Green Cross Corporation
KRX:006280.KS
146800 (KRW) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 71,597.781 | 54,489.796 | 49,706.128 | 64,501.021 | 76,879.77 | 82,653.333 | 105,365.808 | 162,000.549 | 176,100.377 | 213,858.746 | 186,060.277 | 175,870.823 | 212,365.182 | 252,218.625 | 232,288.414 | 114,510.533 | 120,530.775 | 50,343.694 | 98,461.664 | 94,745.924 | 93,250.636 | 78,449.867 | 96,635.651 | 84,206.579 | 99,461.818 | 140,646.862 | 170,978.987 | 136,333.919 | 163,626.668 | 83,229.581 | 56,920.251 | 48,440.09 | 21,179.923 | 20,484.246 | 57,736.365 | 18,373.705 | 25,337.799 | 29,924.183 | 32,001.574 | 18,715.257 | 20,608.232 | 29,896.446 | 27,647.79 | 26,288.412 | 22,417.389 | 27,613.535 | 22,668.159 | 8,667.021 | 13,433.911 | 21,965.017 | 32,284.167 | 24,153.683 | 30,045.884 | 25,510.8 | 31,397.695 | 19,376.739 | 18,073.849 | 22,202.636 | 14,735.304 | 11,574.683 | 5,964.739 | 11,586.113 | 8,400.171 | 5,538.394 | 6,320.572 | 5,849.451 | 13,872.595 | 13,868.48 | 12,429.337 |
Kortetermijnbeleggingen
| 6,500 | 10,300 | 5,800 | 5,800 | 3,800 | 12,800 | 6,940.109 | 21,451.369 | 29,246.78 | 15,806.925 | 16,875 | 20,500 | 21,000 | 22,000 | 23,210 | 3,000 | 3,030 | 47,458.762 | 43,069.445 | 5,585.032 | 4,999.903 | 5,040.259 | 10,107.887 | 17,425.744 | 21,794.36 | 267.151 | 268.026 | 18,481.579 | 19,817.238 | 38,322.006 | 60,276.998 | 120,963.547 | 127,065.114 | 81,809.5 | 55,580 | 77,875 | 86,018.992 | 60,220.087 | 60,053.311 | 52,123.016 | 53,638.448 | 11,270.855 | 19,425.318 | 9,997.492 | 59,649.945 | 5,785.083 | 6,819.359 | 4,271.881 | 19,219.865 | 21,719.415 | 53,092.477 | 80,628.219 | 69,074.304 | 87,819.538 | 25,805.218 | 34,940.598 | 35,682.642 | 43,458.56 | 4,001.59 | 3,968.735 | 4,245.935 | 114.635 | 116.9 | 116.9 | 4,123.964 | 6,719.453 | 40.987 | 40.975 | 55.958 |
Liquide middelen en kortetermijnbeleggingen
| 78,097.781 | 64,789.796 | 55,506.128 | 70,301.021 | 80,679.77 | 95,453.333 | 112,305.916 | 183,451.918 | 205,347.157 | 229,665.671 | 202,935.277 | 196,370.823 | 233,365.182 | 274,218.625 | 255,498.414 | 117,510.533 | 123,560.775 | 97,802.456 | 141,531.109 | 100,330.956 | 98,250.539 | 83,490.126 | 106,743.538 | 101,632.323 | 121,256.178 | 140,914.013 | 171,247.013 | 154,815.498 | 183,443.906 | 121,551.587 | 117,197.249 | 169,403.637 | 148,245.037 | 102,293.746 | 113,316.365 | 96,248.705 | 111,356.791 | 90,144.27 | 92,054.885 | 70,838.273 | 74,246.68 | 41,167.301 | 47,073.109 | 36,285.904 | 82,067.334 | 33,398.618 | 29,487.518 | 12,938.902 | 32,653.776 | 43,684.432 | 85,376.644 | 104,781.902 | 99,120.188 | 113,330.338 | 57,202.913 | 54,317.337 | 53,756.491 | 65,661.196 | 18,736.894 | 15,543.418 | 10,210.674 | 11,700.748 | 8,517.071 | 5,655.294 | 10,444.536 | 12,568.904 | 13,913.582 | 13,909.455 | 12,485.295 |
Nettovorderingen
| 449,681.177 | 436,146.343 | 453,519.739 | 539,842.857 | 439,793 | 426,379.777 | 425,723.724 | 560,112.884 | 460,852.426 | 458,899.67 | 437,683.376 | 510,464.244 | 404,939.219 | 391,350.723 | 439,473.459 | 529,372.982 | 394,960.753 | 393,973.216 | 413,692.269 | 457,427.895 | 425,160.974 | 396,000.203 | 399,634.753 | 449,423.267 | 399,370.258 | 369,794.772 | 374,022.768 | 0 | 0 | 0 | 363,427.552 | 370,314.913 | 334,219.911 | 0 | 305,414.217 | 362,536.889 | 381,951.369 | 279,498.349 | 272,430.098 | 0 | 0 | 0 | 263,861.666 | 0 | 0 | 214,448.702 | 221,282.855 | 281,652.889 | 226,003.614 | 0 | 224,788.322 | 244,326.93 | 191,942.67 | 175,773.88 | 204,651.464 | 177,263.036 | 0 | 181,759.752 | 179,126.008 | 166,970.016 | 176,576.326 | 0 | 169,455.625 | 0 | 128,052.95 | 0 | 137,652.711 | 118,406.627 | 0 |
Voorraad
