Crazy Sports Group Limited
HKEX:0082.HK
0.113 (HKD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -5.662 | -13.76 | -9.462 | -31.444 | 49.202 | 95.045 | 61.967 | 0 | -16.02 | -143.982 | -41.208 | -517.475 | -130.083 | -245.555 | -120.749 | -850.567 | -129.504 | 0 | -93.098 | 0 | -63.259 | -66.681 | -40.004 | -93.333 | -40.004 | -40.004 | -0.785 | -0.785 | -0.785 | -0.785 | 92.672 | 92.672 | 92.672 | 92.672 | 81.357 | 81.357 | 81.357 | 81.357 | 26.327 | 26.327 | 26.327 | 26.327 | -30.251 | -30.251 | -30.251 | -30.251 | -15.547 | -15.547 | -15.547 | -15.547 | -28.282 | -28.282 | -28.282 | -28.282 | -17.537 | -17.537 | -17.537 | -17.537 | -25.91 | -25.91 | -25.91 | -25.91 |
Afschrijvingen & Amortisatie
| 14.548 | 14.298 | 20.3 | 11.696 | 21.182 | 14.859 | 18.019 | 0 | 27.256 | 21.939 | 22.902 | -14.239 | 17.209 | -14.39 | 22.748 | -1.196 | 34.796 | 0 | 70.949 | 0 | 75.357 | -0.07 | 24.489 | 40.918 | 24.489 | 24.489 | 19.476 | 19.476 | 19.476 | 19.476 | 13.323 | 13.323 | 13.323 | 13.323 | 4.931 | 4.931 | 4.931 | 4.931 | 2.086 | 2.086 | 2.086 | 2.086 | 2.22 | 2.22 | 2.22 | 2.22 | 1.423 | 1.423 | 1.423 | 1.423 | 1.42 | 1.42 | 1.42 | 1.42 | 0 | 0 | 0 | 0 | 2.571 | 2.571 | 2.571 | 2.571 |
Uitgestelde Inkomstenbelasting
| 0 | -45.392 | 0 | 98.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.113 | 0 | 0 | 0 | 0 | 0 | 54.158 | 0 | -60.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.328 | 0 | 0.94 | 0 | 0 | 1.291 | 0 | 0.219 | 0 | 0 | 0 | 23.828 | -0.159 | 0.096 | 1.002 | 0 | 0 | 49.974 | 0 | 16.672 | 11.16 | 0 | 6.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 16.468 | 0 | -76.27 | 0 | -22.941 | 0 | 0 | 0 | 0 | 0 | -61.171 | 0 | -29.427 | 0 | -32.735 | 0 | 0 | 0 | 0 | 0 | 145.201 | 53.286 | 53.286 | 53.286 | 53.286 | 66.389 | 66.389 | 66.389 | 66.389 | -62.109 | -62.109 | -62.109 | -62.109 | -117.146 | -117.146 | -117.146 | -117.146 | -51.37 | -51.37 | -51.37 | -51.37 | 18.695 | 18.695 | 18.695 | 18.695 | -38.488 | -38.488 | -38.488 | -38.488 | 6.15 | 6.15 | 6.15 | 6.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 63.626 | 0 | -122.848 | 0 | -22.962 | 0 | 0 | 0 | 0 | 0 | -2.167 | 0 | 0 | 0 | 8.715 | 0 | 0 | 0 | 0 | 0 | -68.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0.381 | 0 | 0 | 0 | 0 | 0 | -63.966 | 0 | 0 | 0 | 1.396 | 0 | 0 | 0 | 0 | 0 | 3.68 | 0.92 | 0.92 | 0.92 | 0.92 | -0.281 | -0.281 | -0.281 | -0.281 | -0.033 | -0.033 | -0.033 | -0.033 | -0.607 | -0.607 | -0.607 | -0.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.059 | 0.059 | 0.059 | 0.059 | -0.748 | -0.748 | -0.748 | -0.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -47.158 | 0 | 46.578 | 0 | -0.36 | 0 | 0 | 0 | 0 | 0 | 4.962 | 0 | -29.427 | 0 | -42.846 | 0 | 0 | 0 | 0 | 0 | 210.519 | 52.366 | 52.366 | 52.366 | 52.366 | 66.67 | 66.67 | 66.67 | 66.67 | -62.076 | -62.076 | -62.076 | -62.076 | -116.54 | -116.54 | -116.54 | -116.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.546 | -38.546 | -38.546 | -38.546 | 6.899 | 6.899 | 6.899 | 6.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -23.807 | 55.82 | 6.729 | 110.381 | -57.784 | 14.028 | -40.499 | 0 | 61.933 | 213.759 | 30.578 | 564.128 | -84.616 | 174.894 | -20.533 | 791.888 | -26.993 | 0 | -27.242 | 0 | -87.847 | -13.847 | -15.98 | 74.977 | -15.98 | -15.98 | -12.309 | -12.309 | -12.309 | -12.309 | -30 | -30 | -30 | -30 | 10.578 | 10.578 | 10.578 | 10.578 | 1.681 | 1.681 | 1.681 | 1.681 | -13.467 | -13.467 | -13.467 | -13.467 | 0.941 | 0.941 | 0.941 | 0.941 | 13.247 | 13.247 | 13.247 | 13.247 | 15.74 | 15.74 | 15.74 | 15.74 | 19.003 | 19.003 | 19.003 | 19.003 |
