Green Cross Corporation
KRX:006280.KS
154200 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 49,706.128 | 105,365.808 | 186,060.277 | 232,288.414 | 98,461.664 | 96,635.651 | 170,978.987 | 56,920.251 | 57,736.365 | 32,001.574 | 27,647.79 | 22,668.159 | 32,284.167 | 30,854.308 | 22,202.636 | 11,586.113 | 5,849.451 |
Kortetermijnbeleggingen
| 5,800 | 6,940.109 | 16,875 | 23,210 | 43,069.445 | 10,107.887 | 268.026 | 60,276.998 | 55,580 | 60,053.311 | 19,425.318 | 6,819.359 | 53,092.477 | 103,437.678 | 43,458.56 | 114.635 | 6,719.453 |
Liquide middelen en kortetermijnbeleggingen
| 55,506.128 | 112,305.916 | 202,935.277 | 255,498.414 | 141,531.109 | 106,743.538 | 171,247.013 | 117,197.249 | 113,316.365 | 92,054.885 | 47,073.109 | 29,487.518 | 85,376.644 | 134,291.986 | 65,661.196 | 11,700.748 | 12,568.904 |
Nettovorderingen
| 453,519.739 | 425,723.724 | 437,683.376 | 439,473.459 | 413,692.269 | 399,634.753 | 374,022.768 | 363,427.552 | 305,414.217 | 272,430.098 | 263,861.666 | 221,282.855 | 224,788.322 | 151,544.82 | 181,759.752 | 0 | 0 |
Voorraad
| 516,245.342 | 442,408.248 | 454,976.365 | 437,071.446 | 406,556.726 | 386,925.117 | 381,267.192 | 320,752.651 | 324,730.944 | 298,396.344 | 250,016.324 | 210,726.656 | 198,108.742 | 189,915.414 | 211,683.607 | 112,466.273 | 82,437.01 |
Overige vlottende activa
| 13,877.879 | 0 | 25.816 | -0.001 | 0.001 | 127 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | -0.002 | 0.001 | 178,748.973 | 125,675.791 |
Totaal vlottende activa
| 1,039,149.088 | 980,437.889 | 1,095,620.834 | 1,132,043.319 | 961,780.105 | 893,430.409 | 926,536.973 | 801,377.452 | 743,461.526 | 662,881.327 | 560,951.1 | 461,497.029 | 508,273.708 | 475,752.218 | 459,104.556 | 302,915.994 | 220,681.705 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 952,702.738 | 930,822.404 | 899,847.381 | 751,098.996 | 718,730.284 | 559,660.095 | 552,003.705 | 554,025.943 | 500,402.998 | 408,863.837 | 368,127.333 | 300,804.194 | 251,613.703 | 215,774.175 | 196,131.114 | 195,760.715 | 148,295.978 |
Goodwill
| 142,475 | 142,475 | 142,475 | 10,065 | 10,065 | 10,181 | 15,134 | 17,846 | 18,382 | 12,594 | 12,533 | 11,091 | 11,204 | 0 | 0 | 0 | 0 |
Immateriële activa
| 195,406.072 | 169,088.218 | 134,930.845 | 99,498.983 | 92,952.416 | 90,659.518 | 72,782.916 | 55,767.465 | 41,844.084 | 42,037.884 | 32,392.993 | 27,297.85 | 19,527.043 | 9,297.206 | 13,421.773 | 14,196.241 | 9,297.901 |
Goodwill en immateriële activa
| 337,881.072 | 311,563.218 | 277,405.845 | 109,563.983 | 103,017.416 | 100,840.518 | 87,916.916 | 73,613.465 | 60,226.084 | 54,631.884 | 44,925.993 | 38,388.85 | 30,731.043 | 9,297.206 | 13,421.773 | 14,196.241 | 9,297.901 |
Langetermijnbeleggingen
| 249,742.425 | 209,333.077 | 94,087.177 | 68,819.653 | 78,430.554 | 117,635.71 | 102,833.665 | 33,221.883 | 29,112.743 | 126,735.49 | 94,774.018 | 132,669.742 | 3,738.737 | -72,258.507 | -9,296.866 | 27,429 | 32,190.912 |
