Crazy Sports Group Limited
HKEX:0082.HK
0.115 (HKD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
| 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 35.864 | 60.589 | 70.335 | 77.905 | 80.357 | 80.938 | 87.62 | 109.764 | 68.413 | 58.92 | 83.544 | 131.918 | 266.971 | 451.771 | 286.454 | 745.535 | 940.469 | 1,591.389 | 550.668 | 602.725 | 805.949 | 616.137 | 315.034 | 364.503 | 510.325 | 387.836 | 342.602 | 399.282 | 436.996 | 339.059 |
| Kortetermijnbeleggingen
| 1.317 | 1.262 | 2.074 | 2.88 | 4.069 | 4.118 | 32.888 | 3.846 | 58.993 | 8.804 | 57.772 | 4.81 | 5.285 | 4.885 | 387.501 | 396.519 | 465 | 5.171 | 8.589 | 17.174 | 28.283 | 44.498 | 79.738 | 49.448 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 37.181 | 61.851 | 72.409 | 80.785 | 84.426 | 85.056 | 120.508 | 164.222 | 127.406 | 67.724 | 141.316 | 173.349 | 272.256 | 458.968 | 676.707 | 1,142.054 | 1,409.764 | 1,602.066 | 559.257 | 650.082 | 834.232 | 660.635 | 394.772 | 413.951 | 510.325 | 387.836 | 342.602 | 399.282 | 436.996 | 339.059 |
| Nettovorderingen
| 106.756 | 131.461 | 157.553 | 206.265 | 104.888 | 153.479 | 113.877 | 69.35 | 31.687 | 64.83 | 51.474 | 64.078 | 39.109 | 64.744 | 9.492 | 10.088 | 130.904 | 77.478 | 1,155.474 | 803.231 | 486.921 | 262.91 | 287.254 | 0 | 0 | 0 | 1,018.038 | 0 | 0 | 0 |
| Voorraad
| 0 | -1.262 | -2.074 | -2.88 | -4.069 | -4.118 | -32.888 | 0.372 | 35.065 | 36.311 | 64.709 | 61.525 | 62.575 | -2.312 | -2.752 | 0 | 0.772 | 1.342 | 2.907 | 1.013 | -28.283 | -44.498 | 4.849 | 2.855 | 2.197 | 2.557 | 2.634 | 2.427 | 0 | 0 |
| Overige vlottende activa
| 117.49 | 79.599 | 74.394 | 54.71 | 81.451 | 49.596 | 86.537 | 120.307 | 88.331 | 83.908 | 169.739 | 153.873 | 129.309 | 60.987 | 49.55 | 39.402 | 23.828 | 18.747 | 563.828 | 548.876 | 541.152 | 8.758 | 783.723 | 812.306 | 939.736 | 1,101.192 | 1.743 | 776.02 | 434.508 | 252.417 |
| Totaal vlottende activa
| 261.427 | 272.911 | 304.356 | 341.76 | 270.765 | 288.131 | 320.922 | 303.639 | 282.489 | 252.773 | 427.238 | 416.204 | 503.249 | 582.387 | 732.997 | 1,191.544 | 1,560.973 | 1,694.127 | 2,281.466 | 1,973.019 | 1,834.022 | 1,381.676 | 1,183.344 | 1,229.112 | 1,452.258 | 1,491.585 | 1,365.017 | 1,177.729 | 871.504 | 591.476 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 6.577 | 6.619 | 8.25 | 10.426 | 12.476 | 12.978 | 14.207 | 30.363 | 33.187 | 39.485 | 53.655 | 15.096 | 13.935 | 16.429 | 47.771 | 16.305 | 12.912 | 15.701 | 47.478 | 57.421 | 50.203 | 48.444 | 43.019 | 44.951 | 47.659 | 50.016 | 48.777 | 50.559 | 30.993 | 33.552 |
| Goodwill