Kasstroom uit Operationele Activiteiten
| -14.921 | 27.762 | -23.033 | 67.241 | -29.764 | 94.214 | 3.449 | 0 | 18.657 | 47.838 | 12.272 | -28.757 | -173.662 | -114.637 | -118.438 | -91.608 | -121.701 | 0 | 0.583 | 0 | -59.077 | 75.763 | 26.309 | 29.471 | 26.309 | 26.309 | 77.382 | 77.382 | 77.382 | 77.382 | 19.75 | 19.75 | 19.75 | 19.75 | -16.877 | -16.877 | -16.877 | -16.877 | -18.564 | -18.564 | -18.564 | -18.564 | -21.681 | -21.681 | -21.681 | -21.681 | -51.67 | -51.67 | -51.67 | -51.67 | -7.465 | -7.465 | -7.465 | -7.465 | -1.797 | -1.797 | -1.797 | -1.797 | -4.337 | -4.337 | -4.337 | -4.337 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | -0.077 | 0 | -59.607 | 0 | -114.656 | 0 | 0 | 0 | 0 | 0 | -1.405 | 0 | -21.776 | 0 | -4.575 | 0 | 0 | 0 | 0 | 0 | -19.143 | -40.002 | -40.002 | -40.002 | -40.002 | -148.463 | -148.463 | -148.463 | -148.463 | -40.054 | -40.054 | -40.054 | -40.054 | -4.611 | -4.611 | -4.611 | -4.611 | -4.453 | -4.453 | -4.453 | -4.453 | -3.438 | -3.438 | -3.438 | -3.438 | -4.225 | -4.225 | -4.225 | -4.225 | -0.314 | -0.314 | -0.314 | -0.314 | -0.31 | -0.31 | -0.31 | -0.31 | -0.127 | -0.127 | -0.127 | -0.127 |
Netto Overnames
| 0 | 0 | -4.2 | 0.34 | 0 | 0.931 | 0 | 0 | 0 | 0 | 0 | -98.993 | 0 | -0.453 | 0 | -14.756 | 0 | 0 | 0 | 0 | 0 | -107.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.614 | -0.641 | -0.641 | -0.641 | -0.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.482 | -0.564 | 3.992 | -40.589 | 17.052 | -8.034 | -31.368 | 0 | -21.689 | 0 | -51.588 | -10.605 | -22.426 | 295.468 | -338.385 | -81.983 | -528.973 | 0 | -54.562 | 0 | -338.983 | 1.348 | 40.642 | -84.215 | 40.642 | 40.642 | 148.463 | 148.463 | 148.463 | 148.463 | 40.054 | 40.054 | 40.054 | 40.054 | 4.611 | 4.611 | 4.611 | 4.611 | 4.453 | 4.453 | 4.453 | 4.453 | 3.438 | 3.438 | 3.438 | 3.438 | 4.225 | 4.225 | 4.225 | 4.225 | 0.314 | 0.314 | 0.314 | 0.314 | 0.31 | 0.31 | 0.31 | 0.31 | 0.127 | 0.127 | 0.127 | 0.127 |
Kasstroom uit Investeringsactiviteiten
| -0.482 | -7.246 | -0.208 | -83.254 | 17.052 | -98.258 | -31.368 | 0 | -21.689 | -70.911 | -51.588 | -111.003 | -22.426 | 273.239 | -338.385 | -101.314 | -528.973 | 0 | -54.562 | 0 | -338.983 | -125.311 | -26.945 | -84.215 | -26.945 | -26.945 | -139.106 | -139.106 | -139.106 | -139.106 | -40.054 | -40.054 | -40.054 | -40.054 | -4.611 | -4.611 | -4.611 | -4.611 | -4.453 | -4.453 | -4.453 | -4.453 | -3.438 | -3.438 | -3.438 | -3.438 | -2.207 | -2.207 | -2.207 | -2.207 | -0.28 | -0.28 | -0.28 | -0.28 | -0.308 | -0.308 | -0.308 | -0.308 | -0.125 | -0.125 | -0.125 | -0.125 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -1.65 | 0 | -1.645 | 0 | -1.713 | 0 | -3.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 8.