Motonic Corporation

KRX:009680.KS

8580 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 25,240.11332,775.03331,290.48633,312.95656,876.94546,265.12845,806.19126,595.83329,275.24628,270.91920,361.18521,524.53232,183.724,000.88633,991.68322,856.59423,776.60524,645.4630,000.35621,907.07524,311.41333,784.89639,488.38342,913.17831,333.40522,938.8428,093.06236,052.07627,267.59144,979.92235,729.02831,671.42844,717.5246,303.21837,571.97948,946.96466,235.2875,724.64476,372.60865,407.94569,762.32599,828.25587,822.10978,302.92275,686.72552,006.22744,036.89432,391.82851,760.65788,167.62953,092.22493,168.30483,354.49152,378.30833,209.02831,996.06826,961.61513,782.25721,326.88324,442.50210,991.80916,283.85114,926.872
Kortetermijnbeleggingen 199,728.913185,573.177182,510.471301,860.721278,361.319289,852.556290,245.007309,889.903318,908.229314,170.524322,146.425308,736.758289,670.181297,638.577298,459.33304,474.732298,295.111286,254.094279,126.308280,794.825273,428.713261,242.891262,681.477257,070.961256,991.129263,727.57262,309.553255,051.11259,368.727243,510.414247,910.824248,699.763236,222.97235,266.88234,092.24231,938.016218,273.888216,461.53207,661.318226,189.973219,056.827218,002.914236,008.783239,011.775235,260.204260,918.998260,882.467175,844.535155,412.28117,650.956146,247.178101,593.885106,542.088123,587.95128,333.881117,390.671122,680.153126,341.648119,697.449116,428.621105,090.756106,678.55105,832.801
Liquide middelen en kortetermijnbeleggingen 224,969.026218,348.211213,800.956335,173.677335,238.264336,117.684336,051.198336,485.736348,183.475342,441.443342,507.61330,261.29321,853.881321,639.463332,451.013327,331.326322,071.715310,899.554309,126.664302,701.9297,740.126295,027.787302,169.86299,984.139288,324.534286,666.41290,402.615291,103.186286,636.318288,490.336283,639.853280,371.191280,940.49281,570.098271,664.219280,884.98284,509.168292,186.174284,033.926291,597.918288,819.152317,831.169323,830.893317,314.697310,946.929312,925.225304,919.361208,236.363207,172.937205,818.585199,339.402194,762.189189,896.579175,966.258161,542.909149,386.739149,641.768140,123.905141,024.332140,871.123116,082.565122,962.401120,759.673
Nettovorderingen 44,426.96745,459.84536,362.04932,217.9328,861.05729,698.124,106.56724,937.3626,124.934-354,990.03319,579.99711,968.52920,308.21321,165.76616,031.48314,867.30816,350.89221,797.61921,072.18219,842.0722,138.92023,905.69317,903.09630,260.23222,159.85324,149.15519,989.8324,628.208026,774.95300034,986.82237,253.93335,603.462047,792.0010054,618.535046,617.9340066,548.65052,278.88448,092.733033,093.82700045,795.44842,895.60945,903.12948,885.57146,479.06944,632.08300
Voorraad 16,060.25714,207.02214,711.51113,196.77711,714.06712,537.54711,789.45910,567.61710,338.05712,548.59111,240.83112,732.60811,569.18211,396.06511,990.27511,040.4719,752.66610,509.20911,401.3712,730.911,449.93313,623.6412,864.27912,912.80711,692.62114,248.0813,483.45713,843.24513,775.02813,395.00715,279.63417,170.26115,614.18318,553.49418,373.52616,228.98814,993.2116,066.70816,850.81118,978.02116,180.03217,873.28617,183.03721,221.77919,418.85721,429.64118,872.52112,866.42714,327.65214,793.2614,158.63112,552.2811,128.3699,373.9111,393.6879,702.57111,234.01215,055.50611,421.34711,764.41311,692.47512,495.90112,784.17
