Ilshinstone.Co.,Ltd.
KRX:007110.KS
1575 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 13,253.008 | 9,827.299 | 9,925.504 | 12,839.987 | 7,982.256 | 5,301.642 | 5,146.67 | 6,693.369 | 2,748.662 | 3,432.102 | 2,341.843 | 3,219.57 | 3,468.095 | 2,729.499 | 2,560.137 | 4,364.493 | 3,252.424 |
Kortetermijnbeleggingen
| 42.967 | 52.967 | 3,030.335 | 5,000 | 1,000 | 1,000 | 1,000 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,508.665 | 4,508.665 | 8,509.737 | 2,143.162 | 6,883.084 |
Liquide middelen en kortetermijnbeleggingen
| 13,253.008 | 9,880.266 | 12,955.839 | 17,839.987 | 8,982.256 | 6,301.642 | 6,146.67 | 8,193.369 | 4,248.662 | 4,932.102 | 3,841.843 | 4,719.57 | 4,976.76 | 7,238.164 | 11,069.874 | 6,507.655 | 10,135.508 |
Nettovorderingen
| 12,079.578 | 36,530.328 | 11,814.45 | 11,735.28 | 14,232.746 | 11,981.238 | 9,013.18 | 9,294.034 | 7,446.37 | 0 | 10,613.869 | 0 | 15,793.154 | 0 | 12,408.398 | 0 | 0 |
Voorraad
| 16,103.843 | 15,259.892 | 14,727.063 | 12,425.846 | 12,344.459 | 11,083.583 | 11,849.758 | 9,671.576 | 11,162.909 | 10,984.781 | 10,938.522 | 8,051.05 | 8,006.267 | 8,495.645 | 8,619.671 | 11,441.615 | 10,683.188 |
Overige vlottende activa
| 939.985 | -200 | -0 | 0.001 | 0.001 | -0.001 | -0.001 | -0 | 8,346.879 | 7,989.174 | 0 | 12,370.887 | -0 | 11,304.417 | -0.002 | 13,102.31 | 7,605.754 |
Totaal vlottende activa
| 42,376.413 | 61,470.486 | 39,497.351 | 42,001.113 | 35,559.462 | 29,366.462 | 27,009.607 | 27,158.979 | 23,758.45 | 23,906.056 | 25,394.233 | 25,141.507 | 28,776.181 | 27,038.226 | 32,097.941 | 31,051.58 | 28,424.45 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 30,018.481 | 29,968.921 | 28,430.667 | 36,567.009 | 36,891.665 | 35,984.138 | 37,197.813 | 37,412.537 | 42,872.658 | 42,933.215 | 42,362.727 | 40,175.753 | 40,517.209 | 46,409.248 | 46,708.234 | 21,917.595 | 22,185.568 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,051.955 | 1,938.747 | 1,933.484 | 1,984.305 | 1,197.653 | 1,285.828 | 1,499.273 | 1,423.093 | 1,423.326 | 1,394.259 | 1,404.049 | 1,401.846 | 1,409.828 | 44.373 | 95.082 | 175.587 | 42.735 |
Goodwill en immateriële activa
| 2,051.955 | 1,938.747 | 1,933.484 | 1,984.305 | 1,197.653 | 1,285.828 | 1,499.273 | 1,423.093 | 1,423.326 | 1,394.259 | 1,404.049 | 1,401.846 | 1,409.828 | 44.373 | 95.082 | 175.587 | 42.735 |
Langetermijnbeleggingen
| 22,616.111 | 2,219.015 | -1,197.133 | -3,096.064 | 1,192.908 | 1,125.49 | 783.662 | 502.574 | 481.227 | 826.678 | 849.228 | 249.228 | 206.063 | -2,808.156 | -6,809.886 | -795.401 | -5,500.647 |
Belastingvorderingen
| 7,058.222 | -2,219.015 | 23,225.711 | 16,587.323 | 12,437.511 | 12,417.748 | 11,270.491 | 0 | 11,766.99 | 12,337.754 | 12,359.829 | 9,513.643 | 0 | 0 | 10,655.33 | 3,377.298 | 0 |
Overige niet-vlottende activa
| 1,239.229 | 22,789.71 | -0.001 | 0 | -0 | 0 | -0.001 | 11,767.49 | 0 | 0 | 0.001 | -0 | 8,559.414 | 6,923.345 | 0.001 | 106.758 | 7,719.874 |
Totaal niet-vlottende activa
| 62,983.997 | 54,697.378 | 52,392.728 | 52,042.573 | 51,719.736 | 50,813.205 | 50,751.238 | 51,105.695 | 56,544.2 | 57,491.906 | 56,975.833 | 51,340.469 | 50,692.513 | 50,568.81 | 50,648.761 | 24,781.837 | 24,447.53 |
Totaal activa
| 105,360.41 | 116,167.864 | 91,890.08 | 94,043.686 | 87,279.199 | 80,179.667 | 77,760.845 | 78,264.674 | 80,302.65 | 81,397.962 | 82,370.066 | 76,481.976 | 79,468.694 | 77,607.036 | 82,746.702 | 55,833.417 | 52,871.98 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 6,242.411 | 13,769.574 | 5,850.748 | 5,461.893 | 5,513.563 | 3,977.328 | 3,171.169 | 3,333.513 | 2,604.461 | 1,383.165 | 1,451.092 | 1,326.245 | 3,511.065 | 1,748.36 | 4,148.6 | 2,543.921 | 1,061.299 |
Kortlopende schulden
| 14,888.107 | 18,066.02 | 14,970.374 | 3,443.546 | 3,526.511 | 11,729.62 | 11,729.62 | 12,229.62 | 12,229.62 | 12,282.042 | 12,229.62 | 729.62 | 2,470.034 | 7,229.62 | 10,733.31 | 10,735.96 | 7,238 |
