ISU Petasys Co., Ltd.

KRX:007660.KS

31850 (KRW) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 47,840.79841,780.55947,962.80142,211.98239,939.73148,586.9645,645.0862,911.15357,527.79344,595.74344,364.62327,956.40921,006.43131,687.58723,159.62837,973.45542,500.78739,942.4727,027.23763,639.96952,613.62453,144.06125,434.83743,234.6455,201.32364,662.10265,411.76394,398.99497,122.5366,476.64260,428.74554,109.98665,855.61964,014.36961,887.8881,606.93672,530.83372,240.42757,243.71863,508.17898,074.25375,035.56241,978.09237,564.07729,369.73444,434.22430,204.92920,963.58122,906.83121,502.6813,438.45317,260.63913,465.57813,417.25311,706.05812,104.5669,188.9124,603.2515,093.114807.021,717.5364,137.311394.076
Kortetermijnbeleggingen 7007007006,265.186,155.76,430.426,168.9612,708.31712,071.47616,597.59131,830.726,223.025,944.56-10,319.1370763.276741.63725.934766.1037,233.8957,209.8837,193.2737,227.22710,228.70710,271.63611,687.92710,348.50316,890.01816,888.72716,920.2416,927.49418,286.95518,306.20620,946.86619,444.26719,142.97418,700.67718,654.43618,730.17227,436.32437,286.35333,319.72933,372.4836,387.04636,844.80928,181.65928,497.0961,134.8843,584.5257,819.40119,148.9456,099.5266,603.651,810.0276,463.8346,729.4656,167.0053,655.5032,468.9321,318.03511,165.84411,149.69111,159.26
Liquide middelen en kortetermijnbeleggingen 48,540.79842,480.55948,662.80148,477.16246,095.43155,017.3851,814.0475,619.4769,599.2761,193.33476,195.34334,179.42926,950.99131,687.58723,159.62837,973.45542,500.78739,942.4727,027.23770,873.86459,823.50760,337.33432,662.06453,463.34765,472.95976,350.02975,760.266111,289.012114,011.25783,396.88277,356.23972,396.94184,161.82584,961.23581,332.147100,749.9191,231.5190,894.86375,973.8990,944.502135,360.606108,355.29175,350.57273,951.12366,214.54372,615.88358,702.02522,098.46526,491.35629,322.08132,587.39823,360.16520,069.22815,227.2818,169.89218,834.03115,355.9178,258.7547,562.0462,125.05512,883.3815,287.00211,553.336
Nettovorderingen 192,557.87192,555.395155,625.781156,287.312158,716.633162,022.625154,582.805181,618.065163,771.21139,059.423122,735.854144,137.226124,683.894117,157.666106,764.717133,400.975116,857.169118,458.236115,841.894128,662.2133,652.111126,021.557148,452.449151,301.5610127,603.585122,335.632121,757.3970176,529.814191,837.3060136,184.486120,367.901101,821.6790116,727.7470124,514.506000122,482.51800108,396.84896,329.3675,444.6167,692.842000061,906.87252,876.56653,021.89859,901.86348,393.98341,881.466042,394.535036,834.045
Voorraad 161,286.415164,862.18176,074.38171,036.663163,495.973163,454.512167,460.622153,494.112139,176.507122,911.663111,337.24999,508.161115,704.143105,443.14994,206.39393,948.504108,697.30495,342.87881,822.31681,059.64181,058.75288,354.0287,605.1499,486.48290,958.77883,163.30973,203.95177,761.13470,366.24571,927.55871,293.34672,551.19577,867.45469,589.86960,852.50768,337.79165,198.23463,905.33766,684.39663,332.2368,304.37165,097.82869,838.99776,704.01478,028.17469,921.9560,866.24540,615.3835,643.37336,742.81233,015.21432,612.15631,715.87326,252.36727,196.72121,870.22322,870.5326,168.88725,588.15823,722.08425,753.38121,378.20523,631.952
Overige vlottende activa 2,714.5912,807.6433,265.2382,056.445-00-0.001-0-0.00100.001-00202.89169.161169.161226.351226.34926.131.851298.2123.415115.774101.88140,185.572-0.001-0.0010.001130,714.5330.001-0132,516.1210.001-0.002-0110,782.8650.001120,779.246494.548120,237.859116,028.573112,202.870133,451.482131,062.22165.849-0-0.0010.00159,645.05568,027.40265,439.40764,291.657-0.002555.2570.0023,310.6272,253.6040.00245,853.950.00137,038.3510.001