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 155.452 | 82.576 | 82.576 | 82.576 | 82.576 | 60.716 | 60.716 | 60.716 | 60.716 | 53.218 | 53.218 | 53.218 | 53.218 | 45.598 | 45.598 | 45.598 | 45.598 | 54.834 | 54.834 | 54.834 | 54.834 | 0.192 | 0.192 | 0.192 | 0.192 | 48.589 | 48.589 | 48.589 | 48.589 | 66.633 | 66.633 | 66.633 | 66.633 | 1.8 | 1.8 | 1.8 | 1.8 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.438 | -3.438 | -3.438 | -3.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -8.861 | -29.647 | 14.032 | 9.979 | 11.791 | -0.748 | 10.242 | 0 | 12.663 | -7.297 | -1.301 | 0.002 | 18.171 | -451.771 | 745.535 | -745.535 | 1,591.389 | 0 | 602.725 | 0 | 593.605 | 347.825 | -82.428 | 82.472 | -82.428 | 82.472 | -55.042 | 55.105 | -55.042 | 55.105 | -40.192 | 40.192 | -40.192 | 40.192 | -42.044 | 42.044 | -42.044 | 42.044 | -54.826 | 54.826 | -54.826 | 54.826 | 52.136 | -52.136 | 52.136 | -52.136 | -48.589 | 140.96 | -48.589 | 140.96 | -61.497 | 61.497 | -61.497 | 61.497 | -1.8 | 1.8 | -1.8 | 1.8 | 0 | 5.159 | 0 | 5.159 |
Kasstroom uit Financieringsactiviteiten
| -10.511 | -28.758 | 12.387 | 9.979 | 10.078 | -0.748 | 6.299 | 0 | 12.663 | -7.297 | -1.301 | 0.002 | 18.171 | -451.771 | 745.535 | -745.535 | 1,591.389 | 0 | 602.725 | 0 | 593.605 | 347.825 | 82.472 | 82.472 | 82.472 | 82.472 | 55.105 | 55.105 | 55.105 | 55.105 | 40.192 | 40.192 | 40.192 | 40.192 | 42.044 | 42.044 | 42.044 | 42.044 | 54.826 | 54.826 | 54.826 | 54.826 | -52.136 | -52.136 | -52.136 | -52.136 | 140.96 | 140.96 | 140.96 | 140.96 | 61.497 | 61.497 | 61.497 | 61.497 | 1.8 | 1.8 | 1.8 | 1.8 | 5.159 | 5.159 | 5.159 | 5.159 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 1.189 | -1.504 | 3.284 | 3.582 | 2.053 | -1.89 | -0.524 | 0 | -0.138 | -53.174 | -7.757 | 4.705 | -6.883 | 6.715 | -2.258 | -2.012 | -0.246 | 0 | 1.922 | 0 | -5.733 | 2.826 | -0.249 | 5.275 | -0.249 | -0.249 | 0.337 | 0.337 | 0.337 | 0.337 | -1.21 | -1.21 | -1.21 | -1.21 | -0.655 | -0.655 | -0.655 | -0.655 | 0.477 | 0.477 | 0.477 | 0.477 | 0.944 | 0.944 | 0.944 | 0.944 | -0.262 | -0.262 | -0.262 | -0.262 | -3.371 | -3.371 | -3.371 | -3.371 | 0.061 | 0.061 | 0.061 | 0.061 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 35.864 | -9.746 | -7.57 | -2.452 | -0.581 | -6.682 | 19.207 | 0 | 9.493 | -24.624 | -48.374 | -135.053 | -184.8 | -286.454 | 286.454 | -940.469 | 940.469 | 0 | 550.668 | 0 | 189.812 | -164.353 | 62.909 | 223.908 | 62.909 | 62.909 | -5.833 | -5.833 | -5.833 | -5.833 | -2.862 | -2.862 | -2.862 | -2.862 | 15.056 | 15.056 | 15.056 | 15.056 | 22.303 | 22.303 | 22.303 | 22.303 | -75.939 | -75.939 | -75.939 | -75.939 | 86.82 | 86.82 | 86.82 | 86.82 | 50.382 | 50.382 | 50.382 | 50.382 | -0.244 | -0.244 | -0.244 | -0.244 | 0.698 | 0.698 | 0.698 | 0.698 |
Kaspositie aan het Einde van de Periode
| 35.864 | 60.589 | 70.335 | 77.905 | 80.357 | 80.938 | 87.62 | 68.413 | 68.413 | 58.92 | 83.544 | 131.918 | 266.971 | 0 | 286.454 | 0 | 940.469 | 550.668 | 550.668 | 805.949 | 805.949 | 150.681 | 154.034 | 315.034 | 154.034 | 154.034 | 91.126 | 91.126 | 91.126 | 91.126 | 96.959 | 96.959 | 96.959 | 96.959 | 99.821 | 99.821 | 99.821 | 99.821 | 84.765 | 84.765 | 84.765 | 84.765 | 62.462 | 62.462 | 62.462 | 62.462 | 138.4 | 138.4 | 138.4 | 138.4 | 51.58 | 51.58 | 51.58 | 51.58 | 1.199 | 1.199 | 1.199 | 1.199 | 1.443 | 1.443 | 1.443 | 1.443 |