Green Cross Corporation

KRX:006280.KS

140100 (KRW) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Omzet 464,900417,400356,809.615404,944.309439,350.044432,867.682349,481.781411,472.411459,667.545423,230.316416,942.468402,287.435465,708.419387,596.834282,233.062416,732.271419,580.652360,019.936307,782.419353,584.19369,691.299359,611.996286,822.242346,664.34352,300.468341,838.466294,074.536326,313.647356,058.721330,158.678275,385.24320,990.798327,578.484303,530.362245,804.275270,044.704295,014.979268,409.672214,342.891257,980.127282,400.344235,696.179199,250.456242,416.602260,372.132206,416.568178,962.905194,140.795240,933.579203,258.037173,441.901191,493.159233,891.673185,414.836156,228.120191,965.266160,675.378286,803.198225,333.363159,018.914140,856.611117,999.462139,956.135140,724.274124,362.003111,054.273109,536.618123,691.359110,568.54398,502.526
Kosten van de omzet 0296,384.128276,719.361308,246.751298,497.317292,080.488250,018.498286,105.242290,479.385281,358.492271,565.157276,473.01280,197.027270,810.216189,752.225311,666.778276,718.202256,010.073219,093.617270,471.1252,281.636261,031.702213,609.981272,817.626249,275.941254,201.549212,715.01246,746.099243,447.156229,388.072201,531.101234,815.655223,754.603210,611.229176,644.094191,292.43189,486.78178,919.24149,117.115183,636.353180,057.396166,147.385134,986.416181,563.128166,024.507143,441.243122,245.513141,013.522154,538.433145,954.46116,688.32130,337.026146,230.215128,306.127103,157.1950114,136.986104,411.998154,846.671110,877.687101,578.93687,505.39373,499.39986,993.34686,630.37373,099.83465,130.52266,228.56172,674.52665,539.31557,734.566
Brutowinst 464,900121,015.87280,090.25496,697.558140,852.727140,787.19499,463.283125,367.168169,188.159141,871.824145,377.311125,814.425185,511.392116,786.61892,480.837105,065.493142,862.45104,009.86488,688.80383,113.09117,409.66298,580.29473,212.26173,846.714103,024.52787,636.91781,359.52679,567.549112,611.565100,770.60673,854.13986,175.144103,823.88192,919.13369,160.18178,752.275105,528.19989,490.43265,225.77674,343.774102,342.94869,548.79464,264.0460,853.47494,347.62562,975.32556,717.39253,127.27386,395.14657,303.57756,753.58161,156.13287,661.45857,108.70953,070.925077,828.2856,263.38131,956.527114,455.67657,439.97853,351.21844,500.06352,962.78954,093.90151,262.16945,923.75143,308.05751,016.83345,029.22840,767.96
Brutowinstmarge 10.290.2240.2390.3210.3250.2850.3050.3680.3350.3490.3130.3980.3010.3280.2520.340.2890.2880.2350.3180.2740.2550.2130.2920.2560.2770.2440.3160.3050.2680.2680.3170.3060.2810.2920.3580.3330.3040.2880.3620.2950.3230.2510.3620.3050.3170.2740.3590.2820.3270.3190.3750.3080.3400.4050.350.460.5080.3610.3790.3770.3780.3840.4120.4140.3950.4120.4070.414
Onderzoek- en ontwikkelingskosten 039,32636,29039,61439,97445,82048,07858,03549,03150,03134,24947,27142,28628,14228,33148,07731,50930,36828,03434,97629,75932,64329,29531,56831,50631,79027,16530,66428,18826,74723,04034,54428,82527,45221,46234,86820,65923,03219,65122,97717,05817,87519,08022,19718,84616,26516,30629,97314,24714,56412,16820,72212,03516,44610,955017,584.7737,940.86415,434.67818,185.66910,445.9829,355.586,845.53210,368.2887,954.0367,535.0118,572.8189,128.3545,589.7526,664.845,775.553