Totaal vlottende activa 405,099.675402,705.777383,628.2377,857.582368,308.037380,494.517373,857.466410,731.646372,546.986323,164.421310,268.447277,824.815267,339.028254,491.292224,299.899265,492.094268,281.611253,969.933224,717.546280,627.555274,832.57274,836.326268,835.427304,353.27296,617.309287,116.922271,299.849310,807.544315,092.035331,854.255340,486.891277,464.257298,213.766274,919.003244,006.333279,870.566273,157.492275,579.446267,667.339274,514.591319,693.55285,655.989267,672.087284,106.619275,304.938251,000.53215,897.63138,158.454129,827.572125,709.948133,630.014121,411.728116,076.758103,386.51798,798.43693,726.154101,438.93785,075.22875,031.67271,701.08981,031.29773,703.55872,019.334
Niet-vlottende activa:
Materiële vaste activa, netto 207,888.411199,849.332192,364.996175,978.875163,615.628146,038.093131,563.559124,844.548110,049.446112,432.671111,321.616113,679.823132,576.899133,044.615130,550.934131,949.365137,973.742141,357.978143,847.735193,665.236197,728.677185,789.58186,852.36164,806.654167,647.994162,348.065162,273.168165,614.385157,080.595148,959.322154,200.098199,657.185203,079.304203,718.268205,271.089206,815.192204,056.086200,991.9200,592.863149,732.856145,704.57146,371150,215.716100,283.47699,001.61992,321.90987,966.28536,785.15134,310.01635,105.62536,319.27967,301.21768,430.53469,919.8568,216.66869,708.15371,859.84475,883.77577,768.85979,079.43154,317.92254,885.63153,532.779
Goodwill 0-0000000000000000004,937.0724,937.0724,937.0724,937.07204,937.07204,937.0724,937.0724,937.0724,937.0724,937.0724,937.0724,937.0724,937.0724,937.07204,937.0724,937.0724,937.0724,937.07204,937.0724,937.0724,726.2954,726.2954,726.2954,726.2950000000000000000
Immateriële activa 7,156.2755,229.74,356.3253,946.4213,615.0033,596.6513,039.1443,032.4923,018.4083,076.8533,064.9143,308.033,430.473,890.9443,746.83,888.4843,598.7153,208.8583,693.5086,341.8583,364.43110,226.77610,201.11915,158.64410,491.11215,599.49710,667.41510,504.91110,337.34410,414.76710,657.35210,588.28711,603.3411,473.3811,187.89916,500.12210,039.6459,698.2629,791.8589,312.59214,297.1018,682.1978,471.3213,223.8662,997.7323,136.4373,247.5553,126.8233,839.9723,736.8993,569.371576.038574.696693.1381,000.2591,031.3071,196.6771,524.9341,690.4711,854.753968.8711,140.1611,317.856
Goodwill en immateriële activa 7,156.2755,229.74,356.3253,946.4213,615.0033,596.6513,039.1443,032.4923,018.4083,076.8533,064.9143,308.033,430.473,890.9443,746.83,888.4843,598.7153,208.8583,693.50811,278.938,301.50315,163.84815,138.19115,158.64415,428.18415,599.49715,604.48715,441.98315,274.41615,351.83915,594.42415,525.35916,540.41216,410.45216,124.97116,500.12214,976.71714,635.33414,728.9314,249.66414,297.10113,619.26913,408.3937,950.1617,724.0277,862.7327,973.853,126.8233,839.9723,736.8993,569.371576.038574.696693.1381,000.2591,031.3071,196.6771,524.9341,690.4711,854.753968.8711,140.1611,317.856
Langetermijnbeleggingen 27,732.75130,597.75629,597.49130,682.96121,103.67918,667.41417,984.80912,701.4113,327.414-13,126.341-16,900.8166,738.6547,238.58623,798.582018,679.33619,265.41220,037.98818,071.01812,117.94410,120.3349,722.2317,779.285-2,056.183-1,785.69-3,520.495-2,409.13-8,653.266-9,042.03-9,895.192-9,803.793-11,629.427-12,483.834-14,880.503-13,617.392-12,560.407-12,821.876-13,265.342-14,507.366-23,636.696-25,215.648-29,154.812-29,406.257-31,745.546-31,522.794-23,042.046-23,615.70757,497.12454,332.04149,969.78826,401.7849,511.63545,538.4241,824.02541,770.13438,627.37136,266.07438,144.22738,409.57238,315.76317,560.52117,684.38324,932.162