Overige vlottende activa 398.9291,490.73278.702000-0.001-00387,041.63122,825.104-020,671.03221,604.347-0000.0010-0022,139.869-0-0.0010.001-0.001-00.001-0.00126,440.922-023,766.00727,154.51128,877.846-0-0.0020.00135,411.952-052,194.84759,014.6150.00150,338.2180.00159,582.68763,561.421-063,616.059-0.002-0.00145,953.064-0.00142,159.53746,814.25938,999.6870.001-0.002-0.001-0.0010.001-0.00136,688.41136,766.551
Totaal vlottende activa 285,855.178279,505.809264,953.218380,588.385375,813.388378,353.331371,947.223371,990.713384,646.466387,041.631376,573.544354,962.428354,094.094354,639.875360,472.772353,239.105348,175.274343,206.382341,600.216335,274.87331,328.98330,791.296338,939.832330,800.041330,277.388323,074.342328,035.226324,936.262325,039.553328,326.265325,694.44321,307.459323,709.184329,001.438325,024.567334,367.899335,105.841343,664.834348,676.738362,770.786364,013.799390,322.991391,352.147385,154.411389,948.473397,916.287390,340.532284,718.849273,779.471268,704.577259,451.097240,408.295243,184.485232,154.427211,936.283204,884.759203,771.387201,082.539201,331.249199,114.606172,407.122172,146.713170,310.394
Niet-vlottende activa:
Materiële vaste activa, netto 64,004.06962,999.3562,598.12961,125.61860,942.85460,328.2960,710.07461,591.17462,345.09763,513.77864,865.35369,967.48970,751.86572,297.92173,650.82875,647.65577,685.17778,822.60480,859.23582,911.2985,132.43985,781.39985,806.92485,243.68886,738.45188,123.33590,274.77891,860.04593,230.40794,303.17696,600.81597,985.29499,869.35100,885.39194,119.76786,775.32684,435.21378,130.08873,559.34259,830.78957,312.37158,030.69758,197.86854,936.28153,884.26152,933.19253,494.00132,468.73729,536.96430,378.72330,554.89223,914.2122,256.57920,543.26621,002.7921,380.54522,453.64523,313.68723,111.30623,325.23723,476.23424,445.5224,358.232
Goodwill 0-00000000000000000000000000000000000000000000000000000000000000
Immateriële activa 0216.539222.26224.372230.405241.532246.474257.59264.744273.537281.866273.257275.088277.871278.314306.041319.085344.445341.386335.177420.0031,163.2941,168.6131,167.8791,223.0311,243.0871,232.4081,317.1941,322.4931,325.5751,373.0131,373.2161,440.0731,276.6911,310.6021,410.6341,419.7791,457.9631,397.6571,414.2231,424.5541,523.7911,577.8331,632.6811,746.0361,731.4421,722.515374.769383.56382.246378.105152.63152.785158.007154.622152.089134.652129.8125.95116.04994.62381.60968.984
Goodwill en immateriële activa 206.803216.539222.26224.372230.405241.532246.474257.59264.744273.537281.866273.257275.088277.871278.314306.041319.085344.445341.386335.177420.0031,163.2941,168.6131,167.8791,223.0311,243.0871,232.4081,317.1941,322.4931,325.5751,373.0131,373.2161,440.0731,276.6911,310.6021,410.6341,419.7791,457.9631,397.6571,414.2231,424.5541,523.7911,577.8331,632.6811,746.0361,731.4421,722.515374.769383.56382.246378.105152.63152.785158.007154.622152.089134.652129.8125.95116.04994.62381.60968.984
