Crazy Sports Group Limited
HKEX:0082.HK
0.121 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 60.589 | 77.905 | 80.938 | 109.764 | 58.92 | 131.918 | 451.771 | 745.535 | 1,591.389 | 602.725 | 616.137 | 364.503 | 387.836 | 399.282 | 339.059 | 249.846 | 553.601 | 206.32 | 4.794 | 5.771 |
| Kortetermijnbeleggingen
| 1.262 | 2.88 | 4.118 | 50.612 | 56.953 | 4.81 | 4.885 | 396.519 | 5.171 | 17.174 | 44.498 | 49.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 61.851 | 80.785 | 85.056 | 160.376 | 115.873 | 173.349 | 458.968 | 1,142.054 | 1,602.066 | 650.082 | 660.635 | 413.951 | 387.836 | 399.282 | 339.059 | 249.846 | 553.601 | 206.32 | 4.794 | 5.771 |
| Nettovorderingen
| 131.461 | 206.265 | 153.479 | 101.983 | 64.83 | 64.078 | 64.744 | 10.088 | 77.478 | 803.231 | 262.91 | 0 | 0 | 0 | 0 | 0 | 0 | 6.43 | 4.745 | 4.715 |
| Voorraad
| -1.262 | -2.88 | -4.118 | 0.372 | 36.311 | 61.525 | -2.312 | 0 | 1.342 | 1.013 | -44.498 | 2.855 | 2.557 | 2.427 | 0 | 0 | 0 | 7.434 | 5.874 | 3.178 |
| Overige vlottende activa
| 79.599 | 54.71 | 49.596 | 40.908 | 35.759 | 153.873 | 60.987 | 39.402 | 18.747 | 548.876 | 8.758 | 812.306 | 1,101.192 | 776.02 | 252.417 | 62.122 | 127.063 | 2.6 | 0.801 | 2.671 |
| Totaal vlottende activa
| 272.911 | 341.76 | 288.131 | 303.639 | 252.773 | 416.204 | 582.387 | 1,191.544 | 1,694.127 | 1,973.019 | 1,381.676 | 1,229.112 | 1,491.585 | 1,177.729 | 591.476 | 311.968 | 719.885 | 222.784 | 16.214 | 16.335 |
| Niet-vlottende activa: | ||||||||||||||||||||
| Materiële vaste activa, netto
| 6.619 | 10.426 | 12.978 | 30.363 | 39.485 | 15.096 | 16.429 | 16.305 | 15.701 | 57.421 | 48.444 | 44.951 | 50.016 | 50.559 | 33.552 | 22.268 | 16.418 | 6.648 | 6.604 | 7.532 |
| Goodwill
| 399.601 | 410.124 | 444.093 | 426.941 | 404.672 | 425.61 | 102.702 | 86.867 | 446.057 | 942.857 | 957.049 | 869.224 | 898.344 | 873.756 | 474.314 | 265.188 | 231.792 | 237.898 | 37.024 | 77.974 |
| Immateriële activa
| 104.47 | 545.6 | 570.893 | 480.036 | 614.668 | 257.073 | 386.325 | 468.008 | 871.138 | 1,321.501 | 1,186.246 | 910.326 | 486.853 | 203.393 | 119.596 | 0 | 0 | 22.92 | 26.3 | 29.55 |
| Goodwill en immateriële activa
| 504.071 | 955.724 | 1,014.986 | 906.977 | 1,019.34 | 682.683 | 489.027 | 554.875 | 1,317.195 | 2,264.358 | 2,143.295 | 1,779.55 | 1,385.197 | 1,077.149 | 593.91 | 265.188 | 231.792 | 260.818 | 63.324 | 107.524 |
| Langetermijnbeleggingen
| 283.631 | 291.817 | 474.759 | 372.832 | 364.45 | 520.536 | 638.067 | 229.248 | 40.939 | 233.362 | 0.719 | -8.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 0.298 | 0.306 | 0.331 | 0.318 | 0.891 | 0.172 | 0 | 0 | 0 | 0 | 3.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 9.469 | -400.407 | -433.571 | -426.941 | -404.672 | -0.172 | -1,143.523 | -800.428 | -1,373.835 | -2,555.141 | 45.334 | 50.796 | 46.81 | 57.81 | 52.326 | 82.792 | 48.034 | 48.15 | 0 | 0 |
| Totaal niet-vlottende activa
| 804.088 | 857.866 | 1,069.483 | 883.549 | 1,019.494 | 1,218.315 | 1,143.523 | 800.428 | 1,373.835 | 2,555.141 | 2,241.042 | 1,867.26 | 1,482.023 | 1,185.518 | 679.788 | 370.248 | 296.244 | 315.616 | 69.928 | 115.056 |
| Totaal activa
| 1,076.999 | 1,199.626 | 1,357.614 | 1,187.188 | 1,272.267 | 1,634.691 | 1,725.91 | 1,991.972 | 3,067.962 | 4,528.16 | 3,622.718 | 3,096.372 | 2,973.608 | 2,363.247 | 1,271.264 | 682.216 | 1,016.129 | 538.4 | 86.142 | 131.391 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||
| Crediteuren
| 15.045 | 31.483 | 9.754 | 18.456 | 0.899 | 29.056 | 0 | 0 | 0.082 | 254.892 | 58.92 | 4.478 | 11.657 | 14.524 | 0.151 | 0 | 14.895 | 5.474 | 1.316 | 2.172 |
| Kortlopende schulden
