Ilshinstone.Co.,Ltd.

KRX:007110.KS

1575 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 13,253.0089,827.2999,925.50412,839.9877,982.2565,301.6425,146.676,693.3692,748.6623,432.1022,341.8433,219.573,468.0952,729.4992,560.1374,364.4933,252.424
Kortetermijnbeleggingen 42.96752.9673,030.3355,0001,0001,0001,0001,5001,5001,5001,5001,5001,508.6654,508.6658,509.7372,143.1626,883.084
Liquide middelen en kortetermijnbeleggingen 13,253.0089,880.26612,955.83917,839.9878,982.2566,301.6426,146.678,193.3694,248.6624,932.1023,841.8434,719.574,976.767,238.16411,069.8746,507.65510,135.508
Nettovorderingen 12,079.57836,530.32811,814.4511,735.2814,232.74611,981.2389,013.189,294.0347,446.37010,613.869015,793.154012,408.39800
Voorraad 16,103.84315,259.89214,727.06312,425.84612,344.45911,083.58311,849.7589,671.57611,162.90910,984.78110,938.5228,051.058,006.2678,495.6458,619.67111,441.61510,683.188
Overige vlottende activa 939.985-200-00.0010.001-0.001-0.001-08,346.8797,989.174012,370.887-011,304.417-0.00213,102.317,605.754
Totaal vlottende activa 42,376.41361,470.48639,497.35142,001.11335,559.46229,366.46227,009.60727,158.97923,758.4523,906.05625,394.23325,141.50728,776.18127,038.22632,097.94131,051.5828,424.45
Niet-vlottende activa:
Materiële vaste activa, netto 30,018.48129,968.92128,430.66736,567.00936,891.66535,984.13837,197.81337,412.53742,872.65842,933.21542,362.72740,175.75340,517.20946,409.24846,708.23421,917.59522,185.568
Goodwill 00000000000000000
Immateriële activa 2,051.9551,938.7471,933.4841,984.3051,197.6531,285.8281,499.2731,423.0931,423.3261,394.2591,404.0491,401.8461,409.82844.37395.082175.58742.735
Goodwill en immateriële activa 2,051.9551,938.7471,933.4841,984.3051,197.6531,285.8281,499.2731,423.0931,423.3261,394.2591,404.0491,401.8461,409.82844.37395.082175.58742.735
Langetermijnbeleggingen 22,616.1112,219.015-1,197.133-3,096.0641,192.9081,125.49783.662502.574481.227826.678849.228249.228206.063-2,808.156-6,809.886-795.401-5,500.647
Belastingvorderingen 7,058.222-2,219.01523,225.71116,587.32312,437.51112,417.74811,270.491011,766.9912,337.75412,359.8299,513.6430010,655.333,377.2980
Overige niet-vlottende activa 1,239.22922,789.71-0.0010-00-0.00111,767.49000.001-08,559.4146,923.3450.001106.7587,719.874
Totaal niet-vlottende activa 62,983.99754,697.37852,392.72852,042.57351,719.73650,813.20550,751.23851,105.69556,544.257,491.90656,975.83351,340.46950,692.51350,568.8150,648.76124,781.83724,447.53
Totaal activa 105,360.41116,167.86491,890.0894,043.68687,279.19980,179.66777,760.84578,264.67480,302.6581,397.96282,370.06676,481.97679,468.69477,607.03682,746.70255,833.41752,871.98
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 6,242.41113,769.5745,850.7485,461.8935,513.5633,977.3283,171.1693,333.5132,604.4611,383.1651,451.0921,326.2453,511.0651,748.364,148.62,543.9211,061.299
Kortlopende schulden 14,888.10718,066.0214,970.3743,443.5463,526.51111,729.6211,729.6212,229.6212,229.6212,282.04212,229.62729.622,470.0347,229.6210,733.3110,735.967,238
Belastingschulden 627.343937.284258.864363.093551.975488.267144.213223.293224.671369.898411.41421.788309.828329.245594.359577.3220
Uitgestelde opbrengsten 5,739.49614,683.8899,096.14611,739.1175,136.364488.2673,355.8352,972.063,042.2072,909.9482,876.4362,196.3471,748.841,812.7911,984.056577.3220
Overige kortlopende verplichtingen 4,184.6154,353.121-0.001003,953.65300.00100-0-0-0.001-0.0010.0011,845.1412,464.652
Totaal kortlopende verplichtingen 31,054.62950,872.60429,917.26820,644.55714,176.43820,148.86818,256.62518,535.19417,876.28916,575.15516,557.1474,252.2127,729.93810,790.7716,865.96715,702.34410,763.951
Langlopende verplichtingen:
Langetermijnschulden 371.917686.882320.09711,545.86911,554.2910000007,0007,00050005003,500
Uitgestelde opbrengsten niet-vlottend 158.91104,968.7145,199.4835,176.4830000004,041.9893,785.1840000
Uitgestelde belastingverplichtingen niet-vlottend 11,362.3764,303.4734,431.3664,436.0524,436.0524,436.0524,466.0464,466.0465,493.5275,496.7635,453.4585,453.4585,607.7075,607.7075,607.70700
Overige niet-vlottende verplichtingen 5,443.9425,077.488-00-04,549.84,314.5694,956.6524,553.5364,034.534,437.8070.00104,043.2734,061.6735,270.5834,846.769
Totaal niet-vlottende verplichtingen 17,337.14710,067.8439,720.17721,181.40421,166.8268,985.8528,780.6159,422.69810,047.0639,531.2939,891.26416,495.44716,392.89110,150.989,669.385,770.5838,346.769
Totaal passiva 48,391.77660,940.44739,637.44441,825.96135,343.26429,134.7227,037.23927,957.89227,923.35226,106.44826,448.41220,747.6624,122.82920,941.75126,535.34721,472.92719,110.72
Eigen vermogen:
Preferente aandelen 00000000000000000
Gewone aandelen 38,728.30538,728.30538,728.30538,728.30538,728.30538,728.30538,728.30538,728.30538,728.30538,728.30538,728.30538,728.30538,728.30538,728.30538,728.30538,728.30538,728.305
Ingehouden winsten 2,194.80316,969.50714,271.96814,179.99213,765.52412,955.88912,307.64711,892.68213,981.84916,919.12117,549.26217,361.92317,152.56-1,411.471-1,864.744-3,832.962-4,432.454
Overige gereserveerde algehele resultaten 16,401.43816,179.98915,902.74615,959.81316,092.4916,011.13716,338.03716,336.17916,319.52800000000
Overige totale aandeelhoudersvermogen -355.912-16,650.384-16,650.384-16,650.385-16,650.384-16,650.384-16,650.383-16,650.384-16,650.384-355.912-355.912-355.912-534.99919,348.45219,347.794-534.853-534.591
Totaal eigen vermogen van aandeelhouders 56,968.63455,227.41752,252.63552,217.72551,935.93551,044.94750,723.60650,306.78252,379.29855,291.51455,921.65555,734.31655,345.86656,665.28656,211.35534,360.4933,761.26
Totaal eigen vermogen 56,968.63455,227.41752,252.63552,217.72551,935.93551,044.94750,723.60650,306.78252,379.29855,291.51455,921.65555,734.31655,345.86656,665.28656,211.35534,360.4933,761.26
Totaal passiva en aandeelhoudersvermogen 105,360.41116,167.86491,890.0894,043.68687,279.19980,179.66777,760.84578,264.67480,302.6581,397.96282,370.06676,481.97679,468.69477,607.03682,746.70255,833.41752,871.98