Algemene en administratieve kosten 0110,861.358101,420.5988,290.914108,098.297117,111.367113,051.01415,641.90610,101.4749,398.0139,152.40511,517.0899,306.1559,722.3138,706.09412,310.3099,323.3599,050.0658,547.35214,036.7589,544.1129,343.3018,70613,232.9768,9329,542.1469,07412,003.15210,302.4699,2578,756.8619,992.9959,662.65910,5819,212.69211,467.4788,648.0958,8018,597.2710,081.2217,275.3617,123.5437,626.5348,004.3356,616.6097,141.656,697.7587,885.3686,565.2556,546.9685,7926,484.5345,7335,9614,438.63105,266.0545,018.7624,964.1126,216.45,475.0576,047.3687,099.1576,177.4476,194.4463,535.024,110.4153,843.5013,308.1453,742.2733,831.832
Verkoop- en marketingkosten 0-47,240-43,00224,11422,50529,97723,33427,90225,09039,06028,72335,48928,34441,34824,69429,95927,76125,67322,61324,26518,56715,37712,43314,73913,15212,95210,56011,82611,32011,3139,63610,73510,58412,2159,27211,6589,79410,8157,8069,7169,4839,7768,0739,0008,5448,7397,9367,7107,3687,8715,74610,2148,3617,6998,26606,979.0267,834.7389,125.3888,412.5456,455.3376,095.8284,900.6595,741.2415,712.6477,939.458,575.6518,445.59910,715.0336,804.697,521.641
Verkoop-, algemene en administratieve kosten 063,621.35858,418.59865,542.914108,098.297117,111.367113,051.01443,543.90635,191.47448,458.01337,875.40547,006.08937,650.15551,070.31333,400.09442,269.30937,084.35934,723.06531,160.35238,301.75828,111.11224,720.30121,13927,971.97622,08422,494.14619,63423,829.15221,622.46920,57018,392.86120,727.99520,246.65922,79618,484.69223,125.47818,442.09519,61616,403.2719,797.22116,758.36116,899.54315,699.53417,004.33515,160.60915,880.6514,633.75815,595.36813,933.25514,417.96811,53816,698.53414,09413,66012,704.631012,245.0812,853.514,089.514,628.94511,930.39412,143.19611,999.81611,918.68811,907.09311,474.4712,686.06612,289.114,023.17810,546.96311,353.473
Overige kosten 425,300-399,800-398-334-216,196.594-110,836.369-48,07846,20136,21430,30631,405983.4541,447.911,453.2412,186.0174,225.117751.061771.4431,493-2,418.1411,550.112-7,353.4545431,010.782468.364-288.128418-424.019-2,143.713-757.9423,550.776-471.9281,298.973-320.198141.233150.411-3,947.752-129.153-42.166-2,153.699187.414-179.306406.488-1,661.769-5.762161.23849.9761,767.178111128150.6171291261301530798.961,264.112-2,088.083-2,669.82425.507-2,644.352-1,908.149-3,009.216-2,819.139-1,822.33936.445-6,160.913247.14-1,165.9071,397.299
Bedrijfskosten 425,300399,80095,106.598105,490.914-108,098.2976,274.998113,051.014147,779.906120,436.474128,795.013103,529.405139,741.089113,928.155105,678.31387,510.094127,288.30992,100.35988,399.06582,554.352100,429.75880,842.11278,924.30171,824.59779,374.14375,029.09574,325.14666,897.59379,451.15270,643.46966,237.59860,173.86177,217.99569,237.65968,879.41558,291.69278,180.47857,342.09559,264.5752,529.2762,301.22150,754.36150,091.54350,386.53455,374.33549,928.60945,906.6544,875.75860,006.87141,929.6841,321.77335,970.18851,010.92841,268.97842,252.59836,170.399043,453.37335,329.09743,539.31348,978.79836,645.83333,384.9731,630.05536,797.89633,842.97231,843.89734,124.43533,778.49531,899.86228,564.87727,715.415
