Ni Steel Co.,Ltd

KRX:008260.KS

4080 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 4,499.199,297.1074,499.2318,801.5586,663.68317,273.4144,207.8174,002.5146,531.7842,815.0892,450.766358.594362.711630.405596.1961,232.057491.609626.1642,003.663848.436741.1141,096.99400.3594,524.6111,359.3322,835.1511,151.067502.79414.837351.725638.284473.563212.17180.244165.917248.553272.8391,460.0497.96473.974199.423328.45891.231225.7491,460.7591,382.312141.5712,222.0443,476.1391,062.4821,067.345365.77498.284228.766307.20865.281183.986173.858268.585173.48290.843315.322176.113199.69623.19283.216101.2651,620.538856.283946.122
Kortetermijnbeleggingen 27,919.62651,368.85838,598.4640,124.5715,075.077-0-0-0589.39000-0-000-00-015.8515.8528.2528.2512.412.444.14944.14944.14944.1490.14000.20.20.219.0435.6855.2870.7754.3559.5141.20542.8257.295229.025227.73211.04234.78147.53545.23562.45521.8217.635200-433.4680-433.46855539.59440.39484.2350.38650.986207.4962735.781171.7316.571
Liquide middelen en kortetermijnbeleggingen 32,418.81760,665.96543,097.69148,926.12911,738.7617,273.4144,207.8164,002.5146,531.7842,815.0892,450.766358.594362.711630.405596.1961,232.057491.609626.1642,003.663864.286756.9641,125.24428.6094,537.0111,371.7322,879.31,195.216546.939458.986351.865638.284473.563212.37180.444166.117267.593308.5191,515.32168.734128.324258.933369.663134.051283.0441,689.7841,610.042352.6112,456.8243,623.6741,107.7171,129.8387.594115.919428.766307.20865.281183.986178.858273.585178.482130.437355.716260.343250.076674.176490.712128.2651,656.3191,028.013962.693
Nettovorderingen 67,009.56345,965.55460,163.88175,211.98583,758.30680,735.9168,172.89155,429.56147,284.97150,505.08847,492.51732,841.62337,657.65930,380.55134,991.41731,376.50531,319.0830,987.33127,153.50423,632.46327,980.016022,484.81523,007.6130028,717.29221,873.2740026,177.5170019,581.7320,649.101030,690.0531,077.23831,655.00128,029.34228,849.96133,349.27233,043.51630,784.493034,818.08831,372.362029,508.87229,739.57826,682.3350024,510.25116,729.08200014,263.63613,829.201000023,433.05326,792.274019,019.78816,087.63616,718.974
Voorraad 32,467.96840,837.38148,667.76245,110.39346,189.26849,430.7845,447.68753,775.86645,070.95841,048.11640,215.95835,043.94730,529.68228,595.49121,854.79821,029.46720,118.15722,253.72422,212.07625,614.45624,341.92418,764.01515,399.78319,420.95120,641.26917,484.32517,447.621,893.3919,180.12518,239.36711,045.50410,918.20111,117.4520,375.58718,210.79918,762.0427,880.48324,498.86322,852.68619,272.7919,681.46921,285.67121,379.58123,456.25826,883.59226,390.81124,885.63130,707.10930,868.76436,290.59433,876.4834,561.88131,703.9831,329.58122,994.88825,513.50225,198.00120,192.92123,368.8323,339.74726,468.01134,082.15642,248.05437,230.03132,425.60230,693.50721,604.03220,041.33717,611.1117,763.501
Overige vlottende activa 7,168.7488,027.1610,143.2600-0-0-00-0.0010-0-00-0000-0-0023,884.192-00.00120,733.83422,083.54600.00123,778.58926,668.461018,944.02819,914.77-0.001-026,091.409-0.0010.0010.001-0.001-0.0010.0010.0010.00131,299.8060.001027,160.8620.0010.001-021,869.31831,309.314-0.0010.00113,279.08817,274.47319,237.394-0.0010.0019,967.8514,950.27414,243.36719,772.9160.0010.00116,988.089-0.0010.001-0.001