| 389.257 | 399.601 | 391.297 | 410.124 | 424.457 | 444.093 | 435.653 | 426.941 | 396.566 | 404.672 | 424.847 | 425.61 | 102.49 | 102.702 | 103.611 | 86.867 | 436.269 | 446.057 | 947.937 | 942.857 | 941.542 | 957.049 | 883.893 | 869.224 | 889.261 | 898.344 | 891.127 | 873.756 | 475.715 | 474.314 |
| Immateriële activa
| 89.603 | 104.47 | 514.526 | 545.6 | 556.43 | 570.893 | 516.05 | 53.095 | 569.786 | 614.668 | 666.937 | 257.073 | 369.64 | 386.325 | 458.668 | 468.008 | 833.634 | 871.138 | 1,310.982 | 1,321.501 | 1,285.644 | 1,186.246 | 910.286 | 910.326 | 715.818 | 486.853 | 275.711 | 203.393 | 115.79 | 119.596 |
| Goodwill en immateriële activa
| 478.86 | 504.071 | 514.526 | 955.724 | 556.43 | 1,014.986 | 951.703 | 480.036 | 966.352 | 1,019.34 | 1,091.784 | 682.683 | 472.13 | 489.027 | 562.279 | 554.875 | 1,269.903 | 1,317.195 | 2,258.919 | 2,264.358 | 2,227.186 | 2,143.295 | 1,794.179 | 1,779.55 | 1,605.079 | 1,385.197 | 1,166.838 | 1,077.149 | 591.505 | 593.91 |
| Langetermijnbeleggingen
| 255.319 | 283.631 | 293.744 | 291.817 | 403.824 | 474.759 | 470.032 | 372.832 | 464.334 | 364.45 | 495.055 | 520.536 | 674.618 | 638.067 | 556.008 | 229.248 | 105.481 | 40.939 | 268.469 | 233.362 | 165.171 | 0.719 | -37.252 | -8.037 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 0.785 | 0.298 | 0.292 | 0.306 | 0.316 | 0.331 | 6.771 | 0.318 | 5.38 | 0.891 | 0.097 | 0.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.25 | 3.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 9.224 | 9.469 | 0 | -400.407 | -0 | -433.571 | -435.653 | -0.318 | -396.566 | -404.672 | -424.847 | -0.172 | -1,160.683 | -1,143.523 | -1,166.058 | -800.428 | -1,388.296 | -1,373.835 | -2,574.866 | -2,555.141 | -3.25 | 45.334 | 81.216 | 50.796 | 43.901 | 46.81 | 59.351 | 57.81 | 51.962 | 52.326 |
| Totaal niet-vlottende activa
| 750.765 | 804.088 | 816.812 | 857.866 | 973.046 | 1,069.483 | 1,007.06 | 883.231 | 1,072.687 | 1,019.494 | 1,215.744 | 1,218.315 | 1,160.683 | 1,143.523 | 1,166.058 | 800.428 | 1,388.296 | 1,373.835 | 2,574.866 | 2,555.141 | 2,442.56 | 2,241.042 | 1,881.162 | 1,867.26 | 1,696.639 | 1,482.023 | 1,274.966 | 1,185.518 | 674.46 | 679.788 |
| Totaal activa
| 1,012.192 | 1,076.999 | 1,121.168 | 1,199.626 | 1,243.811 | 1,357.614 | 1,327.982 | 1,187.188 | 1,355.176 | 1,272.267 | 1,642.982 | 1,634.691 | 1,663.932 | 1,725.91 | 1,899.055 | 1,991.972 | 2,949.269 | 3,067.962 | 4,856.332 | 4,528.16 | 4,309.349 | 3,622.718 | 3,064.506 | 3,096.372 | 3,148.897 | 2,973.608 | 2,639.983 | 2,363.247 | 1,545.964 | 1,271.264 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
| Crediteuren
| 23.18 | 15.045 | 33.794 | 31.483 | 19.114 | 9.754 | 35.378 | 18.456 | 14.011 | 0.899 | 48.143 | 29.056 | 0.58 | 0 | 5.497 | 0 | 0.08 | 0.082 | 421.764 | 254.892 | 163.498 | 58.92 | 22.082 | 4.478 | 14.789 | 11.657 | 14.208 | 14.524 | 1.022 | 0.151 |
