Ni Steel Co.,Ltd

KRX:008260.KS

3765 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Omzet 56,34679,826.05376,71176,514.89385,523.538110,012.642110,860.067103,553.61988,868.03684,753.53578,215.01274,847.03261,020.31663,604.68248,740.7254,320.17244,019.53450,392.73643,839.439,582.28738,047.80239,409.63831,184.72342,040.80534,336.09634,295.32940,060.55947,442.62739,755.06830,137.47133,268.90738,867.22525,087.97826,105.09624,265.64223,046.37831,391.8431,799.84932,317.65534,239.6727,175.22730,826.82734,338.83133,556.69629,125.55328,624.85530,014.69626,100.27124,544.57928,457.90226,228.94122,565.53624,278.4930,224.23830,200.82323,467.84619,403.34626,334.59524,205.57925,466.84424,534.67117,011.29416,872.57120,751.74229,513.75331,382.12126,574.38426,319.35319,179.43717,750.06917,725.465
Kosten van de omzet 062,951.357,442.84260,218.28961,155.70682,631.91481,824.53374,635.0767,653.84964,458.49558,926.160,505.34750,182.64653,947.12538,737.67243,735.25836,262.6141,447.84638,208.30635,008.75731,895.98132,972.55424,928.85334,706.1927,549.38128,495.53731,526.37940,118.8433,449.74825,208.94227,035.21531,927.43420,090.46421,565.36319,317.83818,623.31926,826.3727,382.74727,062.03928,815.94122,996.23226,718.63429,204.73927,557.06124,117.27924,758.69824,759.33221,378.74620,102.95924,198.22922,060.99619,343.46521,028.60923,328.60323,666.58219,285.58416,598.17720,730.52519,335.320,786.52219,838.94414,706.15318,873.00519,519.47722,202.34523,470.33520,778.62822,865.02716,109.90815,247.94414,640.184
Brutowinst 56,34616,874.75319,268.15816,296.60324,367.83227,380.72829,035.53428,918.54921,214.18720,295.04119,288.91314,341.68410,837.679,657.55710,003.04810,584.9157,756.9238,944.8895,631.0944,573.536,151.826,437.0846,255.877,334.6156,786.7155,799.7928,534.187,323.7876,305.324,928.5296,233.6926,939.7914,997.5144,539.7334,947.8044,423.0594,565.474,417.1025,255.6165,423.7284,178.9954,108.1935,134.0925,999.6355,008.2743,866.1575,255.3644,721.5254,441.624,259.6734,167.9453,222.0713,249.8816,895.6356,534.2414,182.2622,805.1695,604.074,870.2794,680.3224,695.7272,305.141-2,000.4341,232.2657,311.4087,911.7865,795.7563,454.3263,069.5292,502.1253,085.281
Brutowinstmarge 10.2110.2510.2130.2850.2490.2620.2790.2390.2390.2470.1920.1780.1520.2050.1950.1760.1780.1280.1160.1620.1630.2010.1740.1980.1690.2130.1540.1590.1640.1870.1790.1990.1740.2040.1920.1450.1390.1630.1580.1540.1330.150.1790.1720.1350.1750.1810.1810.150.1590.1430.1340.2280.2160.1780.1450.2130.2010.1840.1910.136-0.1190.0590.2480.2520.2180.1310.160.1410.174
Onderzoek- en ontwikkelingskosten 0144.7850.205188.532246.497217.744229.056168.623120.197312.164205.1614.875121.172229.513000163.868000000000000000000250000000000.815027.9098.9000000000021.300000032.8584.50
Algemene en administratieve kosten 05,260.941407.188171.5996,879.96,404.9936,806.219135.863227.593166.624214.361140.378366.903139.649181.971126.538181.342178.477156.791166.564173.358146.759144.537125.673134.752107.629176.322116.589133.555135.499143.8111.174144.651104.126119.119136.449118.497123.686130.332125.425111.90490.28796.86399.037129.71188.08589.23688.00193.682.762101.86990.93767.99598.863110.485129.31498.109126.87136.966139.136110.23485.166119.753139.535134.155150.558169.993224.855124.533113.19591.246
Verkoop- en marketingkosten 0-349.9772,671.2973,028.3353,878.5034,815.9612,539.1983,196.0942,759.3442,317.1152,266.3621,934.4042,294.2992,133.2541,973.0712,175.1381,861.5771,819.8271,365.9141,621.7381,396.7581,355.8191,073.4011,771.7991,378.654997.7641,936.6441,776.961,548.453786.628827.101669.926928.8931,069.94568.3021,095921.6521,037.299730.367794.72814.219889.616962.5131,105.786603.425760.681528.273604.218394.654519.356556.181540.4520.235655.316590.612472.844325.56611.53420.992365.71549.364327.349324.149398.393923.046660.794560.17923.8961,030.557661.74789.496
