Ilshinstone.Co.,Ltd.
KRX:007110.KS
1699 (KRW) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 101,237.417 | 137,670.991 | 74,742.973 | 58,742.052 | 66,657.756 | 54,141.724 | 52,702.961 | 42,050.477 | 39,677.898 | 39,437.448 | 37,998.958 | 39,557.865 | 58,052.675 | 45,429.713 | 50,252.005 | 56,549.35 | 45,798.745 |
| Kosten van de omzet
| 87,558.609 | 123,699.119 | 64,883.371 | 49,039.873 | 56,528.211 | 44,255.882 | 44,709.609 | 37,947.288 | 34,184.557 | 31,622.89 | 30,225.352 | 32,267.706 | 50,289.111 | 37,804.979 | 42,542.501 | 48,741.84 | 39,519.591 |
| Brutowinst
| 13,678.808 | 13,971.872 | 9,859.601 | 9,702.179 | 10,129.545 | 9,885.842 | 7,993.353 | 4,103.19 | 5,493.342 | 7,814.558 | 7,773.606 | 7,290.159 | 7,763.564 | 7,624.734 | 7,709.504 | 7,807.51 | 6,279.154 |
| Brutowinstmarge
| 0.135 | 0.101 | 0.132 | 0.165 | 0.152 | 0.183 | 0.152 | 0.098 | 0.138 | 0.198 | 0.205 | 0.184 | 0.134 | 0.168 | 0.153 | 0.138 | 0.137 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 1,649.056 | 10,072.068 | 1,342.711 | 1,133.249 | 1,229.391 | 918.229 | 898.644 | 711.718 | 557.872 | 568.613 | 579.581 | 578.272 | 640.411 | 601.404 | 612.942 | 503.586 | 519.739 |
| Verkoop- en marketingkosten
| 1,741.828 | 1,350.676 | 1,270.735 | 985.531 | 966.909 | 1,024.267 | 873.192 | 813.006 | 825.893 | 509.463 | 709.946 | 756.142 | 772.284 | 679.064 | 643.342 | 594.575 | 581.356 |
| Verkoop-, algemene en administratieve kosten
| 9,269.598 | 10,072.068 | 2,613.446 | 2,118.78 | 2,196.3 | 1,942.496 | 1,771.836 | 1,524.724 | 1,383.765 | 1,078.076 | 1,289.526 | 1,334.414 | 1,412.695 | 1,280.468 | 1,256.284 | 1,098.161 | 1,101.095 |
| Overige kosten
| 48.404 | -20,144.136 | 6,419.768 | 5,942.074 | 6,179.732 | 0.668 | -78.226 | -471.369 | -353.249 | -117.748 | -183.269 | -256.719 | -504.35 | -552.562 | -232.483 | -341.728 | -260.113 |
| Bedrijfskosten
| 9,221.194 | -10,072.068 | 9,033.214 | 8,060.854 | 8,376.032 | 8,439.941 | 7,019.632 | 6,708.894 | 7,956.408 | 7,723.493 | 6,696.422 | 6,239.634 | 6,495.617 | 6,157.863 | 6,719.676 | 6,336.273 | 5,071.954 |
| Bedrijfsresultaat
| 4,457.613 | 3,899.804 | 826.387 | 1,641.325 | 1,753.513 | 1,445.901 | 973.72 | -2,605.704 | -2,463.066 | 91.065 | 1,077.184 | 1,050.525 | 1,267.947 | 1,466.871 | 989.829 | 1,471.237 | 1,207.201 |
| Bedrijfsresultaat ratio
| 0.044 | 0.028 | 0.011 | 0.028 | 0.026 | 0.027 | 0.018 | -0.062 | -0.062 | 0.002 | 0.028 | 0.027 | 0.022 | 0.032 | 0.02 | 0.026 | 0.026 |
| Totaal overige inkomsten en kosten netto
| -1,694.423 | -1,097.772 | -736.931 | -813.678 | -882.169 | -943.844 | -804.675 | -712.504 | -36.451 | -490.727 | -549.458 | -267.741 | -588.946 | -1,013.598 | 978.39 | -871.745 | -471.926 |
| Inkomen voor belasting
| 2,763.19 | 2,802.032 | 89.456 | 827.647 | 871.344 | 502.057 | 169.046 | -3,318.208 | -2,499.517 | -399.662 | 527.725 | 782.785 | 679.001 | 453.273 | 1,968.218 | 599.492 | 735.274 |
| Inkomen voor belasting ratio
| 0.027 | 0.02 | 0.001 | 0.014 | 0.013 | 0.009 | 0.003 | -0.079 | -0.063 | -0.01 | 0.014 | 0.02 | 0.012 | 0.01 | 0.039 | 0.011 | 0.016 |
| Belastingkosten
| 1,100.786 | 454.448 | 150.953 | 193.005 | -37.976 | 88.78 | -109.953 | -1,075.488 | 88.27 | 168.704 | 201.009 | -33.561 | -343.355 | -359.537 | -192.203 | -56.208 | 168.362 |
| Nettowinst
| 1,662.404 | 2,347.584 | -61.497 | 634.642 | 909.32 | 413.277 | 169.046 | -2,242.721 | -2,587.787 | -568.366 | 326.717 | 816.346 | 679.001 | 453.273 | 1,968.218 | 599.492 | 735.274 |
| Nettowinstmarge
| 0.016 | 0.017 | -0.001 | 0.011 | 0.014 | 0.008 | 0.003 | -0.053 | -0.065 | -0.014 | 0.009 | 0.021 | 0.012 | 0.01 | 0.039 | 0.011 | 0.016 |
| WPA (Winst Per Aandeel)
| 21.47 | 30.32 | -0.79 | 8.2 | 11.74 | 5 | 2 | -29 | -33.42 | -7 | 4 | 11 | 9 | 6 | 25 | 8 | 9 |
| Verwaterde WPA
| 21.47 | 30.32 | -0.79 | 8.2 | 11.74 | 5 | 2 | -29 | -33 | -7 | 4 | 11 | 9 | 6 | 25 | 8 | 9 |
| EBITDA
| 6,096.396 | 13,971.872 | 2,192.796 | 2,721.814 | 2,891.256 | 2,221.225 | 1,488.543 | -2,276.691 | -2,154.603 | 638.968 | 1,568.615 | 1,479.752 | 1,434.151 | 1,748.949 | 1,378.087 | 2,044.606 | 1,966.183 |
| EBITDA ratio
| 0.06 | 0.101 | 0.029 | 0.046 | 0.043 | 0.041 | 0.028 | -0.054 | -0.054 | 0.016 | 0.041 | 0.037 | 0.025 | 0.038 | 0.027 | 0.036 | 0.043 |