Ottogi Corporation

KRX:007310.KS

423000 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Omzet 859,213.257883,576.135834,850.224908,706.193854,207.573856,784.487830,048.502821,554.933789,262.756742,448.662692,300.72706,776.5668,700.618671,259.021628,147.66681,299.438640,899.887645,533.926598,849.022597,010.98567,044.18596,747.043564,573.808579,628.007537,130.432577,291.182516,536.433564,342.852513,433.843531,837.364490,516.655516,443.88488,048.981515,648.68459,401.972503,506.027455,663.165464,527.811432,266.428463,560.269432,056.557453,845.465425,833.704452,620.497415,349.019434,371.938394,389.733453,602.542414,293.24416,695.9750392,505.353372,362.21380,958.9680351,090.088336,665.405350,260.9160369,573.821334,370.347346,016.9180348,481.791306,765.39323,127.560284,355.264255,797.138260,489.386
Kosten van de omzet 705,030.541723,894.679694,459.679744,392.853698,464.271711,660.929701,798.288704,845.913660,867.801614,913.308585,003.692589,328.319563,122.505560,000.983524,198.326561,112.425521,141.423527,144.213503,543.712494,621.267466,052.824486,960.582467,839.626477,787.167436,341.38465,781.866411,557.646429,111.008390,919.334417,636.708372,544.066390,617.251365,799.05394,805.399350,237.617382,987.574344,793.285347,144.584326,264.382357,941.479332,821.156349,188.39329,650.017351,118.764327,776.354328,788.393300,645.559349,885.311321,517.875327,688.2120304,127.053293,134.217299,525.870274,313.36267,676.583271,954.4760283,434.064257,371.987280,724.8470266,888.911229,317.8237,872.1690206,218.502187,445.602194,725.465
Brutowinst 154,182.717159,681.456140,390.545164,313.34155,743.302145,123.559128,250.214116,709.02128,394.956127,535.354107,297.028117,448.181105,578.113111,258.038103,949.334120,187.013119,758.464118,389.71395,305.311102,389.713100,991.356109,786.46196,734.183101,840.84100,789.052111,509.316104,978.787135,231.844122,514.509114,200.656117,972.589125,826.629122,249.931120,843.281109,164.355120,518.453110,869.88117,383.227106,002.046105,618.7999,235.401104,657.07596,183.687101,501.73387,572.665105,583.54593,744.174103,717.23192,775.36589,007.763088,378.379,227.99381,433.098076,776.72868,988.82278,306.44086,139.75776,998.3665,292.071081,592.8877,447.5985,255.391078,136.76268,351.53665,763.921
Brutowinstmarge 0.1790.1810.1680.1810.1820.1690.1550.1420.1630.1720.1550.1660.1580.1660.1650.1760.1870.1830.1590.1720.1780.1840.1710.1760.1880.1930.2030.240.2390.2150.2410.2440.250.2340.2380.2390.2430.2530.2450.2280.230.2310.2260.2240.2110.2430.2380.2290.2240.21400.2250.2130.21400.2190.2050.22400.2330.230.18900.2340.2520.26400.2750.2670.252
Onderzoek- en ontwikkelingskosten 5,796.7934,202.1395,102.5814,116.7035,189.7483,801.0593,901.0663,707.7642,410.9413,037.9774,294.0113,207.4992,872.2772,576.64100000000000000000000000000000000000000000000000000000000