Verkoop-, algemene en administratieve kosten 04,910.9645,829.5196,140.1796,879.96,404.9936,806.2193,331.9572,986.9372,483.7392,480.7232,074.7822,661.2022,272.9032,155.0422,301.6762,042.9191,998.3041,522.7051,788.3021,570.1161,502.5781,217.9381,897.4721,513.4061,105.3932,112.9661,893.5491,682.008922.127970.901781.11,073.5441,174.066687.4211,231.4491,040.1491,160.985860.699920.145926.123979.9031,059.3761,204.823733.136848.766617.509692.219488.254602.118658.05631.337588.23754.179701.097602.158423.669738.4557.958504.846659.598412.515443.902537.9281,057.201811.352730.1631,148.7511,155.09774.935880.742
Overige kosten -50,314-68,007-63,27296.887-13,759.8-12,809.986-13,612.4394,118.872,002.4552,252.2281,723.863-104.80518.94618.90577.90120.38715.20126.03826.034125.21145.28125.234-538.658-109.466170.561-60.52599.36645.249-88.141147.33110.64-6.80870.348-586.87335.50441.70680.3122,989.37234.5126.07727.493-55.07822.70323.63923.01527.83628.29421.12348.70243.12826.74123.84323.90523.77225.519-49.672-28.264-14.423-7.7558.685265.231-40.199152.38332.659-89.549250.003-0.39922.515-76.275-72.28523.786
Bedrijfskosten 50,3145,055.74963,2726,328.711-6,879.9-6,404.993-6,806.227,619.455,109.5895,048.1314,204.5863,655.0793,713.1132,348.2833,922.0544,184.5423,660.9973,469.782,988.0443,561.0382,793.7672,380.6382,595.0163,519.0522,747.9082,023.7493,680.7053,135.032,674.7031,566.7271,849.1331,432.7561,954.1782,098.6621,793.1912,326.1112,383.3382,302.7142,160.2832,251.42,059.6672,007.392,087.1282,592.6891,916.1751,830.3061,721.081,667.0311,427.9251,408.3671,559.6091,875.9211,485.5741,887.481,519.8171,717.4211,229.4971,534.8861,263.9821,223.7821,467.581,196.5651,236.881,153.5271,981.081,531.5061,352.3452,020.6221,808.1381,361.3961,427.756
Bedrijfsresultaat 6,03211,819.00413,4399,967.89217,487.93220,975.73522,229.31421,299.09816,104.59815,246.9115,084.32710,686.6077,124.5577,309.2746,080.9946,400.3724,095.9265,475.1092,643.051,012.4923,358.0534,056.4463,660.8543,815.5634,038.8083,776.0434,853.4764,188.7573,630.6183,361.8024,384.5595,507.0353,043.3362,441.0713,154.6122,096.9492,182.1322,114.3883,095.3333,172.3282,119.3282,100.8033,046.9643,406.9463,092.0982,035.8523,534.2843,054.4933,013.6942,851.3052,608.3361,346.1491,764.3045,008.1555,014.4242,464.8431,575.6714,069.1853,606.2973,456.5413,228.1461,108.575-3,237.31478.7365,330.3296,380.2794,443.411,433.7031,261.3911,140.7291,657.525
Bedrijfsresultaat ratio 0.1070.1480.1750.130.2040.1910.2010.2060.1810.180.1930.1430.1170.1150.1250.1180.0930.1090.060.0260.0880.1030.1170.0910.1180.110.1210.0880.0910.1120.1320.1420.1210.0940.130.0910.070.0660.0960.0930.0780.0680.0890.1020.1060.0710.1180.1170.1230.10.0990.060.0730.1660.1660.1050.0810.1550.1490.1360.1320.065-0.1920.0040.1810.2030.1670.0540.0660.0640.094
Totaal overige inkomsten en kosten netto -1,194-608.259-1,212-1,292.091-1,227.189-1,231.732-1,877.168-1,008.029-1,130.709-914.775-810.245-877.095-4,389.238-629.56-500.162-538.803-729.558-985.626-786.819-620.75-731.118-1,058.494-1,249.36-955.429-563.463-1,070.728-703.753-789.437-711.031-598.397-537.936-290.322-234.732-734.295-289.289-355.633-782.5571,548.869-466.159-1,016.439-848.001-577.467-530.167-222.042172.429-1,440.892-991.059-113.701-338.875-1,324.864-722.884-367.407-2,961.72719.906-34.271,169.227440.369-2,333.897-284.246-487.999-392.574-769.923-1,345.08-3,788.327-4,020.076-3,809.061-3,116.819-728.031-269.2145.565-456.169
Inkomen voor belasting 4,83811,210.74512,2278,675.80116,260.74319,744.00320,352.14620,291.06914,973.8914,332.13414,274.0829,664.2126,448.4326,679.7135,580.8325,861.573,366.3684,489.4841,856.231391.7422,626.9352,997.9522,411.4942,860.1333,475.3442,705.3154,149.7223,399.322,919.5862,763.4053,846.6235,216.7132,808.6041,706.7762,865.3241,741.3151,399.5753,663.2572,629.1742,155.891,271.3271,523.3362,516.7973,184.9043,264.528594.9592,543.2252,940.7932,674.821,526.4421,885.452978.743-1,197.425,028.0614,980.1543,634.0682,016.0411,735.2873,322.0512,968.5412,835.573338.653-4,582.394-3,709.5891,310.2522,571.2191,326.592705.673992.1911,286.2941,201.356