Langetermijnbeleggingen 142,367.759148,351.219148,161.921-275,425.163-251,776.074-263,169.002-264,735.951-291,404.11-317,143.498-312,354.76-320,269.538-297,126.259-278,083.293-295,976.4-296,842.426-302,803.517-296,627.945-274,177.687-267,065.909-267,021.984-259,805.844-247,748.21-259,306.16-249,873.281-249,684.797-255,928.969-255,016.153-247,797.454-254,501.721-241,790.966-246,234.54-246,988.866-234,412.638-233,566.785-232,444.209-230,297.553-216,588.692-214,653.948-205,853.841-224,359.247-217,415.802-216,385.038-234,358.572-237,248.603-233,524.363-258,934.284-259,246.461-119,009.252-98,707.643-60,983.75-77,823.295-24,274.085-32,149.636-52,666.401-69,072.448-62,904.015-74,228.24-76,854.032-68,485.71-75,930.141-67,701.772-69,657.735-68,474.983
Belastingvorderingen 1,357.685495.0361,004.3631,766.7911,115.3091,004.6651,291.7612,246.7192,179.9571,589.8163,244.0866,127.786,152.5026,167.1765,967.5235,971.1155,513.0015,559.6065,497.3272,837.3613,036.9734,315.8574,286.3884,057.9944,065.6623,992.7083,915.4655,180.4054,979.3574,944.5054,892.9994,408.1734,041.5394,754.2143,635.0834,135.0153,692.5213,711.5723,491.8242,985.6722,807.2532,897.9162,748.9913,571.3853,119.12,562.3412,964.7842,476.6062,681.5842,690.5382,545.3041,119.2911,624.9852,214.1935,448.8336,467.958,151.9528,655.5226,946.9467,506.5425,200.524,187.3733,309.35
Overige niet-vlottende activa 2,588.252,846.4633,262.553305,305.023282,315.385294,416.719294,634.581310,127.389319,143.288314,403.221323,287.334308,988.569289,919.651297,885.656298,910.576304,716.373299,134.113286,490.53279,668.3281,110.443273,741.816261,772.889263,272.823257,626.94257,560.141264,402.64263,104.997257,599.307261,868.929246,008.614250,794.529252,096.748239,800.685238,799.787237,621.158232,322.49218,660.231216,938.854208,139.484226,787.974219,654.81218,638.529236,572.702239,624.617235,712.749261,405.14261,349.279176,093.551155,660.896117,899.571146,911.284101,828.582106,776.784123,822.647128,389.079117,448.367122,738.047126,397.822119,760.623116,491.795105,152.441106,740.235106,025.199
Totaal niet-vlottende activa 210,524.566214,908.607215,249.22592,996.64192,827.87992,822.20592,146.93982,818.76366,789.58867,425.59271,409.188,230.83689,015.81380,652.22481,964.81583,837.66786,023.43397,039.49899,300.34100,172.288102,525.387105,285.22995,228.58798,223.2299,902.488101,832.801103,511.495108,159.497106,899.465104,790.904107,426.815108,874.565110,739.009112,149.298104,242.40194,345.91291,619.05285,584.52980,734.46666,659.41163,783.18664,705.89564,738.82262,516.36160,937.78359,697.83160,284.11992,404.41189,555.36190,367.328102,566.29102,740.62898,661.49794,071.71285,922.87682,544.93679,250.05681,642.79981,459.11571,509.48266,222.04665,797.00265,286.782
Totaal activa 496,379.743494,414.416480,202.443473,585.026468,641.267471,175.536464,094.161454,809.476451,436.054454,467.224447,982.645443,193.265443,109.907435,292.1442,437.586437,076.772434,198.706440,245.88440,900.556435,447.158433,854.367436,076.525434,168.419429,023.261430,179.876424,907.143431,546.721433,095.759431,939.018433,117.17433,121.255430,182.024434,448.193441,150.736429,266.968428,713.811426,724.893429,249.363429,411.204429,430.197427,796.985455,028.886456,090.969447,670.772450,886.256457,614.118450,624.651377,123.26363,334.832359,071.906362,017.387343,148.923341,845.982326,226.139297,859.159287,429.695283,021.443282,725.338282,790.365270,624.087238,629.169237,943.715235,597.176