Belastingvorderingen
| 35,185.239 | 27,838.642 | 19,832.068 | 20,686.365 | 22,449.844 | 6,410.264 | 10,906.257 | 11,585.574 | 9,598.768 | 662.184 | 729.133 | 361.764 | 222.725 | 1,937.414 | 2,943.415 | 1,645.663 | 2,269.9 |
Overige niet-vlottende activa
| 28,653.355 | 65,541.851 | 75,351.428 | 69,187.278 | 74,891.325 | 45,432.87 | 23,384.01 | 76,790.347 | 72,326.325 | 76,576.652 | 34,757.224 | 20,657.94 | 65,773.916 | 110,797.259 | 50,723.576 | 7,423.421 | 12,894.238 |
Totaal niet-vlottende activa
| 1,604,164.83 | 1,545,099.192 | 1,366,523.898 | 1,019,356.275 | 997,519.423 | 829,979.458 | 777,044.552 | 749,237.212 | 671,666.919 | 667,470.047 | 543,313.701 | 492,882.491 | 352,080.124 | 265,547.547 | 253,923.012 | 246,455.04 | 204,948.929 |
Totaal activa
| 2,643,313.917 | 2,525,537.081 | 2,462,144.732 | 2,151,399.594 | 1,959,299.528 | 1,723,409.866 | 1,703,581.525 | 1,550,614.664 | 1,415,128.446 | 1,330,351.374 | 1,104,264.801 | 954,379.52 | 860,353.832 | 741,299.765 | 713,027.568 | 549,371.034 | 425,630.634 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 143,816 | 121,270.008 | 119,540.92 | 134,784.701 | 139,270.03 | 144,926.444 | 158,802.971 | 118,264.688 | 131,366.783 | 120,389.612 | 100,214.815 | 75,841.935 | 89,502.687 | 54,885.727 | 101,139.406 | 48,493.149 | 38,468.131 |
Kortlopende schulden
| 532,595.526 | 198,995.806 | 235,261.508 | 301,879.587 | 140,363.994 | 65,451.502 | 5,994.198 | 99,300 | 58,685.582 | 122,456.081 | 27,705.681 | 73,951.417 | 28,460.314 | 23,899.015 | 51,012.761 | 98,600 | 29,000 |
Belastingschulden
| 2,041.018 | 21,588.746 | 37,322.019 | 17,743.725 | 7,187.928 | 5,715.4 | 13,291.749 | 10,531.97 | 35,975.418 | 20,517.324 | 14,307.528 | 10,911.928 | 14,953.174 | 20,069.01 | 26,248.298 | 7,503.086 | 10,863.433 |
Uitgestelde opbrengsten
| 15,336.309 | 17,175.248 | 198,080.434 | 152,738.702 | 121,788.933 | 5,715.4 | 95,258.079 | 85,732.466 | 117,683.056 | 91,524.698 | 81,063.33 | 74,180.506 | 72,892.694 | 67,861.68 | 117,038.476 | 47,769.045 | 62,215.314 |
Overige kortlopende verplichtingen
| 177,168.803 | 203,297.386 | 0.001 | 0 | -0.001 | 87,388.93 | -0.001 | 0.001 | 0 | 0 | 0 | -0 | -0.001 | 0.001 | -0.001 | 0.001 | -0.001 |
Totaal kortlopende verplichtingen
| 868,916.639 | 540,738.447 | 552,882.863 | 589,402.99 | 401,422.956 | 303,482.276 | 260,055.247 | 303,297.155 | 307,735.421 | 334,370.391 | 208,983.825 | 223,973.857 | 190,855.694 | 146,646.423 | 269,190.642 | 194,862.195 | 129,683.444 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 84,890.698 | 376,547.425 | 371,312.163 | 264,552.421 | 342,816.665 | 263,319.814 | 306,989.029 | 149,545.118 | 74,000 | 38,024.67 | 20,590 | 8,129.212 | 9,271.27 | 42,013.692 | 73,968.816 | 76,789.188 | 45,000 |
Uitgestelde opbrengsten niet-vlottend