| Kortlopende schulden
| 10.744 | 22.051 | 49.254 | 36.79 | 26.264 | 15.51 | 14.954 | 21.089 | 26.576 | 19.622 | 19.664 | -23.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.938 | 0 | 0 | 0.053 | 0.053 | 0 | 0 | 0 | 0 |
| Belastingschulden
| 111.764 | 112.352 | 112.094 | 112.094 | 112.094 | 112.094 | 112.094 | 112.094 | 112.094 | 112.094 | 111.522 | 114.02 | 112.094 | 112.094 | 112.094 | 112.094 | 112.094 | 112.094 | 45.837 | 7.773 | 12.721 | 14.061 | 4.579 | 19.479 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 27.945 | 42.467 | 38.966 | 65.754 | 33.416 | 55.258 | 35.856 | -21.089 | 64.483 | 44.359 | 111.003 | 23.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 255.002 | 0 | 0 | 28.67 | 110.362 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 83.794 | 87.691 | 71.554 | 100.253 | 76.851 | 95.312 | 35.588 | 140.711 | 109.083 | 158.541 | 208.487 | 226.738 | 106.671 | 96.282 | 24.757 | 22.573 | 65.635 | 34.44 | -130.344 | -52.869 | -22.156 | -69.641 | 125.314 | 168.111 | 129.12 | 130.92 | 45.236 | 468.402 | 15.525 | 21.66 |
| Totaal kortlopende verplichtingen
| 280.607 | 294.651 | 339.456 | 377.857 | 286.853 | 297.682 | 269.248 | 289.717 | 340.258 | 336.414 | 546.962 | 398.87 | 219.925 | 208.376 | 147.845 | 134.667 | 177.889 | 146.698 | 759.021 | 464.688 | 317.561 | 335.2 | 174.057 | 196.546 | 187.421 | 264.649 | 73.652 | 497.45 | 17.569 | 21.962 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
| Langetermijnschulden
| 0 | 3.435 | 4.035 | 5.762 | 7.312 | 3.556 | 5.149 | 10.304 | 7.174 | 13.441 | 25.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | -4.965 | -6.269 | 0 | -8.978 | -10.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0.062 | 1.144 | 2.403 | 3.762 | 4.965 | 6.269 | 7.634 | 8.978 | 10.338 | 11.752 | 0 | 0 | 0 | 0 | 34.42 | 35.849 | 44.85 | 45.999 | 47.257 | 49.624 | 8.575 | 9.442 | 12.672 | 13.487 | 14.36 | 14.942 | 9.014 | 9.014 |
| Overige niet-vlottende verplichtingen
| 0 | 0 | -0 | -0 | -0 | -0 | 4.965 | 6.269 | -0 | 8.978 | 10.338 | 87.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 3.372 | 3.435 | 4.097 | 6.906 | 9.715 | 7.318 | 10.114 | 16.573 | 14.808 | 22.419 | 35.369 | 99.644 | 0 | 0 | 0 | 0 | 34.42 | 35.849 | 44.85 | 45.999 | 47.257 | 49.624 | 8.575 | 9.442 | 12.672 | 13.487 | 14.36 | 14.942 | 9.014 | 9.014 |
| Totaal passiva
| 283.979 | 298.086 | 343.553 | 384.763 | 296.568 | 305 | 279.362 | 306.29 | 355.066 | 358.833 | 582.331 | 498.514 | 219.925 | 208.376 | 147.845 | 134.667 | 212.309 | 182.547 | 803.871 | 510.687 | 364.818 | 384.824 | 182.632 | 205.988 | 200.093 | 278.136 | 88.012 | 512.392 | 26.583 | 30.976 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||