Belastingvorderingen 3,480.2842,559.9412,585.9381,144.9091,142.7052,083.0592,111.3637,799.3158,192.4810249.5521,472.32421,207.064-23,798.58201,835.6921,433.4511,223.6661,623.6573,145.093,145.093,206.9633,434.8745,124.5485,089.73,942.8614,094.5013,456.9233,398.6473,811.6484,196.0795,309.0745,323.0284,522.2084,872.4854,123.913,523.4233,342.8833,650.932,450.4741,702.5221,055.0381,044.6611,964.3041,942.243710.812775.541765.5671,478.151,262.27635,455.3971,756.791,442.021418.7651,170.1661,325.2051,819.7951,763.6041,693.856747.798724.057724.0572,278.028
Overige niet-vlottende activa 7,455.4469,053.73513,903.3687,145.5614,230.45514,522.13517,457.82120,833.95120,214.07136,263.16541,675.053-0028,875.93130,787.07918,614.17818,608.58623,675.38224,758.97221,985.423,046.14323,100.60523,549.95128,138.46729,609.79733,655.13832,424.06345,985.48746,122.3346,292.31146,438.0348,065.1848,223.70151,003.63149,640.349,478.27749,175.2549,268.27849,483.283105,383.04168,267.14964,439.41664,631.05766,884.51367,441.56857,606.36351,962.13817,075.98819,704.33124,028.558-0.0018,024.9258,355.3099,859.8028,215.4947,803.6277,241.2354,774.9433,638.3732,521.96812,493.17312,511.93912,066.413
Totaal niet-vlottende activa 253,713.167247,290.463242,808.118218,898.725203,707.471184,907.352172,156.695169,211.716144,801.819138,646.349139,410.318145,198.831164,453.02165,811.489165,084.814174,967.055180,879.906189,503.872191,994.89242,192.6242,341.747236,983.227236,754.661211,172.13215,989.985212,025.066211,987.089221,845.512212,833.958204,519.928210,624.839256,927.371260,682.611260,774.056262,291.453264,357.094258,909.6254,973.053253,948.64248,179.339204,755.694196,329.911199,893.57145,336.908144,586.663135,459.77125,062.108115,250.653113,664.51114,103.146101,745.826127,170.605124,340.98122,715.58120,372.721118,495.663118,383.625122,091.483123,201.131122,519.71386,064.54486,946.17194,127.238
Totaal activa 658,812.842649,996.239626,436.319596,756.307572,015.508565,401.869546,014.161579,943.363517,348.805461,810.769449,678.765423,023.646431,792.048420,302.781389,384.713440,459.15449,161.517443,473.805416,712.436522,820.156517,174.318511,819.553505,590.089515,525.4512,607.294499,141.989483,286.938532,653.056527,925.993536,374.183551,111.73534,391.628558,896.377535,693.06506,297.787544,227.659532,067.092530,552.499521,615.979522,693.93524,449.244481,985.899467,565.657429,443.527419,891.601386,460.3340,959.737253,409.108243,492.082239,813.094235,375.84248,582.333240,417.738226,102.097219,171.157212,221.817219,822.562207,166.711198,232.803194,220.804167,095.841160,649.73166,146.572
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 65,411.16768,283.93370,375.94664,247.96763,189.64263,211.54464,393.57660,982.66868,224.05764,938.98655,261.41749,003.19649,236.47349,806.67131,551.08740,523.50640,128.28644,626.99332,839.76244,094.72145,414.83949,860.72245,951.98562,103.26769,244.30362,978.16945,566.00957,013.02954,447.62354,907.21460,021.11256,108.01659,188.26954,421.43846,275.84447,585.40453,375.7454,127.09751,037.83358,581.17259,875.72153,962.44954,411.71934,980.22546,936.82131,330.01120,259.43315,864.03818,201.57512,765.24917,412.0328,964.20513,984.44412,782.3789,789.7179,184.9267,855.3459,685.5899,438.47614,046.11412,535.2928,717.25512,662.689