Totaal vlottende activa 139,065.095155,496.06162,072.594169,248.507141,686.334147,440.104117,828.394113,207.9498,887.71394,368.29290,159.24268,244.16468,550.05259,606.44757,442.41153,638.02951,928.84653,867.2251,369.24350,111.20553,078.90443,773.44738,313.20746,965.57642,746.83542,447.17147,360.10844,313.60443,417.745,259.69337,861.30630,335.79231,244.59140,037.7639,026.01645,121.04258,879.05157,091.42254,676.42247,430.45548,790.36255,004.60754,557.14954,523.79659,873.18262,818.94256,610.60460,324.79564,001.31167,137.8961,688.61556,818.79363,129.21356,268.59740,031.17938,857.87142,656.4639,609.17337,906.0537,347.43136,566.29849,388.14656,751.76457,253.02356,532.83257,976.49438,720.38640,717.44334,726.7635,445.167
Niet-vlottende activa:
Materiële vaste activa, netto 284,814.032279,909.191276,563.008271,714.418274,473.539277,187.487273,473.238269,757.581265,435.454258,257.416245,483.114248,353.556234,572.33232,800.884224,717.07214,339.236212,321.17206,521.144202,557.782200,892.746200,546.716203,256.134201,115.814198,305.229194,906.389194,169.829195,428.559185,939.791184,210.526182,906.947160,595.741157,055.997152,062.237137,788.303129,550.443122,797.165114,103.672107,798.068105,458.67296,765.05294,486.00292,771.86690,169.15775,139.17373,576.36675,630.08875,973.7472,763.62473,193.62274,162.75773,726.82373,629.29574,583.47871,512.44369,211.71677,039.59374,508.42573,525.57169,400.81253,455.08854,625.43353,309.45254,878.66849,223.92944,021.42742,306.55540,327.84136,883.70334,715.5432,271.151
Goodwill 0000000000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 0518.83520.132521.458522.783524.108525.433531.662537.89544.119550.348586.767901.986378.706415.125451.544487.963524.383560.802599.236637.669676.103714.537905.329961.1211,016.913937.7061,085.2881,107.7141,130.141,152.566953.4421,161.8861,147.262980.138724.124687.444667.75577.807569.379544.766553.312576.585607.69638.796652.502673.329694.156684.04609.577425.032479.953494.607510.195269.59266.445257.549268.653279.758222211111731111111100
Goodwill en immateriële activa 1,033.291518.83520.132521.458522.783524.108525.433531.662537.89544.119550.348586.767901.986378.706415.125451.544487.963524.383560.802599.236637.669676.103714.537905.329961.1211,016.913937.7061,085.2881,107.7141,130.141,152.566953.4421,161.8861,147.262980.138724.124687.444667.75577.807569.379544.766553.312576.585607.69638.796652.502673.329694.156684.04609.577425.032479.953494.607510.195269.59266.445257.549268.653279.7582222111117311111111456.578269.691
Langetermijnbeleggingen 8,940.5138,577.8068,699.832-31,409.8333,392.6974,002.7764,146.6984,026.2533,732.6953,607.2473,820.9783,668.9563,624.7313,462.6133,373.343,259.863,341.6023,367.0342,978.7272,967.3732,950.2852,919.1623,115.6393,156.3926,003.1585,882.4497,082.2287,005.6376,960.7287,003.798006,964.2876,613.3976,450.0036,495.4266,441.3337,331.3337,394.9347,670.7367,741.5977,666.1557,893.2197,890.28,019.1948,222.1428,281.0548,231.9328,413.2947,608.977,233.66111,237.410,301.278,247.9489,070.50602,348.7831,875.2251,875.2252,535.1052,835.1111,191.4161,167.6751,200.8341,443.8941,098.8491,516.9451,743.364919.38143.189
Belastingvorderingen 1,755.5941,773.1052,078.9431,745.3312,477.304822.817715.136812.317723.516413.873317.4384.985431.059802.815758.71662.37601.195566.222519.465341.9481.1628.2528.2512.412.444.14944.14944.14944.1490.14000.20.20.219.0435.6855.2870.7754.3559.5141.20542.8257.295229.025227.73211.04234.78147.53545.23562.455415.0010200120.6760317.56438.468673.7941,543.9542,250.4882,417.041,299.107454.44387.12289.409289.409280.266261.225272.235