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 19,481.45719,656.43315,282.84617,062.52917,895.42719,749.52717,936.46714,596.38114,953.66514,198.55414,326.3813,365.82615,801.14913,084.39214,721.74413,699.50812,070.39512,496.07214,017.4313,651.93514,373.76814,350.95914,730.62910,963.47313,220.84113,097.9712,709.98514,332.20116,101.44716,722.53415,118.00412,69513,711.98213,759.07914,961.50213,894.715,206.45815,015.08116,932.3419,868.97421,669.02321,697.27420,129.44717,327.97719,487.84224,292.8724,223.31217,344.64617,480.21418,255.56620,912.12515,022.53719,958.08621,233.43118,966.33519,453.07715,861.06818,566.20123,610.54523,836.58618,861.92921,878.47421,574.114
Kortlopende schulden 337.141349.539358.099364.703371.427132.561204.408239.277316.476345.104316.557322.427327.41335.455349.088363.723375.77383.551386.02000000000000000535.44564.691,117.3251,098.0751,090.9181,049.0231,006.9443,173.6154,458.4654,530.8424,765.8624,354.9724,460.772000100000000010000
Belastingschulden 3,877.3443,598.0762,213.7321,959.0692,243.2522,286.0581,709.131,872.2222,227.9772,006.5732,599.931,723.2972,187.061,546.6711,135.4382,144.9963,245.2032,672.6153,290.6651,927.8751,967.937952.379728.014490.5111,093.0381,261.364958.833278.9151,710.7812,911.3544,362.4733,745.2614,359.4755,154.917920.4191,021.5381,386.8071,027.941889.857940.6031,964.7912,636.722,480.1921,548.0033,227.4494,310.5723,418.6442,142.6871,362.1012,943.1473,960.3594,350.6235,701.342,863.618895.8173,859.1255,564.2086,035.3458,313.1027,817.2943,810.1266,026.5067,687.876
Uitgestelde opbrengsten 0.2530.3782,213.73210,276.04211,665.7080.060.830.8290.8290.82710,785.642-13,688.2522,187.061,546.6718,145.8422,144.99611,314.91617,073.2943,290.665000000000000000920.4191,021.5381,386.8071,027.941889.8577,522.0979,469.4142,636.722,480.1921,548.00310,685.0784,310.57212,159.7380003,960.3590000000014,639.735000
Overige kortlopende verplichtingen 17,965.89723,134.2668,665.04-0-019,873.86211,431.9379,659.13110,586.12517,735.35021,975.4197,152.4357,160.223-07,583.8450-09,060.4495,554.4247,718.13713,788.8719,719.357,641.9238,490.4336,819.5778,201.3377,628.4079,516.4416,974.5112,131.9667,929.0879,783.3617,136.9998,120.6336,960.1275,432.04312,475.5376,721.1860.0010.00113,166.6569,325.8556,011.121-0.00112,817.068-012,642.45,332.4867,399.75511,197.7037,214.9399,243.46911,282.6295,106.0377,460.09114,441.4489,907.64412,250.664-0.0016,251.91210,282.11815,515.998
Totaal kortlopende verplichtingen 37,784.74843,140.61626,519.71727,703.27429,932.56339,756.0129,573.64324,495.61925,857.09632,279.83525,428.57921,975.41925,468.05422,126.74123,216.67423,792.07123,761.08129,952.91726,754.56519,206.35922,091.90528,139.8324,449.9818,605.39621,711.27419,917.54720,911.32221,960.60825,617.88733,697.04427,249.97120,624.08723,495.34230,896.07824,537.99422,441.05523,142.63329,616.63425,634.30128,440.09532,145.38240,674.26536,393.95929,417.94334,938.78145,775.48240,843.82229,987.04622,812.725,655.32136,080.18722,237.47629,201.55532,516.0624,072.37226,913.16830,302.51628,473.84535,861.20938,486.3225,113.84132,160.59237,090.112
Langlopende verplichtingen:
