Motonic Corporation
KRX:009680.KS
8630 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 31,290.486 | 45,806.191 | 20,361.185 | 33,991.683 | 30,000.356 | 39,488.383 | 28,093.062 | 35,729.028 | 37,571.979 | 76,372.608 | 87,822.109 | 44,036.894 | 53,701.349 | 186,937.582 | 30,818.491 | 23,693.417 | 29,416.628 |
Kortetermijnbeleggingen
| 182,510.471 | 290,245.007 | 322,146.425 | 298,459.33 | 279,126.308 | 262,681.477 | 262,309.553 | 247,910.824 | 234,092.24 | 207,661.318 | 236,008.783 | 260,882.467 | 224,858.091 | 79,217.151 | 193,345.426 | 163,365.488 | 151,084.211 |
Liquide middelen en kortetermijnbeleggingen
| 213,800.956 | 336,051.198 | 342,507.61 | 332,451.013 | 309,126.664 | 302,169.86 | 290,402.615 | 283,639.853 | 271,664.219 | 284,033.926 | 323,830.893 | 304,919.361 | 278,559.44 | 266,154.733 | 224,163.917 | 187,058.905 | 180,500.839 |
Nettovorderingen
| 36,362.049 | 24,106.567 | 19,579.997 | 16,031.483 | 21,072.182 | 23,905.693 | 24,149.155 | 26,774.953 | 34,986.822 | 47,792.001 | 0 | 66,548.65 | 0 | 0 | 44,908.233 | 39,381.138 | 38,742.871 |
Voorraad
| 14,711.511 | 11,789.459 | 11,240.831 | 11,990.275 | 11,401.37 | 12,864.279 | 13,483.457 | 15,279.634 | 18,373.526 | 16,850.811 | 17,183.037 | 18,872.521 | 27,224.232 | 23,431.335 | 14,806.039 | 19,528.408 | 13,923.086 |
Overige vlottende activa
| 78.702 | -0.001 | 3,245.107 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 50,338.218 | -0 | 55,926.735 | 30,767.349 | 0.001 | 0.001 | 0.001 |
Totaal vlottende activa
| 264,953.218 | 371,947.223 | 376,573.544 | 360,472.772 | 341,600.216 | 338,939.832 | 328,035.226 | 325,694.44 | 325,024.567 | 348,676.738 | 391,352.147 | 390,340.532 | 361,710.407 | 320,353.417 | 283,878.19 | 245,968.452 | 233,166.797 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 62,598.129 | 60,710.074 | 64,865.353 | 73,650.828 | 80,859.235 | 85,806.924 | 90,274.778 | 96,600.815 | 94,119.767 | 73,559.342 | 58,197.868 | 53,494.001 | 53,870.761 | 43,137.667 | 39,519.567 | 43,706.089 | 40,752.72 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 222.26 | 246.474 | 281.866 | 278.314 | 341.386 | 1,168.613 | 1,232.408 | 1,373.013 | 1,310.602 | 1,397.657 | 1,577.833 | 1,722.515 | 1,979.216 | 701.905 | 225.297 | 236.079 | 193.013 |
Goodwill en immateriële activa
| 222.26 | 246.474 | 281.866 | 278.314 | 341.386 | 1,168.613 | 1,232.408 | 1,373.013 | 1,310.602 | 1,397.657 | 1,577.833 | 1,722.515 | 1,979.216 | 701.905 | 225.297 | 236.079 | 193.013 |
Langetermijnbeleggingen
| 148,161.921 | -264,735.951 | -320,269.538 | -296,842.426 | -267,065.909 | -259,306.16 | -255,016.153 | -246,234.54 | -232,444.209 | -205,853.841 | -234,358.572 | -259,246.461 | -223,288.367 | -52,996.622 | -167,546.636 | -149,469.249 | -149,917.764 |
Belastingvorderingen
| 1,004.363 | 1,291.761 | 3,244.086 | 5,967.523 | 5,497.327 | 4,286.388 | 3,915.465 | 4,892.999 | 3,635.083 | 3,491.824 | 2,748.991 | 2,964.784 | 3,703.673 | 329.682 | 3,228.247 | 11,580.262 | 8,061.467 |
Overige niet-vlottende activa
| 3,262.553 | 294,634.581 | 323,287.334 | 298,910.576 | 279,668.3 | 263,272.823 | 263,104.997 | 250,794.529 | 237,621.158 | 208,139.484 | 236,572.702 | 261,349.279 | 225,223.561 | 79,719.975 | 193,723.898 | 163,571.637 | 151,355.03 |
Totaal niet-vlottende activa
| 215,249.225 | 92,146.939 | 71,409.1 | 81,964.815 | 99,300.34 | 95,228.587 | 103,511.495 | 107,426.815 | 104,242.401 | 80,734.466 | 64,738.822 | 60,284.119 | 61,488.844 | 70,892.607 | 69,150.373 | 69,624.818 | 50,444.466 |
Totaal activa
| 480,202.443 | 464,094.161 | 447,982.645 | 442,437.586 | 440,900.556 | 434,168.419 | 431,546.721 | 433,121.255 | 429,266.968 | 429,411.204 | 456,090.969 | 450,624.651 | 423,199.251 | 391,246.024 | 353,028.563 | 315,593.27 | 283,611.263 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 15,282.846 | 17,936.467 | 14,326.38 | 14,721.744 | 14,017.43 | 14,730.629 | 12,709.985 | 15,118.004 | 14,961.502 | 16,932.34 | 20,129.447 | 24,223.312 | 17,413.363 | 13,939.164 | 22,767.54 | 14,830.838 | 18,092.994 |