Belastingschulden
| 627.343 | 937.284 | 258.864 | 363.093 | 551.975 | 488.267 | 144.213 | 223.293 | 224.671 | 369.898 | 411.41 | 421.788 | 309.828 | 329.245 | 594.359 | 577.322 | 0 |
Uitgestelde opbrengsten
| 5,739.496 | 14,683.889 | 9,096.146 | 11,739.117 | 5,136.364 | 488.267 | 3,355.835 | 2,972.06 | 3,042.207 | 2,909.948 | 2,876.436 | 2,196.347 | 1,748.84 | 1,812.791 | 1,984.056 | 577.322 | 0 |
Overige kortlopende verplichtingen
| 4,184.615 | 4,353.121 | -0.001 | 0 | 0 | 3,953.653 | 0 | 0.001 | 0 | 0 | -0 | -0 | -0.001 | -0.001 | 0.001 | 1,845.141 | 2,464.652 |
Totaal kortlopende verplichtingen
| 31,054.629 | 50,872.604 | 29,917.268 | 20,644.557 | 14,176.438 | 20,148.868 | 18,256.625 | 18,535.194 | 17,876.289 | 16,575.155 | 16,557.147 | 4,252.212 | 7,729.938 | 10,790.77 | 16,865.967 | 15,702.344 | 10,763.951 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 371.917 | 686.882 | 320.097 | 11,545.869 | 11,554.291 | 0 | 0 | 0 | 0 | 0 | 0 | 7,000 | 7,000 | 500 | 0 | 500 | 3,500 |
Uitgestelde opbrengsten niet-vlottend
| 158.911 | 0 | 4,968.714 | 5,199.483 | 5,176.483 | 0 | 0 | 0 | 0 | 0 | 0 | 4,041.989 | 3,785.184 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 11,362.376 | 4,303.473 | 4,431.366 | 4,436.052 | 4,436.052 | 4,436.052 | 4,466.046 | 4,466.046 | 5,493.527 | 5,496.763 | 5,453.458 | 5,453.458 | 5,607.707 | 5,607.707 | 5,607.707 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 5,443.942 | 5,077.488 | -0 | 0 | -0 | 4,549.8 | 4,314.569 | 4,956.652 | 4,553.536 | 4,034.53 | 4,437.807 | 0.001 | 0 | 4,043.273 | 4,061.673 | 5,270.583 | 4,846.769 |
Totaal niet-vlottende verplichtingen
| 17,337.147 | 10,067.843 | 9,720.177 | 21,181.404 | 21,166.826 | 8,985.852 | 8,780.615 | 9,422.698 | 10,047.063 | 9,531.293 | 9,891.264 | 16,495.447 | 16,392.891 | 10,150.98 | 9,669.38 | 5,770.583 | 8,346.769 |
Totaal passiva
| 48,391.776 | 60,940.447 | 39,637.444 | 41,825.961 | 35,343.264 | 29,134.72 | 27,037.239 | 27,957.892 | 27,923.352 | 26,106.448 | 26,448.412 | 20,747.66 | 24,122.829 | 20,941.751 | 26,535.347 | 21,472.927 | 19,110.72 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 38,728.305 | 38,728.305 | 38,728.305 | 38,728.305 | 38,728.305 | 38,728.305 | 38,728.305 | 38,728.305 | 38,728.305 | 38,728.305 | 38,728.305 | 38,728.305 | 38,728.305 | 38,728.305 | 38,728.305 | 38,728.305 | 38,728.305 |
Ingehouden winsten
| 2,194.803 | 16,969.507 | 14,271.968 | 14,179.992 | 13,765.524 | 12,955.889 | 12,307.647 | 11,892.682 | 13,981.849 | 16,919.121 | 17,549.262 | 17,361.923 | 17,152.56 | -1,411.471 | -1,864.744 | -3,832.962 | -4,432.454 |
Overige gereserveerde algehele resultaten
| 16,401.438 | 16,179.989 | 15,902.746 | 15,959.813 | 16,092.49 | 16,011.137 | 16,338.037 | 16,336.179 | 16,319.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -355.912 | -16,650.384 | -16,650.384 | -16,650.385 | -16,650.384 | -16,650.384 | -16,650.383 | -16,650.384 | -16,650.384 | -355.912 | -355.912 | -355.912 | -534.999 | 19,348.452 | 19,347.794 | -534.853 | -534.591 |
Totaal eigen vermogen van aandeelhouders
| 56,968.634 | 55,227.417 | 52,252.635 | 52,217.725 | 51,935.935 | 51,044.947 | 50,723.606 | 50,306.782 | 52,379.298 | 55,291.514 | 55,921.655 | 55,734.316 | 55,345.866 | 56,665.286 | 56,211.355 | 34,360.49 | 33,761.26 |
Totaal eigen vermogen
| 56,968.634 | 55,227.417 | 52,252.635 | 52,217.725 | 51,935.935 | 51,044.947 | 50,723.606 | 50,306.782 | 52,379.298 | 55,291.514 | 55,921.655 | 55,734.316 | 55,345.866 | 56,665.286 | 56,211.355 | 34,360.49 | 33,761.26 |
Totaal passiva en aandeelhoudersvermogen
| 105,360.41 | 116,167.864 | 91,890.08 | 94,043.686 | 87,279.199 | 80,179.667 | 77,760.845 | 78,264.674 | 80,302.65 | 81,397.962 | 82,370.066 | 76,481.976 | 79,468.694 | 77,607.036 | 82,746.702 | 55,833.417 | 52,871.98 |