Overige niet-vlottende activa 1,005.4091,013.1381,000.28841,132.1146,308.87973.843755.743678.025737.625737.625725.726669.54669.538669.139669.489665667.901783.038689.149700.168687.97703.85621.436574.217598.918598.068477.49431.49439.891555.7677,653.2817,623.21520.84506.043621.043637.643680.643683.318995.218973.269953.269753.269753.043713.044493.044493.043492.543492.543428.569422.759422.758-0.001410.816-0.001196.4593,662.082196.459196.459632.927625.286652.606659.45949.487621.693622.293778.803598.306607.087196.459228.187
Totaal niet-vlottende activa 297,548.838291,792.069288,862.203283,703.489287,175.193283,511.031279,616.249275,805.838271,167.18263,560.282250,897.565253,663.803240,199.645238,114.156229,933.734219,378.011217,419.831211,761.822207,305.925205,501.462204,903.801207,583.499205,595.676202,953.567202,481.986201,711.408203,970.131194,506.355192,763.008191,596.792169,401.588165,632.649160,709.45146,055.205137,601.827130,673.398121,948.772116,535.749114,497.401106,032.786103,785.144101,785.80799,434.82484,407.40282,956.42585,225.50585,631.70782,417.03582,867.0682,849.29881,870.72985,761.64885,790.17180,470.58578,868.94780,968.1277,628.77676,304.37672,862.51658,181.43360,385.63857,588.35858,305.93751,673.89646,485.73444,484.61642,743.50139,525.4236,549.18233,184.453
Totaal activa 436,613.933447,288.129450,934.797452,951.997428,861.527430,951.135397,444.643389,013.778370,054.893357,928.574341,056.807321,907.967308,749.697297,720.603287,376.146273,016.04269,348.677265,629.042258,675.167255,612.667257,982.705251,356.947243,908.883249,919.143245,228.821244,158.579251,330.239238,819.959236,180.708236,856.485207,262.893195,968.441191,954.041186,092.964176,627.843175,794.44180,827.825173,627.171169,173.823153,463.24152,575.506156,790.413153,991.972138,931.198142,829.607148,044.447142,242.311142,741.83146,868.371149,987.187143,559.344142,580.441148,919.384136,739.183118,900.126119,825.991120,285.235115,913.549110,768.56695,528.86496,951.936106,976.505115,057.7108,926.919103,018.566102,461.1181,463.88780,242.86371,275.94268,629.62
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 13,806.67815,650.86221,716.25324,986.42728,804.87227,368.66819,143.60427,626.14629,973.53627,115.67524,363.85918,652.6417,629.90313,770.37819,065.22512,130.2113,033.14112,087.2438,321.8029,179.68612,415.23110,041.43210,131.32610,106.4179,778.38511,582.96614,106.07815,855.4947,245.7268,659.6247,890.0796,076.5737,257.3339,456.4386,265.4036,571.1448,078.7864,981.2186,721.4362,237.8231,758.6144,144.5161,8091,664.3462,415.4352,275.2041,603.4681,395.4622,804.432,741.821,529.5191,681.8153,204.5913,625.6795,111.8094,341.1854,449.5123,120.961772.9071,728.9854,706.9451,326.2763,058.3633,030.3955,670.0723,337.3912,593.1545,862.3464,410.5857,307.697
Kortlopende schulden 118,712.51129,115.863134,132.681134,066.335109,757.117117,269.281120,871.308123,743.335113,121.011113,830.866122,085.175120,908.313105,085.986110,318.697109,957.297110,393.907107,806.932105,926.545107,415.03198,790.51796,716.688,975.51883,282.22788,932.6785,362.20659,858.57582,886.81372,424.03378,294.35798,993.54677,825.49367,763.26566,827.40460,987.67856,862.83558,949.12565,175.05866,154.50160,756.12654,815.19347,988.15943,487.16443,251.09842,883.93148,254.31248,914.61946,555.73151,691.1860,162.96776,837.00272,799.80371,792.28771,156.97966,981.3648,922.11955,464.27256,528.97253,265.2354,732.85153,985.80555,189.26166,935.61570,405.13161,630.23953,827.86257,614.10437,483.52633,251.95928,436.46922,764.967