Bedrijfsresultaat 39,60017,600-15,016.343-8,793.35632,754.436,274.998-13,587.731-10,248.76248,751.68517,768.47741,847.906-13,926.66471,509.23711,108.3054,970.743-22,234.81550,742.09115,623.7986,121.451-17,316.66836,557.5519,635.9931,377.664-5,618.42827,995.43213,311.77114,461.933116.39741,968.09634,533.00813,680.2788,957.14834,586.22124,039.71710,868.489571.79648,186.10530,225.86212,696.50712,042.55251,588.58719,457.25113,877.5065,479.13644,419.01617,068.67511,841.634-6,923.59844,197.46716,233.80420,848.01110,782.20546,180.4814,719.12916,896.527034,374.90620,934.28188,417.21165,476.87520,794.14619,966.24712,870.00916,164.89620,250.92819,418.27411,799.3179,529.5619,116.97316,464.35413,052.544
Bedrijfsresultaat ratio 0.0850.042-0.042-0.0220.0750.014-0.039-0.0250.1060.0420.1-0.0350.1540.0290.018-0.0530.1210.0430.02-0.0490.0990.0550.005-0.0160.0790.0390.04900.1180.1050.050.0280.1060.0790.0440.0020.1630.1130.0590.0470.1830.0830.070.0230.1710.0830.066-0.0360.1830.080.120.0560.1970.0790.10800.1790.130.3080.2910.1310.1420.1090.1150.1440.1560.1060.0870.1550.1490.133
Totaal overige inkomsten en kosten netto 3,300-25,757.06-16,622.217-10,699.581-15,923.002-0-7,408.0534,806.2859,971.702-5,516.827-9,488.63173,214.5958,126.642-269.0217,825.44628,730.72728,187.0638,514.613-10,273.353-16,302.748-5,296.336-29,664.1794,657.8324,100.27-4,767.185-9,527.04110,194.505-8,062.489-3,667.463-1,466.471-4,949.64114,398.962-7,230.992-3,379.213-2,729.607-2,235.6726,483.0559,536.0183,423.697-6,618.5227,929.432-2,521.93320,896.209-4,308.189-1,172.0484,196.19813,505.42-868.576-770.654123.394926.39-1,923.587-102.822-396.552145.7750-518.343192.538-5,230.567-11,519.555-756.859-805.165-1,371.872-5,625.782-6,441.6271,472.9452,158.925-6,740.9515,724.272,069.531901.31
Inkomen voor belasting 42,900-8,100-19,114.356-19,105.93716,831.4286,274.998-20,995.782-17,606.45358,723.38712,251.6532,359.27659,287.93179,635.87910,839.28522,796.1918,598.91278,929.15321,097.342-4,151.904-33,619.41631,080.563-9,621.946,019.279-1,518.15823,228.2473,784.7324,656.438-7,946.09238,300.63333,066.5378,730.63723,356.10827,355.22920,660.5048,138.882-1,663.87374,669.15939,761.8816,120.2045,424.02859,518.01916,935.31834,773.7131,170.94843,246.96821,264.87225,347.054-7,792.17543,302.23815,826.00321,774.4018,858.61946,077.65814,322.57717,042.302033,856.56321,126.81983,186.64453,957.3220,037.28719,161.08211,498.13710,539.11413,809.30120,891.21913,958.2422,788.60924,841.24318,533.88513,953.854
Inkomen voor belasting ratio 0.092-0.019-0.054-0.0470.0380.014-0.06-0.0430.1280.0290.0780.1470.1710.0280.0810.0210.1880.059-0.013-0.0950.084-0.0270.021-0.0040.0660.0110.084-0.0240.1080.10.0320.0730.0840.0680.033-0.0060.2530.1480.0750.0210.2110.0720.1750.0050.1660.1030.142-0.040.180.0780.1260.0460.1970.0770.10900.1760.1310.290.2390.1260.1360.0970.0750.0980.1680.1260.0250.2010.1680.142
Belastingkosten 7,1001,000-947.803-10,627.886-1,422.5013,594.8961,129.459-15,716.41116,303.2381,396.74114,329.5085,425.13521,528.8943,382.2115,273.167-7,426.67415,514.797,507.176-229.567-9,016.2648,655.1194,813.411693.621,412.1837,399.2161,062.7026,027.257-2,355.9229,863.6736,169.3231,763.5984,450.1424,428.1543,770.4161,709.563,275.9416,737.34210,294.4712,892.5336,597.37613,744.3693,390.4946,129.717-474.3429,306.3964,607.3065,562.774-2,275.58910,589.9813,829.4535,354.8359,324.91812,305.093,342.773,485.87904,424.9364,822.65718,111.07610,901.2444,725.8264,695.1053,807.217664.6743,950.4132,154.1963,555.88-781.7117,836.4144,858.8683,846.876
