
Ni Steel Co.,Ltd
KRX:008260.KS
3475 (KRW) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 4,533.684 | 4,499.231 | 4,207.817 | 2,450.766 | 596.196 | 2,003.663 | 400.359 | 1,151.067 | 638.284 | 165.917 | 97.964 | 91.231 | 141.571 | 1,067.345 | 307.208 | 268.585 | 176.113 | 101.265 |
Kortetermijnbeleggingen
| 22,607.118 | 38,389.092 | -0 | 0 | 0 | -0 | 28.25 | 44.149 | 402.24 | 0.2 | 70.77 | 42.82 | 211.04 | 62.455 | -433.468 | 5 | 84.23 | 27 |
Liquide middelen en kortetermijnbeleggingen
| 27,140.802 | 42,888.323 | 4,207.816 | 2,450.766 | 596.196 | 2,003.663 | 428.609 | 1,195.216 | 638.284 | 166.117 | 168.734 | 134.051 | 352.611 | 1,129.8 | 307.208 | 273.585 | 260.343 | 128.265 |
Nettovorderingen
| 54,159.006 | 60,163.881 | 59,991.56 | 39,429.471 | 34,836.218 | 26,736.176 | 21,761.621 | 28,319.201 | 24,877.744 | 20,016.573 | 31,156.012 | 32,760.265 | 30,984.613 | 26,528.595 | 24,140.963 | 14,002.791 | 14,049.624 | 16,001 |
Voorraad
| 31,434.447 | 48,667.762 | 45,447.687 | 40,215.958 | 21,854.798 | 22,212.076 | 15,399.783 | 17,447.6 | 11,045.504 | 18,210.799 | 22,852.686 | 21,379.581 | 24,885.631 | 33,876.48 | 22,994.888 | 23,368.83 | 42,248.054 | 21,604.032 |
Overige vlottende activa
| 9,002.369 | 9,051.701 | 68,172.891 | 47,492.518 | 160.885 | 433.684 | 731.832 | 451.051 | 1,423.595 | 673.086 | 561.373 | 413.867 | 31,372.362 | 26,682.335 | 16,729.083 | 14,263.635 | 14,243.367 | 16,988.089 |
Totaal vlottende activa
| 121,736.624 | 159,229.89 | 117,828.394 | 90,159.242 | 57,442.411 | 51,369.243 | 38,313.207 | 47,360.108 | 37,861.306 | 39,026.016 | 54,676.422 | 54,557.149 | 56,610.604 | 61,688.615 | 40,031.179 | 37,906.05 | 56,751.764 | 38,720.386 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 335,514.848 | 276,563.008 | 273,473.238 | 245,483.114 | 224,717.07 | 202,557.782 | 201,115.814 | 195,428.559 | 160,595.741 | 129,550.443 | 105,458.672 | 90,169.157 | 75,973.74 | 73,726.823 | 69,211.716 | 69,400.812 | 54,878.668 | 40,327.841 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,030.686 | 520.132 | 525.433 | 550.348 | 415.125 | 560.802 | 714.537 | 937.706 | 1,152.566 | 980.138 | 577.807 | 576.585 | 673.329 | 425.032 | 269.59 | 279.758 | 11 | 11 |
Goodwill en immateriële activa
| 1,030.686 | 520.132 | 525.433 | 550.348 | 415.125 | 560.802 | 714.537 | 937.706 | 1,152.566 | 980.138 | 577.807 | 576.585 | 673.329 | 425.032 | 269.59 | 279.758 | 11 | 11 |
Langetermijnbeleggingen
| -9,769.531 | 8,699.831 | 4,146.698 | 3,820.978 | 3,373.34 | 2,978.727 | 3,115.639 | 7,082.228 | 7,128.264 | 6,450.003 | 7,394.934 | 7,893.219 | 8,281.054 | 7,233.661 | 9,070.506 | 1,875.225 | 1,167.675 | 1,516.945 |
Belastingvorderingen