| Preferente aandelen
| 896.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 45.262 | 45.262 | 45.262 | 45.262 | 45.262 | 45.262 | 45.238 | 45.036 | 42.884 | 42.134 | 42.134 | 42.134 | 33.392 | 32.979 | 32.979 | 32.979 | 32.979 | 32.979 | 32.979 | 32.979 | 32.979 | 32.651 | 31.28 | 30.981 | 30.981 | 26.141 | 26.299 | 27.085 | 23.707 | 22.664 |
| Ingehouden winsten
| -1,941.934 | -1,936.272 | -1,922.512 | -1,897.041 | -1,867.868 | -1,917.07 | -2,012.115 | -2,074.401 | -1,967.187 | -1,951.167 | -1,830.218 | -1,771.261 | -1,250.762 | -1,120.714 | -877.762 | -757.045 | 94.171 | 223.675 | 221.233 | 314.331 | 376.288 | 439.547 | 503.887 | 597.22 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige gereserveerde algehele resultaten
| 851.75 | 896.742 | 881.708 | 893.368 | 998.353 | 1,152.926 | 1,228.431 | 1,131.3 | 1,191.64 | 1,103.438 | 1,128.461 | 1,147.334 | 1,133.279 | 1,095.711 | 1,085.503 | 1,069.004 | 1,101.775 | 1,120.296 | 1,401.335 | 1,341.618 | 1,162.015 | -85.448 | 795.337 | -66.907 | 0 | -47.577 | 0 | -28.995 | 0 | -17.655 |
| Overige totale aandeelhoudersvermogen
| 875.226 | 1,771.496 | 1,771.496 | 1,771.496 | 1,771.496 | 1,771.496 | 1,770.501 | 1,762.398 | 1,716.85 | 1,702.6 | 1,702.6 | 1,702.6 | 1,509.397 | 1,488.282 | 1,488.282 | 1,488.282 | 1,488.282 | 1,488.282 | 1,488.282 | 1,488.282 | 1,488.302 | 2,464.322 | 1,385.889 | 2,153.577 | 2,801.475 | 2,613.207 | 2,408.264 | 1,757.234 | 1,437.151 | 1,188.471 |
| Totaal eigen vermogen van aandeelhouders
| 726.574 | 777.228 | 775.954 | 813.085 | 947.243 | 1,052.614 | 1,032.055 | 864.333 | 984.187 | 897.005 | 1,042.977 | 1,120.807 | 1,425.306 | 1,496.258 | 1,729.002 | 1,833.22 | 2,717.207 | 2,865.232 | 3,143.829 | 3,177.21 | 3,059.584 | 2,851.072 | 2,716.393 | 2,714.871 | 2,832.456 | 2,591.771 | 2,434.563 | 1,755.324 | 1,460.858 | 1,193.48 |
| Totaal eigen vermogen
| 728.213 | 778.913 | 777.615 | 814.863 | 947.243 | 1,052.614 | 1,048.62 | 880.898 | 1,000.11 | 913.434 | 1,060.651 | 1,136.177 | 1,444.007 | 1,517.534 | 1,751.21 | 1,857.305 | 2,736.96 | 2,885.415 | 4,052.461 | 4,017.473 | 3,944.531 | 3,237.894 | 2,881.874 | 2,890.384 | 2,948.804 | 2,695.472 | 2,551.971 | 1,850.855 | 1,519.381 | 1,240.288 |
| Totaal passiva en aandeelhoudersvermogen
| 1,012.192 | 1,076.999 | 1,121.168 | 1,199.626 | 1,243.811 | 1,357.614 | 1,327.982 | 1,187.188 | 1,355.176 | 1,272.267 | 1,642.982 | 1,634.691 | 1,663.932 | 1,725.91 | 1,899.055 | 1,991.972 | 2,949.269 | 3,067.962 | 4,856.332 | 4,528.16 | 4,309.349 | 3,622.718 | 3,064.506 | 3,096.372 | 3,148.897 | 2,973.608 | 2,639.983 | 2,363.247 | 1,545.964 | 1,271.264 |