Ottogi Corporation
KRX:007310.KS
404500 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 3,454,548.477 | 3,183,314.854 | 2,739,036.859 | 2,595,880.912 | 2,359,651.225 | 2,246,764.231 | 2,126,150.492 | 2,010,658.196 | 1,883,098.975 | 1,781,728.72 | 1,728,175.159 | 1,686,637.585 | 1,601,340.975 | 1,391,056.403 | 1,364,519.398 | 1,253,406.632 | 1,058,735.969 |
| Kosten van de omzet
| 2,849,120.89 | 2,682,425.31 | 2,297,455.5 | 2,133,596.387 | 1,951,178.385 | 1,847,750.04 | 1,649,224.696 | 1,523,765.766 | 1,425,163.061 | 1,366,215.407 | 1,337,333.528 | 1,301,012.797 | 1,253,734.317 | 1,082,321.348 | 1,065,781.168 | 976,913.166 | 777,311.941 |
| Brutowinst
| 605,427.587 | 500,889.544 | 441,581.359 | 462,284.524 | 408,472.84 | 399,014.192 | 476,925.796 | 486,892.43 | 457,935.914 | 415,513.313 | 390,841.631 | 385,624.788 | 347,606.658 | 308,735.055 | 298,738.23 | 276,493.466 | 281,424.028 |
| Brutowinstmarge
| 0.175 | 0.157 | 0.161 | 0.178 | 0.173 | 0.178 | 0.224 | 0.242 | 0.243 | 0.233 | 0.226 | 0.229 | 0.217 | 0.222 | 0.219 | 0.221 | 0.266 |
| Onderzoek- en ontwikkelingskosten
| 18,210.091 | 13,057.748 | 12,950.428 | 11,731.88 | 8,938.557 | 5,357.672 | 7,544.132 | 6,419.625 | 6,142.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 20,139.199 | 16,344.429 | 14,486.158 | 12,817.562 | 14,383.043 | 12,254.377 | 11,039.186 | 10,200.609 | 9,916.932 | 9,192.831 | 8,194.612 | 6,723.235 | 7,004.716 | 6,094.091 | 5,697.347 | 8,809.705 | 6,496.393 |
| Verkoop- en marketingkosten
| 129,858.407 | 116,688.708 | 100,878.005 | 95,559.899 | 91,298.488 | 89,081.68 | 183,920.604 | 198,160.527 | 180,849.431 | 166,425.292 | 155,600.451 | 161,407.792 | 150,604.731 | 142,969.158 | 135,271.195 | 112,898.759 | 133,914.069 |
| Verkoop-, algemene en administratieve kosten
| 325,467.676 | 133,033.137 | 115,364.163 | 108,377.461 | 105,681.531 | 101,336.057 | 194,959.79 | 208,361.136 | 190,766.363 | 175,618.123 | 163,795.063 | 168,131.027 | 157,609.447 | 149,063.249 | 140,968.542 | 121,708.464 | 140,410.462 |
| Overige kosten
| -4,539.847 | 182,199.97 | 159,641.844 | 155,461.841 | 154,512.818 | 145,953.039 | -6,856.388 | 6,730.278 | -1,759.437 | -840.294 | -2,059.754 | -10,135.746 | 1,947.166 | 1,784.689 | 1,935.73 | 1,887 | 2,911.046 |
| Bedrijfskosten
| 348,217.614 | 315,233.107 | 275,006.007 | 263,839.302 | 260,194.349 | 247,289.096 | 330,870.613 | 344,391.283 | 324,526.723 | 299,642.377 | 285,765.91 | 276,937.01 | 263,998.318 | 251,165.406 | 232,358.057 | 205,786.571 | 224,685.322 |
| Bedrijfsresultaat
| 257,209.974 | 306,556.587 | 166,575.353 | 198,445.222 | 148,278.491 | 210,280.856 | 146,055.183 | 142,501.147 | 133,409.191 | 115,870.936 | 105,075.721 | 108,687.779 | 84,844.709 | 57,569.649 | 66,380.177 | 70,706.894 | 56,738.708 |
| Bedrijfsresultaat ratio
| 0.074 | 0.096 | 0.061 | 0.076 | 0.063 | 0.094 | 0.069 | 0.071 | 0.071 | 0.065 | 0.061 | 0.064 | 0.053 | 0.041 | 0.049 | 0.056 | 0.054 |
| Totaal overige inkomsten en kosten netto
| -38,643.758 | -23,036.443 | -3,674.476 | -21,441.493 | -6,287.734 | -8,446.516 | 34,274.963 | 40,916.735 | 9,443.426 | 9,216.944 | 20,591.598 | 4,043.591 | 9,284.68 | 14,681.698 | 16,346.648 | -1,070.734 | 6,391.258 |
| Inkomen voor belasting
| 218,566.216 | 283,520.144 | 162,900.877 | 177,003.729 | 141,990.757 | 201,834.34 | 180,330.146 | 183,417.882 | 142,852.617 | 125,087.88 | 125,667.319 | 112,731.369 | 92,893.019 | 72,251.347 | 82,726.821 | 69,636.161 | 63,129.964 |
| Inkomen voor belasting ratio
| 0.063 | 0.089 | 0.059 | 0.068 | 0.06 | 0.09 | 0.085 | 0.091 | 0.076 | 0.07 | 0.073 | 0.067 | 0.058 | 0.052 | 0.061 | 0.056 | 0.06 |
| Belastingkosten
| 58,303.755 | 5,025.846 | 32,923.022 | 66,623.53 | 42,195.682 | 41,005.204 | 47,947.704 | 45,426.577 | 37,919.155 | 30,976.552 | 33,426.059 | 36,945.269 | 22,240.993 | 17,647.834 | 21,637.507 | 16,829.679 | 17,487.673 |
| Nettowinst
| 160,331.319 | 274,541.103 | 129,409.946 | 106,254.385 | 96,838.777 | 159,955.905 | 131,272.968 | 137,521.799 | 104,455.002 | 93,765.818 | 91,357.406 | 74,732.437 | 69,979.898 | 54,408.148 | 60,856.631 | 52,743.517 | 45,965.791 |
| Nettowinstmarge
| 0.046 | 0.086 | 0.047 | 0.041 | 0.041 | 0.071 | 0.062 | 0.068 | 0.055 | 0.053 | 0.053 | 0.044 | 0.044 | 0.039 | 0.045 | 0.042 | 0.043 |
| WPA (Winst Per Aandeel)
| 46,617 | 80,501 | 38,054 | 31,296 | 29,692 | 48,677 | 39,458 | 40,839 | 30,932 | 27,767 | 27,053 | 22,130 | 20,660 | 16,053 | 17,926 | 15,363 | 13,362 |
| Verwaterde WPA
| 46,617 | 80,501 | 38,054 | 31,296 | 29,692 | 48,677 | 39,458 | 40,839 | 30,932 | 27,767 | 27,053 | 22,130 | 20,660 | 16,053 | 17,926 | 15,363 | 13,362 |
| EBITDA
| 437,429.773 | 448,234.251 | 294,849.174 | 328,166.812 | 256,981.542 | 270,359.962 | 230,453.221 | 213,594.731 | 181,258.542 | 160,194.476 | 156,360.743 | 141,018.887 | 120,958.01 | 107,895.92 | 109,660.216 | 93,264.853 | 89,005.745 |
| EBITDA ratio
| 0.127 | 0.141 | 0.108 | 0.126 | 0.109 | 0.12 | 0.108 | 0.106 | 0.096 | 0.09 | 0.09 | 0.084 | 0.076 | 0.078 | 0.08 | 0.074 | 0.084 |