ISU Petasys Co., Ltd.

KRX:007660.KS

31750 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 47,962.80145,645.0844,364.62323,159.62827,027.23725,434.83765,411.76360,428.74561,887.8857,243.71841,978.09230,204.92929,511.23236,353.7267,306.9177,299.7511,503.866
Kortetermijnbeleggingen 7006,168.9631,830.72-11,619.826766.1037,227.22710,348.50316,927.49419,444.26718,730.17233,372.4828,497.09631,580.84938,419.00649,233.49656,265.91734,215.422
Liquide middelen en kortetermijnbeleggingen 48,662.80151,814.0476,195.34323,159.62827,027.23732,662.06475,760.26677,356.23981,332.14775,973.8975,350.57258,702.02561,092.08174,772.73256,540.41363,565.66835,719.288
Nettovorderingen 155,625.781154,582.805122,735.854106,764.717115,841.894148,452.449122,335.632191,837.306101,821.679124,514.506122,482.51896,329.3691,731.53882,143.988050,166.65548,678.876
Voorraad 176,074.38167,460.622111,337.24994,206.39381,822.31687,605.1473,203.95171,293.34660,852.50766,684.39669,838.99760,866.24559,238.55249,612.5540,511.20634,486.31528,173.621
Overige vlottende activa 3,265.238-0.0010.001169.16126.1115.774-0.001-0-0494.5480-00.001-059,067.116-0.0010.001
Totaal vlottende activa 383,628.2373,857.466310,268.447224,299.899224,717.546268,835.427271,299.849340,486.891244,006.333267,667.339267,672.087215,897.63212,062.171206,529.27156,118.735148,218.637112,571.786
Niet-vlottende activa:
Materiële vaste activa, netto 192,364.996131,563.559111,321.616130,550.934143,847.735186,852.36162,273.168154,200.098205,271.089200,592.863150,215.71687,966.28580,142.65762,452.129105,963.52998,662.592107,367.315
Goodwill 000004,937.0724,937.0724,937.0724,937.0724,937.0724,937.0724,726.2954,726.2950000
Immateriële activa 4,356.3253,039.1443,064.9143,746.83,693.50810,201.11910,667.41510,657.35211,187.8999,791.8588,471.3213,247.5553,927.6363,777.224963.5331,537.1491,099.323
Goodwill en immateriële activa 4,356.3253,039.1443,064.9143,746.83,693.50815,138.19115,604.48715,594.42416,124.97114,728.9313,408.3937,973.858,653.9313,777.224963.5331,537.1491,099.323
Langetermijnbeleggingen 29,597.49117,984.809-16,900.81626,989.81718,071.0187,779.285-2,409.13-9,803.793-13,617.392-14,507.366-29,406.257-23,615.707-27,541.037-34,919.888-47,824.272-55,609.767-33,938.832
Belastingvorderingen 2,585.9382,111.363249.55-26,989.8171,623.6573,434.8744,094.5014,196.0794,872.4853,650.931,044.661775.5411,274.8131,645.22684.5881,913.514985.612
Overige niet-vlottende activa 13,903.36817,457.82141,675.05330,787.07924,758.97223,549.95132,424.06346,438.0349,640.349,483.28364,631.05751,962.13855,457.49761,056.34251,606.42457,961.0235,902.375
Totaal niet-vlottende activa 242,808.118172,156.695139,410.318165,084.814191,994.89236,754.661211,987.089210,624.839262,291.453253,948.64199,893.57125,062.108117,987.86194,011.027111,393.802104,464.508111,415.793
Totaal activa 626,436.319546,014.161449,678.765389,384.713416,712.436505,590.089483,286.938551,111.73506,297.787521,615.979467,565.657340,959.737330,050.032300,540.297267,512.537252,683.146223,987.579
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 70,375.94664,393.57655,261.41731,551.08732,839.76245,951.98545,566.00960,021.11246,275.84451,037.83354,411.71920,259.43321,101.26416,116.78413,298.98710,555.3077,788.441