| 22.051 | 36.79 | 15.51 | 21.089 | 19.622 | -23.902 | 0 | 0 | 0 | 0 | 17.938 | 0 | 0.053 | 0 | 0 | 1.422 | 1.422 | 1.414 | 21.957 | 21.957 |
| Belastingschulden
| 112.352 | 112.094 | 112.094 | 112.094 | 112.094 | 114.02 | 112.094 | 112.094 | 112.094 | 7.773 | 14.061 | 19.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 42.467 | 65.754 | 55.258 | 14.673 | 44.359 | 23.902 | 0 | 0 | 0 | 0 | 255.002 | 0 | 110.362 | 0 | 0 | 0 | 0 | 52.164 | 0 | 21.683 |
| Overige kortlopende verplichtingen
| 215.088 | 243.83 | 217.16 | 235.499 | 271.534 | 369.814 | 208.376 | 134.667 | 146.616 | 209.796 | 3.34 | 192.068 | 142.577 | 482.926 | 21.811 | 64.968 | 0.57 | 62.209 | 35.385 | 11.61 |
| Totaal kortlopende verplichtingen
| 294.651 | 377.857 | 297.682 | 289.717 | 336.414 | 398.87 | 208.376 | 134.667 | 146.698 | 464.688 | 335.2 | 196.546 | 264.649 | 497.45 | 21.962 | 66.39 | 16.887 | 121.261 | 58.658 | 57.422 |
| Langlopende verplichtingen: | ||||||||||||||||||||
| Langetermijnschulden
| 3.435 | 5.762 | 3.556 | 10.304 | 13.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | 359.646 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | -6.269 | -8.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 1.144 | 3.762 | 6.269 | 8.978 | 11.752 | 0 | 0 | 35.849 | 45.999 | 49.624 | 9.442 | 13.487 | 14.942 | 9.014 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 0 | -0 | -0 | 6.269 | 8.978 | 87.892 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.115 | 2.048 | 1.991 |
| Totaal niet-vlottende verplichtingen
| 3.435 | 6.906 | 7.318 | 16.573 | 22.419 | 99.644 | 0 | 0 | 35.849 | 45.999 | 49.624 | 9.442 | 13.487 | 14.942 | 9.014 | 0.023 | 359.646 | 2.115 | 2.048 | 1.991 |
| Totaal passiva
| 298.086 | 384.763 | 305 | 306.29 | 358.833 | 498.514 | 208.376 | 134.667 | 182.547 | 510.687 | 384.824 | 205.988 | 278.136 | 512.392 | 30.976 | 66.413 | 376.533 | 123.376 | 60.706 | 59.413 |
| Eigen vermogen: | ||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 45.262 | 45.262 | 45.262 | 45.036 | 42.134 | 42.134 | 32.979 | 32.979 | 32.979 | 32.979 | 32.651 | 30.981 | 26.141 | 27.085 | 22.664 | 17.314 | 0 | 0 | 0 | 0 |
| Ingehouden winsten
| -1,936.272 | -1,897.041 | -1,917.07 | -2,074.401 | -1,951.167 | -1,771.261 | -1,120.714 | -757.045 | 223.675 | 314.331 | 439.547 | 597.22 | 0 | 0 | 0 | -423.587 | 0 | 0 | 0 | 0 |
| Overige gereserveerde algehele resultaten
| 896.742 | 893.368 | 1,152.926 | 1,131.3 | 1,103.438 | 1,147.334 | 1,095.711 | 1,069.004 | 1,120.296 | 1,341.618 | -85.448 | -66.907 | -47.577 | -28.995 | -17.655 | -10.68 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 1,771.496 | 1,771.496 | 1,771.496 | 1,762.398 | 1,702.6 | 1,702.6 | 1,488.282 | 1,488.282 | 1,488.282 | 1,488.282 | 2,464.322 | 2,153.577 | 2,613.207 | 1,757.234 | 1,188.471 | 980.854 | 615.029 | 385.229 | 16.18 | 60.484 |
| Totaal eigen vermogen van aandeelhouders
| 777.228 | 813.085 | 1,052.614 | 864.333 | 897.005 | 1,120.807 | 1,496.258 | 1,833.22 | 2,865.232 | 3,177.21 | 2,851.072 | 2,714.871 | 2,591.771 | 1,755.324 | 1,193.48 | 563.901 | 615.029 | 385.229 | 16.18 | 60.484 |
| Totaal eigen vermogen
| 778.913 | 814.863 | 1,052.614 | 880.898 | 913.434 | 1,136.177 | 1,517.534 | 1,857.305 | 2,885.415 | 4,017.473 | 3,237.894 | 2,890.384 | 2,695.472 | 1,850.855 | 1,240.288 | 589.852 | 639.596 | 415.024 | 25.436 | 71.978 |
| Totaal passiva en aandeelhoudersvermogen
| 1,076.999 | 1,199.626 | 1,357.614 | 1,187.188 | 1,272.267 | 1,634.691 | 1,725.91 | 1,991.972 | 3,067.962 | 4,528.16 | 3,622.718 | 3,096.372 | 2,973.608 | 2,363.247 | 1,271.264 | 682.216 | 1,016.129 | 538.4 | 86.142 | 131.391 |