China Overseas Grand Oceans Group Limited

HKEX:0081.HK

2.03 (HKD) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 26,020.60332,930.96339,746.79833,279.84430,679.41924,817.16519,479.13918,143.53510,888.5895,560.8455,617.8414,816.7351,870.5141,610.7975.9881.545653.959488.588407.575496.898236.277228.772248.121186.669258.638
Kortetermijnbeleggingen -89.73300003,020.727516.826504.63711.109-17.5950-15.43648.504165.88900448.047345.631169.745239.75838.015112.755168.221216.955206.412
Liquide middelen en kortetermijnbeleggingen 26,020.60332,930.96339,746.79833,279.84430,679.41927,837.89219,995.96618,648.17110,899.6985,560.8455,617.8414,816.7351,870.5141,610.7975.9881.5451,102.006834.219577.32736.656274.292341.526416.341403.624465.05
Nettovorderingen 174.9334,477.926,552.2937,114.8784,450.3162,867.1482,091.4962,300.4961,147.973269.026456.225001,217.053001,205.755000323.7150181.154217.331207.931
Voorraad 107,122.304148,084.345166,832.379127,738.02896,648.4256,643.3445,907.43143,900.00328,846.49721,430.62518,118.17714,109.7158,202.1213,665.00702.3694,695.7242,045.4841,631.959103.681123.336118.414125.474151.335150.799
Overige vlottende activa 11,367.063-185,493.227-213,131.47-168,132.75-131,778.155-87,348.38-67,994.892-64,848.67-40,894.1686,971.7886,710.92700108.3800921.61400010.566025.085129.161214.384
Totaal vlottende activa 143,634.34172,725.66190,642.582160,985.732128,355.4683,214.01463,253.53361,607.35736,880.12632,695.84830,903.1722,754.86411,444.566,601.23777.9261,605.4357,925.13,666.2752,790.7591,170.45731.91636.859748.054901.4511,038.164
Niet-vlottende activa:
Materiële vaste activa, netto 852.5531,157.2751,340.1581,314.3521,609.176974.7771,001.759830.74528.630.2838.4937.98718.42929.07406.83902.819846.856790.19868.5791,315.4451,370.4641,462.8681,440.955942.044
Goodwill 00000000000046.6462.3640098.52666.6228.575012.43813.94515.50900
Immateriële activa 318.366207.212214.215205.606312.1332.7786.84810.67514.52117.98822.1430.40124.52928.82600214.189219.026233.151181.285199.08585.816103.5367.717.742
Goodwill en immateriële activa 318.366207.212214.215205.606312.1332.7786.84810.67514.52117.98822.1430.40171.16991.18900312.714285.646261.726181.285211.52399.761119.0457.717.742
Langetermijnbeleggingen 985.853976.2571,451.51854.9581,061.4632,843.3642,888.0952,630.1522,473.65482.91977.74879.2380000115.737488.553995.624535.906622.511602.608549.261387.481,200.769
Belastingvorderingen 1,707.5622,107.0192,303.9721,473.605681.822154.11291.861309.677123.399129.6630218.46195.00269.72600589.72347.9630.6323.3463.317000206.412
Overige niet-vlottende activa 4,531.783,608.4082,833.9842,579.2442,077.22-262.494-244.156-144.503-426.0321,893.2632,533.1881,795.3891,296.3391,115.1780492.16591.02326.751211.806245.10241.321112.755168.221216.955103.901
Totaal niet-vlottende activa 8,396.1148,056.1718,143.8396,427.7655,741.8143,712.5353,944.4073,636.7472,214.1432,154.1132,671.5652,161.4751,580.9391,305.1681,511.432498.9952,012.0131,995.772,259.9781,834.2182,194.1162,185.5892,299.3952,053.12,460.868
Totaal activa 152,030.454202,970.95243,168.596198,492.178150,000.59498,976.34580,418.10872,865.59446,686.42734,849.96133,574.73624,916.33813,025.4997,906.4051,589.3582,104.439,937.1135,662.0455,050.7373,004.6682,926.0262,822.4483,047.4492,954.5513,499.032
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 15,887.1220,830.62116,766.88713,727.10310,153.8836,734.6665,947.3126,829.4295,316.6444,016.7193,663.7742,642.49100002,873.3730.1010.1090.2570.2570.2560.2560.0790.009
Kortlopende schulden 13,567.10615,834.98319,026.87716,330.66818,820.5378,170.0018,494.16612,635.9114,160.483,750.6582,419.3031,652.6882,355.761,815.3783.655130.4941,756.123832.153362.031166.641121.3960.25460.7924.297165.513