Langetermijnschulden 0800.275871.875962.681,054.934170.86198.675172.76463.2480.50167.5165.73268.846326.444384.057488.157596.256661.898733.1451,144.6891,245.6141,312.25900000000000000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 00000000000000000008,035.42012,617.9400000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000000000262.765292.1622,209.7892,160.9082,396.262,560.3862,570.32,499.1053,157.4423,067.4742,907.5043,027.3387,860.768,087.8018,229.7818,280.4668,685.6148,452.5538,501.3088,711.7558,135.7388,017.9867,917.6037,792.1218,145.9358,244.4128,286.8747,881.744000272.719192.882152.70100171.244680.0091,283.8161,201.4162,262.8142,363.9292,711.2022,656.468
Overige niet-vlottende verplichtingen 6,533.3225,848.745,693.5515,129.1354,052.6743,452.4713,664.4623,814.1513,345.9933,587.4053,667.3084,337.4774,081.8533,606.044,202.6073,727.6173,575.6925,269.7375,463.244-07,916.608-0.00112,399.4312,459.00612,319.53712,154.5712,425.66312,983.53512,279.18410,989.13211,139.87715,791.56315,951.81216,477.66216,838.91419,246.61119,665.29819,577.68819,724.42421,253.99321,571.51321,963.49321,969.41426,038.95126,698.1727,033.87627,310.28122,432.86623,458.78223,494.70923,538.53928,958.23929,745.54329,300.02533,546.03534,981.27335,533.12837,309.61635,496.75533,491.61327,143.72125,344.40823,660.594
Totaal niet-vlottende verplichtingen 6,533.3226,649.0166,565.4266,091.8155,107.6083,623.3313,863.1373,986.9143,409.2333,667.9053,734.8084,503.2074,350.6993,932.4844,586.6644,215.7754,171.9485,931.6356,196.3899,442.8749,454.38416,139.98714,560.33814,855.26614,879.92314,724.8714,924.76816,140.97715,346.65813,896.63614,167.21523,652.32324,039.61324,707.44325,119.3827,932.22528,117.85128,078.99628,436.17929,389.73129,589.49929,881.09629,761.53434,184.88634,942.58235,320.7535,192.02422,432.86623,458.78223,494.70923,811.25829,151.12129,898.24429,300.02533,546.03535,152.51736,213.13738,593.43236,698.17135,754.42729,507.6528,055.6126,317.062
Totaal passiva 44,318.07149,789.63233,085.14333,795.08935,040.17143,379.34133,436.7828,482.53329,266.32935,947.74129,163.38626,478.62629,818.75226,059.22527,803.33828,007.84627,933.02935,884.55332,950.95528,649.23331,546.28844,279.81739,010.31833,460.66236,591.19634,642.41735,836.0938,101.58540,964.54547,593.6841,417.18644,276.4147,534.95555,603.5249,657.37450,373.28151,260.48457,695.62954,070.4857,829.82561,734.88170,555.36166,155.49363,602.82969,881.36281,096.23276,035.84652,419.91246,271.48249,150.0359,891.44551,388.59759,099.79961,816.08557,618.40762,065.68666,515.65367,067.27872,559.3874,240.74654,621.49260,216.20263,407.174
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 16,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,50016,500
Ingehouden winsten 423,032.613415,414.15742,074.593410,699.434402,690.499396,938.472400,021.596394,406.7389,684.586385,746.03386,068.044384,178.053380,818.61376,836.488382,311.06376,728.885373,959.432371,860.757366,321.663373,211.207368,790.399358,353.8353,894.339360,849.371358,350.129354,631.259352,635.799359,619.849356,045.95350,890.753345,755.988346,880.108345,537.708344,040.472330,222.035336,348.079333,959.989330,128.897326,792.262331,855.297328,104.143319,387.945316,802.636317,411.63314,340.958310,588.717303,699.281286,464.023279,692.373272,580.247264,625.746241,802.31232,347.242222,097.785201,823.701187,953.252180,610.616177,121.875171,624.744163,014.088151,341.445145,102.152139,656.224