Kortlopende schulden 169,026.233176,362.49165,129.087169,077.209178,790.1172,494.914172,964.123198,065.266188,123.433183,286.081203,718.836234,570.112236,645.884241,260.746227,531.008230,372.556249,160.483247,391.279211,448.816223,648.354219,050.627196,894.692168,434.972169,146.505162,529.594173,371.306171,489.765170,301.612169,056.85153,263.797149,257.376127,319.726151,480.383151,799.166149,689.771157,582.427142,674.352139,458.784143,436.257120,316.798133,371.044106,925.51871,475.8274,098.3970,711.6871,689.6864,272.09113,994.3221,903.13221,592.9234,930.4850,204.6753,827.3532,344.1939,428.75141,354.26182,805.66477,794.94770,729.67867,117.90144,476.26542,888.48442,373.708
Belastingschulden 10,477.5639,894.6438,156.0825,695.7556,958.8986,006.4043,038.659,943.38212,626.27510,302.7910,211.8166,200.4964,136.9391,841.7332,571.4632,848.1983,398.5222,795.00613,732.6164,431.642,793.5217,565.7617,417.526,473.6613,453.99673.219552.7362,544.812,970.9253,016.4423,457.4192,011.1544,673.5142,968.7022,905.4575,250.0446,269.858,494.0987,990.1976,080.2514,222.3965,588.9718,210.0478,735.6155,812.4855,278.1472,843.9993,881.756110.4013,952.0752,995.1485,986.3693,408.152629.676302.96202,676.891404.866420.609406.154428.791438.660
Uitgestelde opbrengsten 2,485.4411,935.0072,440.2241,784.40253,636.9161,487.1271,489.4076,007.8011,406.3021,635.53839,120.7939,758.18739,408.63337,876.31935,677.88845,305.54641,094.25640,074.05158,106.74446,102.79749,654.77743,632.19153,479.25445,544.07839,452.42539,175.02437,996.34845,526.0945,215.94955,724.13352,674.00644,432.55148,572.7648,622.4137,820.16545,907.1666,269.8547,866.72847,418.2356,080.2514,222.3965,588.97143,502.11644,791.27551,361.06849,541.64634,491.5183,881.756110.4013,952.07519,992.7355,986.3693,408.15212,682.44311,854.49202,676.8919,762.367420.60910,519.149428.79110,280.57311,803.307
Overige kortlopende verplichtingen 59,620.99759,949.58852,568.72943,629.86-0.00157,866.50347,153.57868,651.51862,411.33145,283.645114.778145.204127.553232.763284.114169.158145.93181.74175.335277.144514.506488.802392.524188.826747.0122,757.5220.001587.967461.004607.346607.345263.774151.437-0.001205.092-0.00138,714.824-0.002-0.00138,053.2437,913.08740,299.29500.2510.0023,878.4670.00119,021.44616,716.29616,948.3890.00113,192.29712,548.3630.0010.00112,326.44613,186.833-0.00111,410.3451,522.5299,904.775-0.0010.001
Totaal kortlopende verplichtingen 296,543.838306,531.017290,513.986278,739.438295,616.657295,060.088286,000.684333,707.253320,165.123295,144.25298,215.821323,476.699325,418.543329,176.498295,044.097316,370.766330,528.955332,274.063302,570.657314,123.015314,634.749290,876.407268,258.735276,982.676271,973.334278,282.021255,052.122273,428.698269,181.426264,502.49262,559.839228,124.067259,392.849254,843.013233,990.872251,074.996241,034.766241,452.607241,892.323223,031.461235,382.248206,776.233169,389.655153,870.141169,009.571156,439.804119,023.04452,761.5656,931.40455,258.63372,335.24878,347.54183,768.30957,809.01261,072.96162,865.633106,524.73397,242.90291,999.10893,205.69367,345.12361,886.31166,839.705
Langlopende verplichtingen:
Langetermijnschulden 51,937.557,62560,312.546,00023,874.8633,413.35333,776.22127,344.31817,722.40920,257.31920,714.88627,125.16327,748.76318,873.97119,306.11326,499.43729,814.69126,575.54423,240.96932,054.70125,983.46940,740.07550,376.48563,945.83269,572.05349,096.85843,935.57253,100.84351,440.98164,648.53675,289.48481,992.56773,857.05161,983.23553,287.01464,072.31668,084.72670,887.10766,989.14386,380.63978,322.37665,277.03379,225.21864,892.69554,019.99243,644.03338,038.82732,812.524,50024,5007,521.748,565.229,086.9629,608.730,217.430,217.45,217.45,315.6424,014.3514,312.1814,866.6155,209.5862,677.974