Belastingschulden 4,471.54910,778.1918,581.98512,330.06613,987.1714,104.41215,786.7018,679.8637,680.3368,114.4294,766.3262,076.2383,111.8282,904.8522,929.1521,973.1122,286.0631,650.8931,963.6711,446.5921,872.3923,775.2763,687.7082,900.2972,223.742,919.0881,574.4251,449.1531,772.4532,024.272,453.599808.451922.5261,616.2041,604.481,766.6171,695.6181,212.6461,060.9610.3541,936.2861,745.3812,597.1171,495.2461,379.9042,351.1422,259.9691,042.0861,785.1621,913.4071,582.7061,956.9982,719.83303,521.0671,533.881,662.7161,549.501434.223914.649971.9012,403.9681,352.5151,089.265826.237506.555569.092466.773341.91288.141
Uitgestelde opbrengsten 9,297.1228,728.4938,771.02937,409.60944,296.8499,655.7458,727.7258,199.3629,084.0768,971.79722,185.38614,804.37318,009.21714,633.11816,829.4813,725.6812,594.07713,425.94611,489.1678,472.55510,113.9733,775.2769,913.2792,900.2979,931.62513,233.1239,990.0691,449.1537,105.6792,024.278,904.10511,938.95112,473.2051,616.2041,604.4810,211.28313,511.5568,186.3548,229.376610.3541,936.2869,525.5589,957.2991,495.2461,379.9042,351.1426,694.4194,620.46,467.9181,913.4077,060.1551,956.9982,719.8331,651.8663,521.0672,362.4261,662.7164,544.57434.2232,424.258971.9014,076.5021,352.5152,230.4592,276.183506.5552,306.7062,059.627828.394288.141
Overige kortlopende verplichtingen 23,977.97231,771.67723,312.063-0.0010.00142,450.41728,110.86321,288.45418,187.78518,206.130.001-0.0010-0.001-0-0-0.0010-0-0.00108,703.85807,174.8270.002-0.00105,454.184-0.0017,328.34400.0010.0019,116.1376,891.835-0.0010.001-0.00105,419.5455,677.713-0.001-03,867.5434,296.8046,180.3560.0010.001-0.0016,198.1840.0011,837.4315,550.2244,131.6054,985.7310.0011,530.968-0.0011,860.769-0.0011,126.3950.0011,563.6050.0010.0012,048.927-0.0010.0010.0011,910.701
Totaal kortlopende verplichtingen 165,794.282185,266.896187,932.026196,462.37182,858.839196,744.111176,853.5180,857.298170,366.409168,124.467168,634.422154,365.326140,725.106138,722.192145,852.002136,249.796133,434.149131,439.734127,226116,442.757119,245.804111,496.084103,326.832109,114.211105,072.21884,674.663106,982.9695,182.86492,645.761117,005.78494,619.67785,778.7986,557.94381,176.45771,624.55375,731.55186,765.40179,322.07275,706.93863,082.91557,360.77257,157.23755,017.39749,911.06656,346.45559,721.32154,853.61857,707.04369,435.31487,690.41381,389.47877,268.53182,631.62776,390.5162,540.72662,167.88464,172.16860,930.7657,800.7558,139.04761,994.50272,338.39476,379.61466,891.09461,774.11863,506.97742,383.38541,173.93333,675.44932,271.506
Langlopende verplichtingen:
Langetermijnschulden 9,166.66510,00014,333.32718,221.51920,557.10123,980.40623,881.23426,129.50929,237.55830,496.09622,422.09425,171.95730,895.92527,143.14512,732.50912,611.48514,580.15716,590.15213,935.90821,926.90223,778.68827,006.2228,195.830,385.3832,574.9653,655.43840,177.24742,589.07445,278.65425,791.6120,249.9421,708.2719,166.620,124.9321,083.2619,92015,00015,00015,00013,50019,50024,50024,50017,00017,00019,50019,50019,50014,000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 00673.751000-3,066.554000000000000005,966.31905,484.769004,930.8185,020.3664,944.5890004,051.69304,142.1394,290.3940000003,868.995000002,598.057000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 002,947.7340003,066.5540000000000000055.941257.603571.608777.188933.6941,114.9381,172.9111,235.236807.283941.4181,310.4531,350.0451,280.8091,397.261,397.6721,495.2191,466.9741,442.7851,519.5791,594.4921,681.4591,762.7511,816.8761,904.0451,950.8441,961.6782,001.1282,088.7332,064.8412,081.0162,231.9652,292.6941,879.0211,601.9212,825.9192,831.0842,987.9862,855.9470000298.158298.158304.973304.973468.765320.495296.46