Overige gereserveerde algehele resultaten -31.348150.219375,296.53330.0951,850.1891,797.315367,100.3432,007.3831,944.2221,946.739358,749.4661,709.8721,645.831,569.6730000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 12,560.40812,560.40813,246.17512,560.40812,560.40812,560.408-352,964.55813,412.85914,040.91714,326.714-342,498.25114,326.71414,326.71414,326.71415,823.18815,840.04115,806.24516,000.57125,127.93817,086.71717,017.6816,942.90824,763.76318,213.22918,738.55119,133.46726,574.83218,874.32518,428.52318,132.73729,448.08122,525.50624,875.5325,006.74432,887.55925,492.45125,004.4224,924.83632,048.46223,245.07421,457.96124,021.00830,892.82624,648.38724,693.81624,263.429,463.73621,739.32520,870.97720,841.62921,000.19733,458.01533,898.94225,812.26921,917.0520,910.75619,395.17422,036.18622,106.24116,869.25316,166.23216,125.36116,033.777
Totaal eigen vermogen van aandeelhouders 452,061.672444,624.784447,117.3439,789.937433,601.096427,796.195430,657.381426,326.943422,169.726418,519.483418,819.258416,714.638413,291.154409,232.875414,634.249409,068.926406,265.677404,361.327407,949.601406,797.924402,308.079391,796.708395,158.102395,562.6393,588.68390,264.726395,710.631394,994.174390,974.473385,523.49391,704.069385,905.614386,913.238385,547.216379,609.594378,340.53375,464.409371,553.733375,340.724371,600.371366,062.104359,908.953364,195.461358,560.017355,534.774351,352.117349,663.016324,703.348317,063.35309,921.876302,125.943291,760.325282,746.184264,410.054240,240.751225,364.008216,505.79215,658.061210,230.985196,383.341184,007.677177,727.513172,190.001
Totaal eigen vermogen 452,061.672444,624.784447,117.3439,789.937433,601.096427,796.195430,657.381426,326.943422,169.726418,519.483418,819.258416,714.638413,291.154409,232.875414,634.249409,068.926406,265.677404,361.327407,949.601406,797.924402,308.079391,796.708395,158.102395,562.6393,588.68390,264.726395,710.631394,994.174390,974.473385,523.49391,704.069385,905.614386,913.238385,547.216379,609.594378,340.53375,464.409371,553.733375,340.724371,600.371366,062.104384,473.525389,935.476384,067.943381,004.893376,517.886374,588.804324,703.348317,063.35309,921.876302,125.943291,760.325282,746.184264,410.054240,240.751225,364.008216,505.79215,658.061210,230.985196,383.341184,007.677177,727.513172,190.001
Totaal passiva en aandeelhoudersvermogen 496,379.743494,414.416480,202.443473,585.026468,641.267471,175.536464,094.161454,809.476451,436.054454,467.224447,982.645443,193.265443,109.907435,292.1442,437.586437,076.772434,198.706440,245.88440,900.556435,447.158433,854.367436,076.525434,168.419429,023.262430,179.876424,907.143431,546.721433,095.759431,939.018433,117.17433,121.255430,182.024434,448.193441,150.736429,266.968428,713.811426,724.893429,249.363429,411.204429,430.197427,796.985455,028.886456,090.969447,670.772450,886.256457,614.118450,624.651377,123.26363,334.832359,071.906362,017.388343,148.922341,845.983326,226.139297,859.158287,429.695283,021.443282,725.338282,790.365270,624.087238,629.169237,943.715235,597.175