Algemene en administratieve kosten 91,852.60487,420.1594,981.24781,326.47191,183.6464,797.814,809.8884,214.7993,811.8763,507.8653,664.4524,134.0373,369.4583,318.2113,206.8033,365.5493,138.4643,106.7463,979.4143,499.5173,961.1312,942.9513,191.3653,094.9073,173.1512,794.9522,984.3892,750.4292,777.9052,526.4612,622.0872,503.7892,577.5272,497.2062,775.9832,476.4522,416.4692,248.0282,445.2742,464.1382,240.2932,073.4252,090.6072,109.6442,082.1351,912.226280.8832,156.3362,177.7782,010.33701,515.9962,073.2181,297.8501,182.8261,729.9571,709.90901,429.4091,738.4881,591.24801,375.91,742.6721,927.7801,309.6791,925.3571,513.725
Verkoop- en marketingkosten -6,219.774-6,298.03433,801.01527,078.72839,432.89229,545.77234,353.75727,105.09230,592.71824,637.14130,014.06421,739.97528,274.61220,849.35427,431.24120,057.20527,175.13420,896.3228,880.03923,840.93322,022.32716,555.18916,448.40723,596.34924,969.36835,926.75131,047.9656,520.46246,438.71449,913.46955,472.31246,077.35846,785.27749,825.5849,667.05745,588.34340,358.06445,235.96746,429.46641,392.89339,936.2438,666.69143,857.85238,844.04333,794.29939,104.25744,332.67640,530.67639,159.48436,283.185035,485.21737,452.42431,623.383037,060.20435,326.87431,958.386038,678.16433,916.78424,909.22039,404.56138,626.11136,346.515033,861.16430,374.67831,439.055
Verkoop-, algemene en administratieve kosten 85,632.8381,122.12591,588.11381,326.47191,183.64634,343.58239,163.64531,319.89134,404.59428,145.00633,678.51625,874.01231,644.0724,167.56530,638.04423,422.75430,313.59824,003.06632,859.45327,340.4525,983.45819,498.1419,639.77226,691.25628,142.51938,721.70334,032.34959,270.89149,216.61952,439.9358,094.39948,581.14749,362.80452,322.78652,443.0448,064.79542,774.53347,483.99548,874.7443,857.03142,176.53340,740.11645,948.45940,953.68735,876.43441,016.48344,613.55942,687.01241,337.26238,293.522037,001.21339,525.64232,921.233038,243.0337,056.83133,668.295040,107.57335,655.27226,500.468040,780.46140,368.78338,274.295035,170.84332,300.03532,952.78
Overige kosten -1,144.805-1,153.132-1,097.142-162,652.942-182,367.29345,408.76854,392.04641,153.4646,297.29540,357.16946,437.434-442.796435.175,737.5036,912.009-9,902.597-1,147.3411,047.502883.276839.0131,572.897574.51144,278.105-654.981-1,872.753-503.637-11,119.2842,476.112-1,859.2053,744.797-1,265.11-1,974.354949.5139,107.031-951.692-491.879-372.3356.464-774.701-66.87574.714-73.432-2,364.088106.62485.899111.811-71.871-9,943.387-398.881434.4420482.675465.345479.2670501.013851.655828.970388.255510.689827.8590-110.901600.146490.6710787.56835.809536.385
Bedrijfskosten 92,574.42886,477.39697,787.836-81,326.471-91,183.64779,752.3593,555.69172,473.35180,701.88968,502.17580,115.9564,439.90869,403.80861,046.34175,232.29260,582.94966,861.49461,162.56874,357.23665,788.88763,118.14956,930.07762,446.46961,469.00862,270.36272,962.45174,787.02390,882.39880,999.84684,201.34796,809.01280,513.47181,797.12585,271.67591,126.16581,139.28873,763.18278,498.08884,375.42974,846.41270,589.27369,831.2678,390.670,509.52862,473.99374,391.78972,278.75270,853.53866,755.42564,207.618062,007.94561,693.24156,202.188063,067.62860,045.95156,852.756063,170.28556,587.71946,611.143061,077.0859,678.20557,736.835055,595.01952,038.42452,582.702
