China Overseas Grand Oceans Group Limited
HKEX:0081.HK
2.03 (HKD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||
Nettowinst
| 884.588 | 582.626 | 1,719.06 | 700.504 | 2,449.936 | 2,350.432 | 2,700.143 | 2,339.973 | 2,034.792 | 1,746.795 | 1,582.886 | 1,152.494 | 855.708 | 465.814 | 618.404 | 241.976 | 539.805 | 214.592 | 475.918 | 154.516 | 861.898 | 1,227.638 | 1,238.343 | 550.05 | 550.05 |
Afschrijvingen & Amortisatie
| 59.12 | 55.796 | 61.012 | 46.653 | 48.05 | 47.538 | 43.04 | 36.265 | 58.14 | 51.099 | 29.276 | 17.535 | 19.813 | 24.197 | 14.327 | 5.416 | 6.073 | 7.632 | 6.926 | 6.413 | 7.068 | 6.31 | 6.569 | 3.095 | 3.095 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 29,738.192 | 0 | 17,597.146 | 0 | -27,704.191 | 0 | -24,643.349 | 0 | -32,047.317 | 0 | -15,251.47 | 0 | -5,052.841 | 0 | 4,596.078 | 0 | -1,092.679 | 0 | -7,640.361 | 0 | -6,969.585 | 0 | -2,858.446 | -2,858.446 |
Vorderingen
| 0 | 954.02 | 0 | 9,394.701 | 0 | 4,332.141 | 0 | -7,630.448 | 0 | -2,964.348 | 0 | -661.331 | 0 | -3,207.614 | 0 | 403.782 | 0 | 1,153.158 | 0 | 696.71 | 0 | -3,219.087 | 0 | -421.23 | -421.23 |
Voorraden
| 0 | 24,843.434 | 0 | 5,483.814 | 0 | -26,946.802 | 0 | -20,158.374 | 0 | -25,361.406 | 0 | -13,979.544 | 0 | -642.053 | 0 | 5,068.168 | 0 | -1,366.475 | 0 | -7,891.364 | 0 | -3,621.643 | 0 | -2,437.216 | -2,437.216 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 3,940.738 | 0 | 2,718.631 | 0 | -5,089.53 | 0 | 3,145.473 | 0 | -3,721.563 | 0 | -610.595 | 0 | -1,203.174 | 0 | -875.872 | 0 | -879.362 | 0 | -445.707 | 0 | -128.855 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 1,860.544 | -28,710.958 | 5,651.906 | -17,943.326 | -2,412.542 | 22,387.804 | -6,687.223 | 24,058.252 | -4,859.571 | 26,136.051 | -6,897.176 | 17,034.313 | -808.207 | 5,021.831 | 1,380.853 | -981.01 | 3,219.07 | 5,486.683 | -1,349.484 | 7,000.41 | -2,624.102 | 2,690.553 | -2,610.359 | 1,949.275 | 1,949.275 |
Kasstroom uit Operationele Activiteiten
| 2,804.252 | 1,665.656 | 7,431.978 | 400.977 | 85.444 | -2,918.417 | -3,944.04 | 1,791.141 | -2,766.639 | -4,113.372 | -5,285.014 | 2,952.871 | 67.314 | 459.001 | 2,013.585 | 3,862.46 | 3,764.949 | 4,616.227 | -866.639 | -479.022 | -1,755.137 | -3,045.085 | -1,365.447 | -356.027 | -356.027 |
Investeringsactiviteiten: | |||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.065 | -28.509 | -1.001 | -1.112 | -1.226 | -7.726 | -17.895 | -11.153 | -6.162 | -64.973 | -30.832 | -14.088 | -46.208 | -195.791 | -1.421 | -0.653 | -0.925 | -1.241 | -0.857 | -3.658 | -5.038 | -4.832 | -4.914 | -6.439 | -6.439 |
Netto Overnames
| 0 | 0 | 0 | 0 | -1,281.13 | 105.674 | 0 | 0 | 0 | -178.357 | 0 | 0 | 0 | 0 | -1,661.085 | -1,529.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -111.746 | -325.79 | -1,171.942 | 83.985 | -254.444 | -978.245 | -218.847 | -2,309.77 | -251.713 | 698.878 | 2,744.831 | 725.962 | -3,010.429 | -162.731 | 153.315 | -165.061 | -602.472 | 48.242 | 54.089 | 92.172 | 30.51 | 209.169 | -222.929 | 239.9 | 239.9 |
Kasstroom uit Investeringsactiviteiten
| -113.811 | -354.299 | -1,172.943 | 82.873 | -1,536.8 | -880.297 | -236.742 | -2,320.923 | -257.875 | 455.548 | 2,713.999 | 711.874 | -3,056.637 | -358.522 | -1,509.191 | -1,695.398 | -603.396 | 47.002 | 53.231 | 88.514 | 25.472 | 204.337 | -227.843 | 233.461 | 233.461 |
Financieringsactiviteiten: | |||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -321.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -39.977 | -649.718 | -5 | -594.759 | 0 | -1,011.23 | 0 | -822.155 | 0 | -521.979 | 0 | -172.982 | 0 | -57.021 | 0 | 0 | 0 | -19.119 | 0 | -182.538 | 0 | -196.013 | 0 | -57.056 | -57.056 |
Overige Financieringsactiviteiten
| -1,621.566 | -4,643.452 | -1,762.752 | -260.221 | -668.851 | 7,963.999 | -1,145.992 | 4,887.503 | -1,992.64 | 4,135.335 | -329.445 | -629.721 | 5,321.333 | -0.581 | -402.334 | 1,252.623 | -312.752 | -2,776.885 | -491.361 | 710.113 | -309.692 | 3,086.427 | -175.06 | 780.026 | 780.026 |
Kasstroom uit Financieringsactiviteiten
| -3,348.355 | -5,293.17 | -1,670.164 | -854.98 | 1,341.853 | 6,952.769 | 366.647 | 4,065.348 | 3,319.439 | 3,613.356 | 256.023 | -1,123.946 | 6,094.657 | -57.602 | -602.452 | 1,252.623 | -1,525.922 | -2,796.004 | 170.659 | 527.575 | 2,984.371 | 2,890.414 | 2,269.5 | 722.97 | 722.97 |
Overige Informatie: | |||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 6.556 | 14.867 | 8.52 | 25.953 | 11.838 | -0.663 | -6.499 | -82.32 | 39.659 | 46.55 | 9.365 | 476.509 | -170.925 | 477.409 | 373.481 | -532.329 | -195.727 | -458.465 | 0.018 | 50.916 | -64.649 | 52.738 | 99.965 | 10.683 | 10.683 |
Netto Kasstroomverandering
| -651.358 | -3,966.946 | 4,597.391 | -345.177 | -97.665 | 3,153.392 | -3,820.634 | 3,453.246 | 334.584 | 2.082 | -2,305.627 | 3,017.308 | 2,934.409 | 520.286 | 275.422 | 2,887.356 | 1,439.904 | 1,408.76 | -642.731 | 187.984 | 1,190.058 | 102.405 | 776.174 | 611.088 | 611.088 |
Kaspositie aan het Einde van de Periode
| 19,412.268 | 20,063.626 | 24,030.572 | 19,433.181 | 19,778.358 | 19,876.023 | 16,722.631 | 20,543.265 | 17,090.019 | 16,755.435 | 16,753.353 | 19,060.232 | 16,042.924 | 13,470.561 | 12,950.274 | 12,629.626 | 9,742.27 | 7,813.653 | 6,404.893 | 7,069.421 | 6,881.438 | 5,615.898 | 5,513.493 | 611.088 | 611.088 |