Overige niet-vlottende verplichtingen 11,548.57211,678.06910,857.7249,832.629,504.9199,012.4338,514.5899,524.3439,264.8668,374.8718,147.2247,694.5117,455.5917,465.9847,351.6867,139.4236,885.0986,676.4736,628.5486,242.2876,020.323605,829.7510.0015,255.4175,045.177044.999-0.0014,761.6844,597.7654,175.1420.0014,202.545-00.0014,195.7584,658.4144,477.0564,083.9393,807.9094,049.43503,768.3663,613.0323,360.9563,021.612,816.612103.9992,677.7792,537.8452,370.8072,360.7452,505.0292,114.4382,004.1761,963.3411,907.6151,886.9761,982.2861,935.351,900.7761,728.4241,682.4111,640.8061,591.5261,536.7041,466.8551,395.5531,344.666
Totaal niet-vlottende verplichtingen 20,715.23721,678.06928,812.53528,054.13930,062.0232,992.83932,395.82235,653.85238,502.42438,870.96730,569.31832,866.46838,351.51634,609.12820,084.19519,750.90821,465.25523,266.62420,564.45628,169.18929,799.01133,088.4834,283.15436,441.75838,607.56559,634.30946,223.00448,827.3551,458.47831,360.57725,789.12327,193.86524,568.33925,608.28426,622.65925,608.06720,690.97721,125.38820,919.84119,103.51824,902.40130,230.89430,131.74622,585.24222,517.07724,811.824,483.28824,317.7418,790.7894,742.624,618.8614,602.7724,653.4394,384.053,716.3594,830.0954,794.4254,895.6014,742.9231,982.2861,935.351,900.7761,728.4241,980.5691,938.9641,896.4991,841.6771,935.621,716.0481,641.126
Totaal passiva 186,509.519206,944.965216,744.561224,516.509212,920.858229,736.95209,249.323216,511.15208,868.833206,995.435199,203.74187,231.794179,076.622173,331.32165,936.197156,000.704154,899.404154,706.358147,790.456144,611.947149,044.815144,584.564137,609.986145,555.969143,679.783144,308.972153,205.964144,010.214144,104.24148,366.361120,408.8112,972.655111,126.281106,784.74198,247.212101,339.618107,456.379100,447.4696,626.77982,186.43382,263.17387,388.1385,149.14372,496.30978,863.53284,533.12179,336.90682,024.78388,226.10492,433.03286,008.33981,871.30387,285.06680,774.5666,257.08466,997.97968,966.59365,826.3662,543.67360,121.33363,929.85174,239.1778,108.03868,871.66363,713.08265,403.47744,225.06243,109.55335,391.49833,912.632
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 14,300.05914,300.05914,300.05914,300.05914,300.05914,300.05914,300.05914,300.05914,300.05914,300.05914,300.05914,300.05914,300.05914,300.05914,300.05914,300.05914,300.05914,300.05914,300.05914,300.05914,300.05914,300.05914,300.05914,300.05914,300.05914,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.42514,213.425
Ingehouden winsten 219,606.018210,143.42204,347.994207,841.195195,346.376180,173.955167,155.09151,802.367140,485.799129,590.558120,510.486105,698.885100,695.78795,411.99492,462.6685,805.58483,239.52179,717.67279,811.96379,741.60177,678.7775,409.18274,967.46974,635.12671,820.9970,060.10768,334.77565,208.08662,474.80960,415.71158,779.6854,593.02552,424.99850,905.46249,977.8748,659.44147,576.06444,931.92944,299.26242,651.72841,687.25541,032.09240,420.49537,466.81435,452.97234,543.25133,937.32931,862.53929,787.75928,579.60128,576.45131,734.58340,240.71626,994.08723,668.48820,959.54319,450.17318,218.7216,356.42414,127.50511,942.05611,766.93615,951.06518,920.92617,993.67415,929.48315,873.07615,287.2614,428.37113,323.386