Bedrijfsresultaat 61,608.28973,204.0642,602.70982,986.86964,559.65565,371.208176,749.80427,124.02347,693.06659,033.17927,181.07853,008.27236,174.30550,211.69728,717.04259,604.06552,896.96957,227.14620,948.07536,600.82537,873.20752,856.38434,287.71140,371.83138,518.68938,546.86330,191.76444,349.44741,514.66329,999.3121,163.57745,313.15840,452.80735,571.60518,038.19139,379.16537,106.69738,885.13921,626.61730,772.37828,646.12534,825.81517,793.08830,992.20525,098.67331,191.75521,465.42332,863.69326,019.9425,378.165026,315.3418,074.60125,814.252013,709.0998,942.8721,453.684022,969.47220,410.6418,680.928020,515.79917,769.38727,518.556022,541.74216,313.11313,181.222
Bedrijfsresultaat ratio 0.0720.0830.0510.0910.0760.0760.2130.0330.060.080.0390.0750.0540.0750.0460.0870.0830.0890.0350.0610.0670.0890.0610.070.0720.0670.0580.0790.0810.0560.0430.0880.0830.0690.0390.0780.0810.0840.050.0660.0660.0770.0420.0680.060.0720.0540.0720.0630.06100.0670.0490.06800.0390.0270.06100.0620.0610.05400.0590.0580.08500.0790.0640.051
Totaal overige inkomsten en kosten netto -6,170.829-8,096.578-5,767.71-8,936.036-8,170.87-12,702.6-43,289.387,012.896-6,194.38115,390.937622.497-9,104.555983.9043,823.6774,845.323-25,206.296-2,448.7871,368.269-4,129.984-962.353-1,443.889248.4921,046.06438,428.8287,560.4183,073.931198.95318,562.9074,283.68511,229.41918,484.6252,851.3544,417.63815,163.118-3,960.8145,340.1893,711.6754,352.375-3,868.5327,236.9043,589.7912,258.7798,191.8036,333.222,980.3363,086.242,363.483-5,743.6363,533.7992,305.6680881.727993.2422,447.61202,726.494,386.6345,842.94403,837.4764,451.22,007.9760-809.66-6.7112,107.74301,235.111595.1271,183.601
Inkomen voor belasting 55,437.45965,107.48236,83574,050.83356,388.78552,668.608133,460.42434,136.91941,498.68574,424.11627,803.57643,903.71837,158.20954,035.37533,562.36534,397.76850,448.18358,595.41416,818.09135,638.47236,429.31853,104.87635,333.77778,800.6646,079.10841,620.79630,390.71762,912.35345,798.34841,228.72839,648.20248,164.51244,870.44450,734.72414,077.37644,719.35440,818.37343,237.51417,758.08538,009.28232,235.91937,084.59425,984.8937,325.42528,079.00834,277.99623,828.90527,120.05729,553.73927,105.813027,252.08218,527.99427,678.522016,435.5913,329.50527,296.628026,806.94824,861.84120,688.904019,706.1417,762.67429,626.299023,776.85416,908.23914,364.82
Inkomen voor belasting ratio 0.0650.0740.0440.0810.0660.0610.1610.0420.0530.10.040.0620.0560.080.0530.050.0790.0910.0280.060.0640.0890.0630.1360.0860.0720.0590.1110.0890.0780.0810.0930.0920.0980.0310.0890.090.0930.0410.0820.0750.0820.0610.0820.0680.0790.060.060.0710.06500.0690.050.07300.0470.040.07800.0730.0740.0600.0570.0580.09200.0840.0660.055
Belastingkosten 13,991.92317,250.34310,047.83519,245.45513,943.52115,066.944-33,321.0128,545.45510,839.87118,961.532-3,739.13811,503.14210,106.36615,052.65221,246.43623,241.08813,442.2878,693.7193,911.7585,936.84110,522.67521,824.40918,017.748-356.85912,384.38610,959.9313,683.82915,761.85810,113.6788,388.33912,403.51112,379.12919,038.3771,605.5615,283.57411,826.38810,573.68510,235.5084,215.7469,562.77,894.099,304.0157,143.6979,886.0277,582.9058,813.436,383.50612,399.4167,962.1117,028.6606,292.7514,027.2746,993.57404,390.1682,878.2476,726.75806,387.9135,948.9074,471.8405,016.7714,747.9978,218.21406,494.724,364.6823,798.565