Uitgestelde opbrengsten niet-vlottend 3,971.0734,217.484,147.383,753.6665,830.802000001,995.55911,364.91311,933.7689,558.527,611.43518,425.17116,177.67514,000.19113,432.0713,293.83411,211.11307,243.45200000000000000000000000012,224.92000005,648.036000000000
Uitgestelde belastingverplichtingen niet-vlottend 3,495.0011,638.1931,607.046930.344930.417889.4011,238.8571,361.2131,304.1943,213.5973,260.5891,894.2822,303.4662,193.9812,314.2531,844.9461,465.5871,476.6741,443.8681,437.2231,917.5422,061.012,056.379000000000000000000000000163.5661,238.5331,247.0311,239.701376.472233.349391.444000000000
Overige niet-vlottende verplichtingen 3,374.7943,152.4263,077.2447,882.158-04,079.7912,670.327,305.7335,159.2253,985.0690-0-00.0010-0-0.001-00.001009,701.463011,416.0889,088.1738,367.11611,176.1219,884.5617,886.43518,125.215,192.09827,097.85625,106.40822,978.99620,901.98818,568.96517,150.87315,509.64414,107.24519,092.2617,300.47112,866.56711,628.69317,850.87415,714.31516,627.41215,198.588-0.00110,023.8949,061.5218,225.8547,912.7866,496.5510.0017,766.4526,922.1526,115.1267,046.426,412.5355,717.5967,738.1177,387.8857,192.353
Totaal niet-vlottende verplichtingen 62,778.36866,633.09969,144.1758,566.16930,636.07938,382.54537,685.39836,011.26424,185.82827,455.98625,971.03440,384.35841,985.99730,626.47229,231.80146,769.55447,457.95342,052.40938,116.90846,785.75839,112.12352,502.54859,676.31675,361.9278,660.22657,463.97455,111.69272,985.40369,327.41682,773.73690,481.582109,090.42398,963.45984,962.23174,189.00282,641.28185,235.59986,396.75181,096.388105,472.89995,622.84778,143.690,853.91182,743.56969,734.30760,271.44553,237.41545,200.98535,762.42734,808.55216,987.29516,854.47815,816.8635,648.18137,983.85237,139.55211,332.52612,362.06210,426.88610,029.77712,604.73212,597.4719,870.327
Totaal passiva 359,322.206373,164.116359,658.155337,305.607326,252.736333,442.632323,686.082369,718.517344,350.95322,600.236324,186.856363,861.057367,404.54359,802.97324,275.898363,140.319377,986.908374,326.472340,687.564360,908.774353,746.873343,378.954327,935.051352,344.596350,633.56335,745.995310,163.814346,414.101338,508.842347,276.226353,041.421337,214.491358,356.308339,805.244308,179.874333,716.277326,270.365327,849.359322,988.711328,504.36331,005.095284,919.832260,243.566236,613.71238,743.878216,711.249172,260.45997,962.54592,693.83190,067.18589,322.54395,202.0299,585.16993,457.19399,056.812100,005.185117,857.259109,604.965102,425.994103,235.4779,949.85674,483.78276,710.032
Eigen vermogen:
Preferente aandelen 0000000003,047.72300000000000000000000000000000000000000000000000000000
Gewone aandelen 63,246.41963,246.41963,246.41963,246.41963,246.41963,246.41963,246.41963,246.41963,246.41963,246.41963,246.41941,268.39841,268.39841,268.39841,268.39841,268.39841,268.39841,268.39841,268.39841,268.39841,268.39841,268.39841,268.39841,268.39841,268.39841,268.39841,268.39841,268.39841,268.39841,268.39841,268.39841,268.39841,268.39841,268.39841,268.39841,268.39841,268.39841,268.39841,268.39841,268.39841,268.39841,268.39841,268.39841,268.39841,268.39841,268.39841,268.39841,268.39841,268.39841,268.39841,268.39841,268.39841,268.39841,210.50438,099.23136,595.47533,154.87932,183.45231,807.51331,619.54631,00031,00031,000