Kortlopende schulden
| 358.099 | 204.408 | 316.557 | 349.088 | 386.02 | -0.69 | -0.525 | 0 | 535.44 | 1,090.918 | 4,458.465 | 4,460.772 | 4,286.145 | 3,094.66 | 3,944.352 | 4,114.254 | 3,382.276 |
Belastingschulden
| 2,213.732 | 1,709.13 | 2,599.93 | 1,135.438 | 3,290.665 | 728.014 | 958.833 | 4,362.473 | 920.419 | 889.857 | 2,480.192 | 3,418.644 | 2,501.29 | 6,784.039 | 1,607.838 | 8,661.054 | 7,317.639 |
Uitgestelde opbrengsten
| 2,213.732 | 0.83 | 10,785.642 | 8,145.842 | 1.769 | 0.69 | 0.525 | 0 | 920.419 | 889.857 | 2,480.192 | 12,159.738 | 10,585.933 | 14,218.526 | 1,607.838 | 17,800.513 | 7,317.639 |
Overige kortlopende verplichtingen
| 8,665.04 | 11,431.937 | 0 | -0 | 12,349.345 | 9,719.35 | 8,201.337 | 12,131.966 | 8,120.633 | 6,721.186 | 9,325.855 | -0 | -0 | -0.001 | 8,500.454 | -0.002 | 6,682.613 |
Totaal kortlopende verplichtingen
| 26,519.717 | 29,573.643 | 25,428.579 | 23,216.674 | 26,754.565 | 24,449.98 | 20,911.322 | 27,249.971 | 24,537.994 | 25,634.301 | 36,393.959 | 40,843.822 | 32,285.441 | 31,252.349 | 36,820.184 | 36,745.603 | 35,475.522 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 871.875 | 198.675 | 67.5 | 384.057 | 733.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 591.396 | 1,292.92 | 4,058.227 | 3,509.191 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 2,160.908 | 2,499.105 | 3,027.338 | 8,280.466 | 8,711.755 | 7,792.121 | 7,881.744 | 7,180.901 | 0 | 0 | 933.15 | 2,375.697 |
Overige niet-vlottende verplichtingen
| 5,693.551 | 3,664.462 | 3,667.308 | 4,202.607 | 5,463.244 | 12,399.43 | 12,425.663 | 11,139.877 | 16,838.914 | 19,724.424 | 21,969.414 | 27,310.281 | 29,970.021 | 34,667.726 | 37,377.531 | 45,414.231 | 36,387.113 |
Totaal niet-vlottende verplichtingen
| 6,565.426 | 3,863.137 | 3,734.808 | 4,586.664 | 6,196.389 | 14,560.338 | 14,924.768 | 14,167.215 | 25,119.38 | 28,436.179 | 29,761.534 | 35,192.024 | 37,150.922 | 35,259.122 | 38,670.451 | 50,405.608 | 42,272.001 |
Totaal passiva
| 33,085.143 | 33,436.78 | 29,163.386 | 27,803.338 | 32,950.955 | 39,010.318 | 35,836.09 | 41,417.186 | 49,657.374 | 54,070.48 | 66,155.493 | 76,035.846 | 69,436.363 | 66,511.471 | 75,490.634 | 87,151.21 | 77,747.523 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 16,500 | 16,500 | 16,500 | 16,500 | 16,500 | 16,500 | 16,500 | 16,500 | 16,500 | 16,500 | 16,500 | 16,500 | 16,500 | 16,500 | 16,500 | 16,500 | 16,500 |
Ingehouden winsten
| 42,074.593 | 400,021.596 | 386,068.044 | 382,311.06 | 366,321.663 | 353,894.339 | 352,635.799 | 345,755.988 | 330,222.035 | 326,792.262 | 316,802.636 | 303,699.281 | 290,795.962 | 250,480.173 | 215,605.391 | 178,030.397 | 156,967.29 |
Overige gereserveerde algehele resultaten
| 375,296.533 | 367,100.343 | 358,749.466 | 352,621.439 | 343,490.389 | 339,898.424 | 334,172.064 | 322,962.065 | 317,300.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 13,246.175 | -352,964.558 | -342,498.251 | -336,798.251 | -318,362.451 | -315,134.662 | -307,597.232 | -293,513.985 | -284,412.948 | 32,048.462 | 30,892.826 | 29,463.736 | 22,777.068 | 35,746.646 | 25,846.816 | 18,355.957 | 16,074.695 |
Totaal eigen vermogen van aandeelhouders
| 447,117.3 | 430,657.381 | 418,819.258 | 414,634.249 | 407,949.601 | 395,158.102 | 395,710.631 | 391,704.069 | 379,609.594 | 375,340.724 | 364,195.461 | 349,663.016 | 330,073.03 | 302,726.819 | 257,952.207 | 212,886.354 | 189,541.985 |
Totaal eigen vermogen
| 447,117.3 | 430,657.381 | 418,819.258 | 414,634.249 | 407,949.601 | 395,158.102 | 395,710.631 | 391,704.069 | 379,609.594 | 375,340.724 | 389,935.476 | 374,588.804 | 353,762.888 | 324,734.553 | 277,537.928 | 228,442.059 | 205,863.74 |
Totaal passiva en aandeelhoudersvermogen
| 480,202.443 | 464,094.161 | 447,982.645 | 442,437.586 | 440,900.556 | 434,168.419 | 431,546.721 | 433,121.255 | 429,266.968 | 429,411.204 | 456,090.969 | 450,624.651 | 423,199.251 | 391,246.024 | 353,028.563 | 315,593.27 | 283,611.263 |