Nettowinst 35,800-9,100-25,312.53-19,868.85813,921.7672,680.102-22,125.241-1,890.04137,505.42812,937.4518,029.76851,708.42253,701.7163,040.06114,761.60614,753.27460,917.1759,696.872-4,318.463-22,728.49523,325.077-9,203.9784,969.845-1,679.38816,614.0843,805.66915,689.109-3,624.17527,057.87925,216.6274,596.27419,229.52522,392.80816,081.7615,265.453-3,032.71657,302.72528,281.99812,415.396-1,386.62544,939.40812,252.0728,139.8211,582.29733,601.52715,784.01619,098.44-6,158.68832,624.59111,368.03915,809.111-1,010.09833,209.09510,440.26112,714.671029,431.62716,304.16165,075.56943,056.07615,311.46114,465.9777,690.929,874.449,858.88718,737.02310,402.3623,570.3217,004.82913,675.01710,106.978
Nettowinstmarge 0.077-0.022-0.071-0.0490.0320.006-0.063-0.0050.0820.0310.0430.1290.1150.0080.0520.0350.1450.027-0.014-0.0640.063-0.0260.017-0.0050.0470.0110.053-0.0110.0760.0760.0170.060.0680.0530.021-0.0110.1940.1050.058-0.0050.1590.0520.1410.0070.1290.0760.107-0.0320.1350.0560.091-0.0050.1420.0560.08100.1530.1010.2270.1910.0960.1030.0650.0710.070.1510.0940.0330.1370.1240.103
WPA (Winst Per Aandeel) 2,849.43-797.32-2,217.83-1,740.871,219.8234.83-1,938.57-165.63,286.151,133.551,580.174,719.544,7052671,2931,292.655,337849-378-1,997.522,044-807436-147.181,4563331,375-317.542,3712,2094031,6631,9371,391455-262.34,9562,4461,074-119.923,8861,0602,434133.22,8291,4221,652.74-568.112,808.35978.41,458.74-94.773,116.14984.931,211.57-739.823,006.451,665.356,647.624,414.361,569.821,491.74798.231,025.811,024.21,945.511,080.23373.571,767.351,431.121,057.62
Verwaterde WPA 2,849.43-797.32-2,217.83-1,740.871,219.8234.83-1,938.57-165.63,286.151,133.551,579.734,719.544,7052671,2931,292.655,337849-378-1,991.432,044-807436-147.141,4563331,375-317.542,3712,2094031,6631,9371,391455-262.274,9562,4461,074-119.923,8861,0602,434133.22,8291,4221,652.74-568.112,808.35978.41,458.74-94.773,081.63968.141,211.57-739.822,960.521,6586,518.114,414.361,569.821,491.74798.231,025.811,024.21,945.511,080.23373.571,767.351,431.121,057.62
EBITDA 39,60017,6004,706.65710,603.64453,834.41641,594.5134,418.3234,428.23883,170.82133,381.553,238.0763,598.02493,977.14624,264.62118,158.743-9,035.81563,150.48527,172.83116,945.602-11,476.78448,637.7984,115.46513,375.5364,409.57238,114.43223,337.77124,397.9333,536.90851,478.09643,641.00722,070.27832,598.10842,581.22131,795.71818,444.4895,941.75455,411.10537,444.86219,432.50718,026.55257,499.58725,109.25119,633.50610,808.79649,061.79920,762.32518,611.023-3,055.82447,931.13120,207.82726,018.12112,812.71750,191.3418,554.3121,173.144040,018.64324,751.54495,761.25961,576.19926,817.07625,337.59417,224.56215,107.3318,218.66125,332.83217,719.1646,111.94821,864.91118,270.47517,398.883
EBITDA ratio 0.0850.0420.0130.0260.3210.0140.2850.0160.1630.0790.140.1970.2010.0710.113-0.0440.150.0640.055-0.0320.1410.0640.0570.0170.0950.0760.0840.0060.1390.1350.0660.1030.1110.0990.0680.0240.3190.1550.1060.0620.2310.10.2080.030.1850.1010.104-0.0190.1990.0990.150.0680.2120.1020.13800.2170.1540.3340.3060.2010.1910.070.0760.0780.1190.1440.0590.1770.1650.181