| 1,568.395 | 1,973.913 | 715.136 | 317.4 | 758.71 | 519.465 | 28.25 | 44.149 | 1,471.444 | 0.2 | 70.77 | 42.82 | 211.04 | 62.455 | 120.676 | 673.794 | 1,299.107 | 289.409 |
Overige niet-vlottende activa
| 23,608.494 | 1,105.318 | 755.743 | 725.726 | 669.489 | 689.149 | 621.436 | 477.49 | -946.427 | 621.043 | 995.218 | 753.043 | 492.543 | 422.758 | 196.459 | 632.927 | 949.487 | 598.306 |
Totaal niet-vlottende activa
| 351,952.893 | 288,862.203 | 279,616.249 | 250,897.565 | 229,933.734 | 207,305.925 | 205,595.676 | 203,970.131 | 169,401.588 | 137,601.827 | 114,497.401 | 99,434.824 | 85,631.707 | 81,870.729 | 78,868.947 | 72,862.516 | 58,305.937 | 42,743.501 |
Totaal activa
| 473,689.517 | 447,987.063 | 397,444.643 | 341,056.807 | 287,376.146 | 258,675.167 | 243,908.883 | 251,330.239 | 207,262.893 | 176,627.843 | 169,173.823 | 153,991.972 | 142,242.311 | 143,559.344 | 118,900.126 | 110,768.566 | 115,057.7 | 81,463.887 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 0 | 21,716.253 | 19,143.604 | 24,363.859 | 19,065.225 | 8,321.802 | 10,131.326 | 14,106.078 | 7,890.079 | 6,265.403 | 6,721.436 | 1,809 | 1,603.468 | 1,529.519 | 5,111.809 | 772.907 | 3,058.363 | 2,593.154 |
Kortlopende schulden
| 151,588.359 | 134,132.681 | 120,871.308 | 122,085.175 | 109,957.297 | 107,415.031 | 79,594.519 | 72,896.744 | 68,921.389 | 56,862.835 | 52,526.751 | 43,251.098 | 46,555.731 | 72,799.803 | 48,922.119 | 54,732.851 | 70,405.131 | 37,483.526 |
Belastingschulden
| 1,979.362 | 8,581.985 | 15,786.701 | 4,766.326 | 2,929.152 | 1,963.671 | 3,687.708 | 1,574.425 | 2,453.599 | 1,604.48 | 1,060.9 | 2,597.117 | 2,259.969 | 1,582.706 | 3,521.067 | 434.223 | 1,352.515 | 569.092 |
Uitgestelde opbrengsten
| 0 | 0 | 8,727.725 | 22,185.386 | 16,829.48 | 11,489.167 | 3,687.708 | 9,990.069 | 8,904.105 | 0 | 8,229.376 | 9,957.299 | 6,694.419 | 7,060.155 | 0 | 0 | 0 | 2,306.706 |
Overige kortlopende verplichtingen
| 33,479.598 | 23,501.107 | 12,324.162 | -4,766.325 | 13,900.328 | 9,525.496 | 2,537.863 | -1,574.425 | -2,453.598 | 6,891.835 | -1,060.899 | 7,360.182 | 4,434.451 | 5,477.45 | 4,985.731 | 1,860.769 | 1,563.605 | 1,737.613 |
Totaal kortlopende verplichtingen
| 187,047.32 | 187,932.026 | 176,853.5 | 168,634.422 | 145,852.002 | 127,226 | 103,326.832 | 106,982.96 | 94,619.677 | 71,624.553 | 75,706.938 | 55,017.397 | 54,853.618 | 81,389.478 | 62,540.726 | 57,800.75 | 76,379.614 | 42,383.385 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 19,755.996 | 15,007.077 | 23,881.234 | 22,422.094 | 12,732.509 | 13,935.908 | 28,195.8 | 40,177.247 | 20,249.94 | 21,083.26 | 15,000 | 24,500 | 19,500 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -3,066.554 | 0 | 0 | -2,448.45 | 0 | 4,930.818 | 0 | 4,142.139 | 0 | 3,868.995 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 3,066.554 | 0 | 0 | 2,448.45 | 257.603 | 1,114.938 | 941.418 | 1,397.26 | 1,442.785 | 1,762.751 | 1,961.678 | 2,081.016 | 1,601.921 | 2,855.947 | 0 | 304.973 |