Ingehouden winsten 137,758.498115,714.431105,128.817100,463.376101,484.85585,907.8676,504.54760,338.21844,501.54311,856.106-5,426.965-3,793.06492.615-1,565.703747.756,453.8996,500.2985,278.39411,810.66593,761.14596,531.977102,205.215112,092.515119,914.868118,191.878121,745.537130,655.627139,895.218143,310.744142,182.681147,618.929150,826.68150,793.085144,733.305145,131.216146,208.01145,475.858140,901.468134,695.334115,019.129113,214.602112,923.378118,123.167111,211.20798,269.66387,557.05186,984.64568,657.97860,591.77759,539.43655,846.82460,548.63254,124.29746,715.42942,658.71736,729.01331,203.5427,185.16225,158.96721,013.93818,815.18517,760.86720,951.813
Overige gereserveerde algehele resultaten 3,507.0112,914.8833,424.225,887.195415.3042,197.6041,337.2945,518.4391,401.805-3,047.723400.1821,580.037314.39558,768.6380000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 94,978.70894,956.3994,978.70889,853.7180,616.19480,607.35481,239.81881,121.7763,848.08864,108.00967,272.275107.21822,712.1-37,971.52123,092.66629,596.53323,405.91322,600.5422,945.80826,881.83825,627.0724,966.98524,225.3352,009.6522,400.31390.596747.5334,441.4474,079.0545,583.4748,752.5853,372.9066,191.379,824.34810,309.84520,652.42722,448.46922,040.08221,848.68935,284.64634,524.15436,422.38840,035.77240,350.21241,609.66240,923.60240,446.23545,520.18748,938.07548,938.07548,938.07651,563.28345,439.87444,718.97239,356.39838,892.14537,606.88438,193.13238,840.3338,351.8537,330.80237,405.08137,484.728
Totaal eigen vermogen van aandeelhouders 299,490.636276,832.123266,778.163259,450.7245,762.772231,959.237222,328.078210,224.846172,997.855139,210.534125,491.9159,162.58864,387.50860,499.81165,108.81477,318.8371,174.6169,147.33376,024.871161,911.382163,427.445168,440.598177,586.248163,192.918161,860.589163,104.531172,671.557185,605.063188,658.196189,034.553197,639.912195,467.984198,252.853195,826.051196,709.459208,128.835209,192.725204,209.948197,812.421191,572.173189,007.154190,614.164199,427.337192,829.817181,147.723169,749.051168,699.278155,446.563150,798.25149,745.909146,053.298153,380.313140,832.569132,644.905120,114.346112,216.633101,965.30397,561.74695,806.8190,985.33487,145.98786,165.94889,436.541
Totaal eigen vermogen 299,490.636276,832.123266,778.163259,450.7245,762.772231,959.237222,328.078210,224.846172,997.855139,210.534125,491.9159,162.58864,387.50860,499.81165,108.81477,318.8371,174.6169,147.33376,024.871161,911.382163,427.445168,440.598177,655.037163,180.804161,973.734163,395.994173,123.124186,238.955189,417.151189,097.957198,070.309197,177.137200,540.068195,887.816198,117.913210,511.382205,796.727202,703.14198,627.268194,189.57193,444.149197,066.067207,322.091192,829.817181,147.723169,749.051168,699.278155,446.563150,798.25149,745.909146,053.298153,380.313140,832.569132,644.905120,114.346112,216.633101,965.30397,561.74695,806.8190,985.33487,145.98786,165.94889,436.541
Totaal passiva en aandeelhoudersvermogen 658,812.842649,996.239626,436.319596,756.307572,015.508565,401.869546,014.161579,943.363517,348.805461,810.769449,678.765423,023.646431,792.048420,302.781389,384.713440,459.15449,161.517443,473.805416,712.436522,820.156517,174.318511,819.553505,590.089515,525.4512,607.294499,141.989483,286.938532,653.056527,925.993536,374.183551,111.73534,391.628558,896.376535,693.06506,297.787544,227.659532,067.092530,552.499521,615.979522,693.93524,449.244481,985.899467,565.657429,443.527419,891.601386,460.3340,959.737253,409.108243,492.081239,813.094235,375.841248,582.333240,417.738226,102.098219,171.157212,221.818219,822.562207,166.711198,232.804194,220.804167,095.841160,649.73166,146.573