Nettowinst 40,150.88847,807.91124,629.54654,284.3640,899.94340,517.47163,344.3725,586.57930,559.83355,050.3231,483.35832,435.52126,900.96138,590.10612,686.1469,339.87235,487.84548,740.52113,294.52628,687.46324,837.77930,019.00917,821.10778,663.65133,139.08630,332.0616,447.58446,727.50535,696.47532,401.40527,222.99235,612.12925,716.82548,969.8538,776.64932,717.15830,098.31632,862.87913,489.51528,309.65124,258.69127,707.96118,646.74827,218.51620,279.39725,212.74516,963.82814,586.89721,415.16920,077.153020,959.33114,500.7220,684.948012,045.42210,451.25720,569.87020,419.03418,912.93416,217.064014,689.36913,014.67721,408.084017,282.13412,543.55710,566.255
Nettowinstmarge 0.0470.0540.030.060.0480.0470.1970.0310.0390.0740.0450.0460.040.0570.020.0140.0550.0760.0220.0480.0440.050.0320.1360.0620.0530.0320.0830.070.0610.0550.0690.0530.0950.0190.0650.0660.0710.0310.0610.0560.0610.0440.060.0490.0580.0430.0320.0520.04800.0530.0390.05400.0340.0310.05900.0550.0570.04700.0420.0420.06600.0610.0490.041
WPA (Winst Per Aandeel) 11,76214,0067,161.1515,78311,89111,78047,8027,524.028,98716,1889,275.4617,4487,91011,3483,736.822,75110,88114,9454,076.418,7977,6859,2055,409.2923,87710,2579,0074,884.2914,00010,6499,6228,069.9510,5577,62214,5012,599.019,6888,9139,7323,994.628,3837,1848,2055,521.828,0606,0057,4665,023.944,3206,3425,9451,5136,1844,2786,1033,3463,5543,0846,0691,5726,0255,5684,7641,0664,2793,7916,2251,620.165,023.883,6463,071.59
Verwaterde WPA 11,76214,0067,161.1515,78311,89111,78047,8027,524.028,986.4616,1889,275.4617,4487,91011,3483,736.822,75110,88114,9454,076.418,7977,6859,2055,409.2923,87710,2579,0074,884.2914,00010,6499,6228,069.9510,5577,62214,5012,599.019,6888,9139,7323,994.628,3837,1848,2055,521.828,0606,0057,4665,023.944,3206,3425,9451,5136,1844,2786,1033,3463,5543,0846,0691,5726,0255,5684,7641,0664,2793,7916,2251,620.165,023.883,6463,071.59
EBITDA 109,614.643120,045.74289,955.871164,313.34155,743.302109,407.163221,852.74659,614.07178,231.57888,535.85563,347.4274,352.39570,010.02387,139.33773,736.31283,331.48884,562.02486,536.98949,449.27864,612.63366,115.71176,803.9264,692.86994,339.05755,931.60455,396.43243,802.54175,183.89558,177.99753,102.12835,995.79559,678.27156,126.7861,809.58426,717.65452,125.47650,636.9351,778.48230,672.61942,954.81140,904.26145,662.78535,100.56643,356.1735,782.97942,121.02732,252.07634,665.46429,906.81333,292.745033,321.79524,244.15333,385.442024,631.31921,245.43433,190.212032,734.16930,175.54726,255.134024,592.02322,479.31834,253.975029,297.66622,499.36619,546.215
EBITDA ratio 0.1280.1360.1080.1810.1820.1280.2670.0730.0990.1190.0920.1050.1050.130.1170.1220.1320.1340.0830.1080.1170.1290.1150.1630.1040.0960.0850.1330.1130.10.0730.1160.1150.120.0580.1040.1110.1110.0710.0930.0950.1010.0820.0960.0860.0970.0820.0760.0720.0800.0850.0650.08800.070.0630.09500.0890.090.07600.0710.0730.10600.1030.0880.075