Inkomen voor belasting ratio 0.0860.140.1590.1130.190.1790.1840.1960.1680.1690.1820.1290.1060.1050.1150.1080.0760.0890.0420.010.0690.0760.0770.0680.1010.0790.1040.0720.0730.0920.1160.1340.1120.0650.1180.0760.0450.1150.0810.0630.0470.0490.0730.0950.1120.0210.0850.1130.1090.0540.0720.043-0.0490.1660.1650.1550.1040.0660.1370.1170.1160.02-0.272-0.1790.0440.0820.050.0270.0520.0720.068
Belastingkosten 1,4512,110.8542,4572,051.863,765.9244,571.5824,473.2694,938.3473,657.3213,436.8943,049.0012,275.6351,445.3341,395.9211,201.4921,294.644800.305967.635377.516321.38564.104728.364396.775723.641661.208598.7861,003.048272.622186.309704.308789.2571,030.059640.577187.239516.398422.886316.1981,019.122575.173508.356306.854868.173483.866687.016796.374140.211515.97574.721461.283349.267444.061293.944-272.2391,211.111,220.845925.123506.671503.348749.087739.623650.124163.532-1,108.931-739.728383507.028275.252119.856133.302181.31164.331
Nettowinst 3,3879,462.5989,727.9436,663.47612,494.81915,172.42115,878.87715,352.72211,316.56810,895.24111,225.0817,388.5775,003.0985,283.7924,379.344,566.9252,566.0633,521.8481,478.71670.3622,062.8312,269.5882,014.7192,136.4932,814.1372,106.5293,146.6743,126.6982,733.2772,059.0973,057.3664,186.6552,168.0271,519.5362,348.9261,318.4291,083.3772,644.1352,054.0011,647.534964.474655.1622,032.9312,497.8862,468.814454.7492,027.2562,366.0722,074.781,177.1761,441.391-322.988-925.1813,816.9513,759.3092,708.9451,509.371,231.9392,572.9632,228.9182,185.449175.12-3,473.463-2,969.861927.2522,064.1911,051.34585.816858.891,104.9841,037.025
Nettowinstmarge 0.060.1190.1270.0870.1460.1380.1430.1480.1270.1290.1440.0990.0820.0830.090.0840.0580.070.0340.0020.0540.0580.0650.0510.0820.0610.0790.0660.0690.0680.0920.1080.0860.0580.0970.0570.0350.0830.0640.0480.0350.0210.0590.0740.0850.0160.0680.0910.0850.0410.055-0.014-0.0380.1260.1240.1150.0780.0470.1060.0880.0890.01-0.206-0.1430.0310.0660.040.0220.0450.0620.059
WPA (Winst Per Aandeel) 118.43330.86341.61232.99436.88530.5555.2536.81396381392.48258.34175185153159.6890123522.4672797074.79874111109.999672108147.2876538348.0740967257.9635247287.8787167183.37734151-11.36-32.5513413295.1253439178.53776-122-107.8833733720.5130.213936.48
Verwaterde WPA 118.43330.86341.61232.99436.88530.5555.2536.81395.68380.95392.48258.34175185153159.6890123512.4670736474.7856798109.998670108147.2876538348.0740967257.9635247287.8787167183.37734151-11.36-32.5513413295.1253439178.53776-122-105.6933733720.5130.213936.48
EBITDA 6,03218,323.50913,43915,821.13224,367.83227,380.72829,035.53428,308.6621,272.09620,663.7720,619.96315,428.99911,416.23312,091.9510,554.96410,775.2447,738.8039,318.4276,452.334,755.6048,032.0688,482.2176,814.8357,472.7637,829.4837,010.7768,029.7497,453.3446,833.2166,543.4488,323.3337,428.2846,224.5115,027.2886,063.64,638.133,154.4995,965.8454,984.4044,043.9763,510.0933,893.0194,906.9255,313.2415,419.2982,897.0124,929.9674,018.7125,921.0754,598.6384,826.9874,274.6821,702.148,606.6546,802.056,798.5313,965.1644,220.615,706.3664,047.3045,854.9783,508.053-1,028.359-330.3982,745.9644,726.1073,151.1542,131.8462,606.0262,443.8212,367.052
EBITDA ratio 0.1070.230.1750.2070.2850.2490.2620.2730.2390.2440.2640.2060.1870.190.2170.1980.1760.1850.1470.120.2110.2150.2190.1780.2280.2040.20.1570.1720.2170.250.1910.2480.1930.250.2010.10.1880.1540.1180.1290.1260.1430.1580.1860.1010.1640.1540.2410.1620.1840.1890.070.2850.2250.290.2040.160.2360.1590.2390.206-0.061-0.0160.0930.1510.1190.0810.1360.1380.134