.922026.024026.631015.696016.4309.02408.17806.7296.467.357.2162.9082.882
Overige niet-vlottende verplichtingen 028.439030.511030.543028.394033.551033.234028.596028.392030.442029.633025.781025.848025.384025.152044.537043.365028.52025.92227.55727.5573.06629.69621.00821.00823.94423.94409.024000000015.2
Totaal niet-vlottende verplichtingen 41.341.335.25235.25249.00649.00655.86555.86568.3768.3781.11881.11892.49292.492107.086107.086116.641116.641132.259132.25987.60587.60550.48750.48785.96985.96970.27770.27775.92375.92381.23481.23473.12473.12479.28179.28183.25483.25493.15193.15126.71726.71729.13829.13817.28617.28623.454025.91631.22918.54110.66835.27231.316
Totaal passiva 988.547988.5471,033.2161,033.2161,099.8621,099.8621,087.0541,087.0541,174.751,174.751,327.3611,327.3611,467.5221,467.5221,334.6951,334.6951,221.7611,221.7611,217.4481,217.4481,378.5371,378.5371,331.4081,331.4081,511.4891,511.4891,478.521,478.521,498.9311,498.9311,262.8911,262.8911,174.8381,174.8381,378.4011,378.4011,372.1721,372.1721,435.9281,435.9281,456.2281,456.2281,392.3291,392.3291,488.61,488.61,248.2361,248.2361,247.931,238.4541,290.9321,205.8281,235.51,039.786
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000
Gewone aandelen 609.027609.027609.027609.027609.027609.027609.027609.027609.027609.027609.027609.027609.027609.027609.027609.027609.027609.027609.027609.027609.027609.027609.027609.027612.653612.653532.903532.903532.903532.903532.903532.903532.903532.903532.903532.903532.903532.903532.903532.903532.903532.903286.772286.772286.772286.772286.772286.7720286.772286.532284.412283.972283.972
Ingehouden winsten 557.3557.3559.793559.793607.163607.163603.594603.594587.813587.813579.18579.18529.663529.663489.448489.448460.316460.316469.87469.87473.915473.915471.354471.354459.372459.372394.223394.223368.074368.074366.939366.939624.722624.722695.438670.099687.674687.674695.438695.438712.125712.125739.493739.493619.308619.308630.723630.723650.98658.483010.68900
Overige gereserveerde algehele resultaten 93.94193.941-7.524102.902-37.68371.640.178109.50162.4165.625119.377222.60295.934183.86282.223170.151-5.04372.787-722.89792.77233.09896.228-684.038103.188141.692141.692-674.282153.36890.5990.59-624.61466.752108.66108.66-658.797132.311215.238215.238-648.502214.459203.465203.465-607.876212.749238.316238.316-567.72800-560.8030-510.390-506.471
Overige totale aandeelhoudersvermogen 000000109.32300000000000000000000042.283000-0-0765.769-000862.961-000246.094246.094484.41246.094461.442461.442735.325742.9721,076.22385.182957.0191,214.39
Totaal eigen vermogen van aandeelhouders 1,260.2681,260.2681,271.7221,271.7221,287.831,287.831,322.1221,322.1221,362.4651,362.4651,410.8091,410.8091,322.5521,322.5521,268.6261,268.6261,142.131,142.131,171.6691,171.6691,179.171,179.171,183.5691,183.5691,213.7171,213.7171,080.4941,080.494991.567991.567966.594966.5941,266.2851,266.2851,335.3121,335.3131,435.8151,435.8151,442.81,442.81,448.4931,448.4931,485.1081,485.1081,390.491,390.491,378.9381,378.9381,386.3051,401.4551,362.7521,310.3151,240.991991.891
Totaal eigen vermogen 1,376.3041,376.3041,428.8641,428.8641,498.7191,498.7191,538.3961,538.3961,580.0811,580.0811,640.5241,640.5241,554.9811,554.9811,499.9831,499.9831,355.0961,355.0961,386.4411,386.4411,392.911,392.911,400.2851,400.2851,431.3531,431.3531,292.1391,292.1391,189.7531,189.7531,156.9121,156.9121,496.3891,496.3891,567.8191,567.821,677.7421,677.7421,677.6221,677.6221,671.9961,671.9961,698.5261,698.5261,595.3811,595.3811,577.9021,577.9021,575.1891,590.461,551.4741,493.761,422.2321,158.634
Totaal passiva en aandeelhoudersvermogen 2,364.8512,364.8512,462.082,462.082,598.5812,598.5812,625.452,625.452,754.8312,754.8312,967.8852,967.8853,022.5033,022.5032,834.6782,834.6782,576.8572,576.8572,603.8892,603.8892,771.4472,771.4472,731.6932,731.6932,942.8422,942.8422,770.6592,770.6592,688.6842,688.6842,419.8032,419.8032,671.2272,671.2272,946.2212,946.2213,049.9143,049.9143,113.5493,113.5493,128.2243,128.2243,090.8553,090.8553,083.9813,083.9812,826.1382,826.1382,823.1192,828.9142,842.4062,699.5882,657.7322,198.421