| 15,884.214 | 22,693.024 | 24,589.66 | 13,599.849 | 5,907.487 | 6,246.226 | 6,623.069 | 7,047.779 | 7,421.317 | 6,660.287 | 7,076.555 | 7,492.823 | 7,909.091 | 0 | 9,040.698 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,213.056 | 1,357.817 | 1,869.377 | 1,876.361 | 1,591.162 | 1,869.908 | 2,278.978 | 2,256.061 | 1,925.492 | 8,262.578 | 6,196.716 | 5,855.391 | 1,826.766 | 1,605.288 | 2,004.161 | 0 | 6,063.794 |
Overige niet-vlottende verplichtingen
| 131,546.002 | 17,558.438 | 11,733.652 | 12,662.229 | 23,484.533 | 22,284.866 | 18,922.302 | 29,457.517 | 26,342.203 | 22,406.621 | 22,009.136 | 23,694.923 | 20,209.973 | 8,799.962 | -0.001 | 10,542.875 | 8,882.596 |
Totaal niet-vlottende verplichtingen
| 234,533.969 | 418,156.703 | 409,504.851 | 292,690.86 | 373,799.847 | 293,720.813 | 334,813.378 | 188,306.475 | 109,689.012 | 75,354.156 | 55,872.406 | 45,172.349 | 39,217.099 | 52,418.942 | 85,013.674 | 87,332.063 | 59,946.39 |
Totaal passiva
| 1,103,450.608 | 958,895.15 | 962,387.715 | 882,093.85 | 775,222.803 | 597,203.089 | 594,868.624 | 491,603.63 | 417,424.433 | 409,724.547 | 264,856.232 | 269,146.206 | 230,072.794 | 199,065.365 | 354,204.316 | 282,194.258 | 189,629.833 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 58,432.69 | 58,432.69 | 58,432.69 | 58,432.69 | 58,432.69 | 58,432.69 | 58,432.69 | 58,432.69 | 58,432.69 | 58,432.69 | 58,432.69 | 50,654.945 | 50,654.945 | 48,997.345 | 45,057.385 | 45,057.385 | 45,057.385 |
Ingehouden winsten
| 67,376 | 903,467.121 | 867,352.642 | 757,278.401 | 662,048.039 | 685,453.039 | 677,465.352 | 637,242.994 | 595,452.796 | 513,426.494 | 445,882.978 | 385,021.101 | 348,200.523 | 301,874.213 | 209,114.408 | 137,435.695 | 97,404.921 |
Overige gereserveerde algehele resultaten
| 822,140.683 | 797,624.853 | 705,814.378 | 686,735.432 | 694,608.775 | 650,247.281 | 601,566.265 | 538,050.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 352,286.92 | -431,402.235 | -356,829.196 | -383,922.853 | -366,357.989 | -334,524.444 | -297,251.13 | -240,654.62 | 302,924.001 | 320,802.353 | 318,785.533 | 236,153.315 | 219,294.014 | 187,617.752 | 104,651.459 | 84,683.696 | 93,538.495 |
Totaal eigen vermogen van aandeelhouders
| 1,300,236.294 | 1,328,122.429 | 1,274,770.514 | 1,118,523.671 | 1,048,731.515 | 1,059,608.565 | 1,040,213.176 | 993,071.347 | 956,809.487 | 892,661.537 | 823,101.201 | 671,829.36 | 618,149.482 | 538,489.31 | 358,823.252 | 267,176.776 | 236,000.801 |
Totaal eigen vermogen
| 1,539,863.309 | 1,566,641.931 | 1,499,757.018 | 1,269,305.744 | 1,184,076.725 | 1,126,206.777 | 1,108,712.901 | 1,059,011.034 | 997,704.012 | 920,626.827 | 839,408.569 | 685,233.313 | 630,281.039 | 542,234.401 | 358,823.252 | 267,176.776 | 236,000.801 |
Totaal passiva en aandeelhoudersvermogen
| 2,643,313.917 | 2,525,537.081 | 2,462,144.732 | 2,151,399.594 | 1,959,299.528 | 1,723,409.866 | 1,703,581.525 | 1,550,614.664 | 1,415,128.446 | 1,330,351.374 | 1,104,264.801 | 954,379.52 | 860,353.832 | 741,299.766 | 713,027.568 | 549,371.034 | 425,630.634 |