Kortlopende schulden 165,129.087172,964.123203,718.836227,531.008211,448.816168,434.972171,489.765149,257.376149,689.771143,436.25771,475.8264,272.09167,829.33371,721.19658,266.808102,192.43590,816.763
Belastingschulden 8,156.0823,038.6510,211.8162,571.46313,732.6167,417.52552.7363,457.4192,905.4577,990.1978,210.0472,843.9992,704.3697,724.8422,633.095,769.7441,711.368
Uitgestelde opbrengsten 2,440.2241,489.40739,120.7935,677.88858,106.7447,417.5237,996.34852,674.00637,820.16547,418.23543,502.11634,491.51830,022.17128,268.4872,633.095,769.74413,561.312
Overige kortlopende verplichtingen 52,568.72947,153.578114.778284.114175.33546,454.2590.001607.345205.092-0.00100.00100.00117,652.46113,458.470.001
Totaal kortlopende verplichtingen 290,513.986286,000.684298,215.821295,044.097302,570.657268,258.735255,052.122262,559.839233,990.872241,892.323169,389.655119,023.044118,952.768116,106.46791,851.346131,975.956112,166.517
Langlopende verplichtingen:
Langetermijnschulden 60,312.533,776.22120,714.88619,306.11323,240.96950,376.48543,935.57275,289.48453,287.01466,989.14379,225.21838,038.82737,797.22814,156.48933,801.56312,287.47414,702.547
Uitgestelde opbrengsten niet-vlottend 4,147.3801,995.5597,611.43513,432.077,243.45200000007,080.417000
Uitgestelde belastingverplichtingen niet-vlottend 1,607.0461,238.8573,260.5892,314.2531,443.8682,056.37900000001,795.9711,101.03600
Overige niet-vlottende verplichtingen 3,077.2442,670.32000.001011,176.1215,192.09820,901.98814,107.24511,628.69315,198.58810,990.7620.0015,444.3465,930.6375,457.25
Totaal niet-vlottende verplichtingen 69,144.1737,685.39825,971.03429,231.80138,116.90859,676.31655,111.69290,481.58274,189.00281,096.38890,853.91153,237.41548,787.9923,032.87840,346.94518,218.11120,159.797
Totaal passiva 359,658.155323,686.082324,186.856324,275.898340,687.564327,935.051310,163.814353,041.421308,179.874322,988.711260,243.566172,260.459167,740.758139,139.345132,198.291150,194.067132,326.314
Eigen vermogen:
Preferente aandelen 00000000000000000
Gewone aandelen 63,246.41963,246.41963,246.41941,268.39841,268.39841,268.39841,268.39841,268.39841,268.39841,268.39841,268.39841,268.39841,268.39841,268.39841,210.50432,183.45231,000
Ingehouden winsten 105,128.81776,504.547-5,426.965747.7511,810.665112,092.515130,655.627147,618.929145,131.216134,695.334118,123.16786,984.64572,964.84471,683.40346,781.09530,989.59721,495.046
Overige gereserveerde algehele resultaten 17,384.45510,163.69112,562.36814,197.47816,449.57317,959.082768.4455,751.87159,776.15600000000
Overige totale aandeelhoudersvermogen 81,018.47372,413.42155,110.0878,895.1886,496.2366,266.253-20.9133,000.714-49,466.31121,848.68940,035.77240,446.23543,904.26144,095.0444,558.68237,401.40138,177.473
Totaal eigen vermogen van aandeelhouders 266,778.163222,328.078125,491.9165,108.81476,024.871177,586.248172,671.557197,639.912196,709.459197,812.421199,427.337168,699.278158,137.503157,046.841132,550.281100,574.4590,672.519
Totaal eigen vermogen 266,778.163222,328.078125,491.9165,108.81476,024.871177,655.037173,123.124198,070.309198,117.913198,627.268207,322.091168,699.278162,309.274161,400.951135,314.246102,489.07991,661.266
Totaal passiva en aandeelhoudersvermogen 626,436.319546,014.161449,678.765389,384.713416,712.436505,590.089483,286.938551,111.73506,297.787521,615.979467,565.657340,959.737330,050.032300,540.297267,512.537252,683.146223,987.58