Belastingschulden 3,169.0884,348.9177,282.1456,757.7595,940.1992,545.431,604.5081,207.874662.9211,069.76901,483.060000200.1688.39135.12825.70412.3569.3935.8959.5243.878
Uitgestelde opbrengsten -4,952.46468,664.226100,067.69383,393.69461,096.25836,221.95326,001.37717,680.65511,658.9048,544.1708,362.9510000200.161,361.9431,090.264292.222000287.877292.072
Overige kortlopende verplichtingen 37,747.584-25,222.007-32,324.153-23,747.282-15,607.741-8,156.115-9,557.995-6,275.722-6,858.856-4,784.6724,079.783-4,070.5154,388.8632,350.3920.225164.801-2,292.732368.06261.34826.159326.516261.154362.2027.70726.005
Totaal kortlopende verplichtingen 81,305.554105,287.362127,586.335110,189.04590,557.01952,250.60138,436.6838,907.57520,256.73716,613.36413,826.63312,713.1666,744.6234,165.773.881295.2955,610.4592,650.751,548.991511.24460.776331.313429.398329.563487.487
Langlopende verplichtingen:
Langetermijnschulden 30,033.20839,769.18639,784.44831,747.76221,402.23419,483.31219,023.65515,972.77911,523.4119,195.8489,145.6184,110.51,731.017946.8910301.418627.921109.178412.638127.257066.52567.56768.3087.115
Uitgestelde opbrengsten niet-vlottend -2,661.17568,664.226100,067.69383,393.69461,096.25836,221.95326,001.37717,680.65511,658.904-1,100.27605,104.9860000000000000
Uitgestelde belastingverplichtingen niet-vlottend 2,487.152,959.3393,538.2733,781.4313,209.5043,028.8363,194.4913,421.981,090.808866.80701,160.684954.973404.93103.158479.693188.74187.10112.7519.4260000.057
Overige niet-vlottende verplichtingen 2,736.201-73,299.434-107,946.586-88,934.817-63,681.049-38,962.676-29,653.883-19,709.28-13,710.2311,100.2761,020.947-5,104.9860365.6900-00010.417117.397148.104117.344175.097141.194
Totaal niet-vlottende verplichtingen 32,595.38438,093.31735,443.82729,988.0722,026.94719,771.42518,565.6417,366.13410,562.89210,062.65510,166.5655,271.1842,685.9891,717.5110304.5761,107.614297.918599.739150.425126.823214.629184.911243.405148.365
Totaal passiva 113,900.938160,979.189199,429.194166,199.627125,935.90782,005.7568,216.65562,847.32336,804.84126,676.01923,993.19817,984.359,430.6125,883.2813.881599.8716,718.0722,948.6692,148.729661.665587.599545.942614.31572.969635.852
Eigen vermogen:
Preferente aandelen 0884.00400000000000000000000000
Gewone aandelen 6,047.3726,789.6256,824.7216,614.8056,240.7565,650.2991,808.7611,920.321,793.9531,350.95417.81918.37610.0695.549202.796211.139000000000
Ingehouden winsten 29,078.7724,915.70324,802.45119,916.13115,048.89211,085.1559,064.1058,760.6377,492.0475,038.1686,011.4233,484.5671,518.528590.63700000000000
Overige gereserveerde algehele resultaten -1,293.5781,911.9663,514.6672,082.386573.665-459.801665.601-1,346.41262.5191,148.2861,308.93200000000000000
Overige totale aandeelhoudersvermogen -2,529.032-884.0040000000213.6621,488.4682,911.4071,877.0011,338.1081,382.681,293.42000000000
Totaal eigen vermogen van aandeelhouders 31,303.53233,617.29435,141.83928,613.32321,863.31316,275.65311,538.4679,334.5459,348.527,751.078,826.6436,414.3513,405.5991,934.2941,585.4771,504.5592,791.9562,442.7062,457.8472,338.7272,225.6852,185.1242,312.6272,282.1232,780.472
Totaal eigen vermogen 38,129.51641,991.7643,739.40332,292.5524,064.68716,970.59512,201.45310,018.2719,881.5868,173.9429,581.5376,931.9883,594.8872,023.1231,585.4771,504.5593,219.0412,713.3762,902.0082,343.0032,338.4282,276.5062,433.1392,381.5822,863.18
Totaal passiva en aandeelhoudersvermogen 152,030.454202,970.95243,168.596198,492.178150,000.59498,976.34580,418.10872,865.59446,686.42734,849.96133,574.73624,916.33813,025.4997,906.4051,589.3582,104.439,937.1135,662.0455,050.7373,004.6682,926.0262,822.4483,047.4492,954.5513,499.032