Overige niet-vlottende verplichtingen
| 15,098.429 | 10,857.724 | 8,514.589 | 8,147.224 | 7,351.686 | 6,628.548 | 6,087.354 | 1,114.938 | 5,539.183 | 4,142.139 | 5,919.841 | 1,762.751 | 3,021.61 | 2,537.845 | 2,114.438 | 1,886.976 | 1,728.424 | 1,536.704 |
Totaal niet-vlottende verplichtingen
| 34,854.425 | 25,864.801 | 32,395.822 | 30,569.318 | 20,084.195 | 20,564.456 | 34,283.154 | 46,223.004 | 25,789.123 | 26,622.659 | 20,919.841 | 30,131.746 | 24,483.288 | 4,618.861 | 3,716.359 | 4,742.923 | 1,728.424 | 1,841.677 |
Totaal passiva
| 219,167.117 | 213,796.827 | 209,249.323 | 199,203.74 | 165,936.197 | 147,790.456 | 137,609.986 | 153,205.964 | 120,408.8 | 98,247.212 | 96,626.779 | 85,149.143 | 79,336.906 | 86,008.339 | 66,257.084 | 62,543.673 | 78,108.038 | 44,225.062 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 14,300.059 | 14,300.059 | 14,300.059 | 14,300.059 | 14,300.059 | 14,300.059 | 14,300.059 | 14,213.425 | 14,213.425 | 14,213.425 | 14,213.425 | 14,213.425 | 14,213.425 | 14,213.425 | 14,213.425 | 14,213.425 | 14,213.425 | 14,213.425 |
Ingehouden winsten
| 236,651.722 | 207,081.647 | 167,155.09 | 120,510.486 | 92,462.66 | 79,811.963 | 74,967.469 | 68,334.775 | 58,779.68 | 49,977.87 | 44,299.262 | 40,420.495 | 33,937.329 | 28,576.451 | 23,668.488 | 16,356.424 | 15,951.065 | 15,873.076 |
Overige gereserveerde algehele resultaten
| 0 | 7,212.954 | 8,281.62 | 8,369.469 | 8,438.152 | 6,496.31 | 8,473.928 | 8,449.848 | 8,119.874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 3,570.619 | 5,595.577 | 8,329.23 | 8,329.23 | 8,329.23 | 16,772.689 | 17,031.37 | 15,576.075 | 7,260.995 | 7,260.995 | 14,034.357 | 7,180.177 | 14,299.77 | 7,180.177 | 14,761.129 | 4,852.15 | 7,310.119 | 7,577.401 |
Totaal eigen vermogen van aandeelhouders
| 254,522.399 | 234,190.236 | 188,195.32 | 141,853.067 | 121,439.949 | 110,884.711 | 106,298.897 | 98,124.276 | 86,854.093 | 78,380.632 | 72,547.044 | 68,842.829 | 62,905.405 | 57,551.005 | 52,643.042 | 48,224.893 | 36,949.662 | 37,238.826 |
Totaal eigen vermogen
| 254,522.399 | 234,190.236 | 188,195.32 | 141,853.067 | 121,439.949 | 110,884.711 | 106,298.897 | 98,124.276 | 86,854.093 | 78,380.632 | 72,547.044 | 68,842.829 | 62,905.405 | 57,551.005 | 52,643.042 | 48,224.893 | 36,949.662 | 37,238.826 |
Totaal passiva en aandeelhoudersvermogen
| 473,689.517 | 447,987.063 | 397,444.643 | 341,056.807 | 287,376.146 | 258,675.167 | 243,908.883 | 251,330.239 | 207,262.893 | 176,627.843 | 169,173.823 | 153,991.972 | 142,242.311 | 143,559.344 | 118,900.126 | 110,768.566 | 115,057.7 | 81,463.888 |