Overige gereserveerde algehele resultaten 446.084147.432-210.07698.658698.6581,144.596858.596518.626518.6261,160.945946.4451,158.1281,158.128000000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 15,752.25415,752.25415,752.2545,595.5765,595.5775,595.5765,881.5775,881.5775,881.5775,881.5786,096.07813,519.10313,519.10314,677.2314,677.2316,909.69416,909.69416,904.95316,772.68916,959.06116,959.06117,063.14217,031.3715,427.98915,427.98915,576.07515,576.07515,388.23415,388.23413,860.98813,860.98814,189.33614,189.33614,189.33614,189.33611,581.95711,581.95714,034.35814,034.35714,411.65414,411.65414,156.76614,208.90914,754.65114,299.67814,754.65114,754.65114,641.08414,641.08314,761.12914,761.12914,761.137,180.17714,757.11114,761.12917,655.04417,655.04417,655.04417,655.0447,066.6016,866.6046,756.9746,785.1726,920.9057,098.3856,914.7257,152.3257,632.6257,242.6497,180.177
Totaal eigen vermogen van aandeelhouders 250,104.414240,343.164234,190.236228,435.487215,940.669201,214.185188,195.32172,502.628161,186.06150,933.139141,853.067134,676.173129,673.075124,389.283121,439.949117,015.337114,449.273110,922.684110,884.711111,000.721108,937.89106,772.383106,298.897104,363.174101,549.03899,849.60798,124.27694,809.74592,076.46888,490.12486,854.09382,995.78680,827.75979,308.22378,380.63274,454.82373,371.44673,179.71272,547.04471,276.80770,312.33469,402.28368,842.82966,434.8963,966.07563,511.32762,905.40560,717.04858,642.26757,554.15557,551.00560,709.13861,634.31855,964.62352,643.04252,828.01251,318.64250,087.18948,224.89335,407.53133,022.08532,737.33536,949.66240,055.25639,305.48437,057.63337,238.82637,133.3135,884.44534,716.988
Totaal eigen vermogen 250,104.414240,343.164234,190.236228,435.487215,940.669201,214.185188,195.32172,502.628161,186.06150,933.139141,853.067134,676.173129,673.075124,389.283121,439.949117,015.337114,449.273110,922.684110,884.711111,000.721108,937.89106,772.383106,298.897104,363.174101,549.03899,849.60798,124.27694,809.74592,076.46888,490.12486,854.09382,995.78680,827.75979,308.22378,380.63274,454.82373,371.44673,179.71272,547.04471,276.80770,312.33469,402.28368,842.82966,434.8963,966.07563,511.32762,905.40560,717.04858,642.26757,554.15557,551.00560,709.13861,634.31855,964.62352,643.04252,828.01251,318.64250,087.18948,224.89335,407.53133,022.08532,737.33536,949.66240,055.25639,305.48437,057.63337,238.82637,133.3135,884.44534,716.988
Totaal passiva en aandeelhoudersvermogen 436,613.933447,288.129450,934.797452,951.996428,861.527430,951.135397,444.643389,013.778370,054.893357,928.574341,056.807321,907.967308,749.697297,720.603287,376.146273,016.04269,348.677265,629.042258,675.167255,612.667257,982.705251,356.947243,908.883249,919.143245,228.821244,158.579251,330.239238,819.959236,180.708236,856.485207,262.893195,968.441191,954.041186,092.964176,627.843175,794.441180,827.825173,627.172169,173.823153,463.24152,575.507156,790.413153,991.972138,931.198142,829.607148,044.448142,242.311142,741.831146,868.371149,987.187143,559.344142,580.441148,919.384136,739.183118,900.126119,825.991120,285.235115,913.549110,768.56695,528.86496,951.936106,976.505115,057.7108,926.919103,018.566102,461.1181,463.88880,242.86371,275.94268,629.62