| 625,896.64 | 590,938.463 | 516,245.342 | 515,450.609 | 508,335.668 | 482,090.484 | 442,408.248 | 439,684.135 | 439,683.888 | 447,903.206 | 454,976.365 | 458,840.486 | 478,049.393 | 494,465.663 | 437,071.446 | 461,313.75 | 472,220.232 | 440,200.226 | 406,556.726 | 402,888.321 | 400,638.786 | 414,787.191 | 386,925.117 | 403,863.687 | 417,554.378 | 411,518.008 | 381,267.192 | 370,947.76 | 353,850.005 | 337,948.567 | 320,752.651 | 345,214.841 | 351,966.785 | 344,168.437 | 324,730.944 | 304,489.384 | 318,071.363 | 307,135.41 | 298,396.344 | 277,072.291 | 272,184.368 | 256,319.152 | 250,016.324 | 238,850.331 | 246,251.268 | 226,205.63 | 210,726.656 | 218,574.865 | 221,611.888 | 213,079.438 | 198,108.742 | 187,961.565 | 197,113.153 | 194,303.833 | 185,462.127 | 195,883.091 | 185,281.111 | 211,683.607 | 156,736.957 | 142,695.969 | 130,287.166 | 112,466.273 | 103,013.544 | 96,392.299 | 83,956.896 | 82,437.01 | 81,576.647 | 77,089.754 | 70,058.606 |
Overige vlottende activa
| 14,570.714 | 15,081.142 | 13,877.879 | 0 | -0 | 0 | 0 | 7 | 13 | 20.001 | 25.816 | 7 | 14 | -0 | -0.001 | 0 | 0 | -0 | 0.001 | 0 | -0 | 84.999 | 127 | 309 | 305 | 304.425 | -0 | 417,569.11 | 360,041.824 | 329,582.913 | 0 | 0.002 | 0.001 | 300,039.493 | -0 | -0.001 | 0.001 | -0.001 | 0 | 324,867.038 | 250,055.56 | 255,478.804 | 0 | 295,806.417 | 234,906.425 | 3,348.907 | -0 | -0.001 | 0.001 | 215,146.057 | 0 | 3,732.593 | 3,039.445 | 2,124.251 | 0.002 | -0.002 | 187,833.797 | 0.001 | -0.001 | -0.001 | 0.002 | 178,748.973 | 0.001 | 142,467.869 | 0.001 | 125,675.791 | -0.002 | 0.001 | 104,293.609 |
Totaal vlottende activa
| 1,168,246.312 | 1,106,955.744 | 1,039,149.088 | 1,125,594.488 | 1,028,808.439 | 1,003,923.594 | 980,437.889 | 1,183,255.937 | 1,105,896.471 | 1,136,488.547 | 1,095,620.834 | 1,165,682.553 | 1,116,367.795 | 1,160,035.011 | 1,132,043.319 | 1,108,197.266 | 990,741.76 | 931,975.898 | 961,780.105 | 960,647.172 | 924,050.298 | 894,362.519 | 893,430.409 | 955,228.277 | 938,485.814 | 922,531.218 | 926,536.973 | 943,332.368 | 897,335.735 | 789,083.067 | 801,377.452 | 884,933.393 | 834,431.734 | 746,501.676 | 743,461.526 | 763,274.977 | 811,379.524 | 676,778.028 | 662,881.327 | 672,777.602 | 596,486.608 | 552,965.257 | 560,951.1 | 570,942.652 | 563,225.027 | 477,401.857 | 461,497.029 | 513,166.655 | 480,269.279 | 471,909.927 | 508,273.708 | 540,802.99 | 491,215.456 | 485,532.302 | 447,316.506 | 427,463.462 | 426,871.399 | 459,104.556 | 354,599.858 | 325,209.402 | 317,074.168 | 302,915.994 | 280,986.241 | 244,515.462 | 222,454.383 | 220,681.705 | 233,142.938 | 209,405.837 | 186,837.51 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 944,209.844 | 946,849.38 | 952,702.738 | 926,555.847 | 925,326.885 | 929,021.532 | 930,822.404 | 912,391.241 | 913,252.734 | 900,798.177 | 899,847.381 | 789,572.31 | 781,865.914 | 771,935.725 | 751,098.996 | 751,685.622 | 748,715.876 | 741,022.712 | 718,730.284 | 646,849.645 | 617,828.937 | 596,169.876 | 559,660.095 | 543,418.976 | 546,029.352 | 547,821.064 | 552,003.705 | 547,275.733 | 553,457.438 | 553,109.53 | 554,025.943 | 546,609.428 | 546,067.368 | 525,589.403 | 500,402.998 | 462,135.61 | 445,255.093 | 429,979.976 | 408,863.837 | 392,339.754 | 377,626.287 | 370,419.636 | 368,127.333 | 357,067.552 | 343,561.821 | 318,890.071 | 300,804.194 | 273,897.501 | 256,674.202 | 251,507.024 | 251,613.703 | 239,413.318 | 235,925.304 | 225,784.374 | 205,090.662 | 191,564.454 | 192,831.48 | 196,131.114 | 196,169.631 | 198,838.645 | 198,833.637 | 195,760.715 | 187,425.678 | 177,398.154 | 162,392.32 | 148,295.978 | 118,051.194 | 111,115.33 | 92,314.467 |
Goodwill
| 0 | -0 | 142,475 | 0 | 0 | 142,475 | 142,475 | 142,475 | 142,475 | 142,475 | 142,475 | 10,065 | 10,065 | 10,065 | 10,065 | 10,065 | 10,065 | 10,065 | 10,065 | 10,640 | 10,181 | 10,181 | 10,181 | 15,134 | 15,134 | 15,134 | 15,134 | 17,846 | 17,846 | 17,846 | 17,846 | 18,351 | 18,351 | 18,351 | 18,382 | 18,377 | 19,943 | 19,607 | 12,594 | 12,526 | 12,476 | 12,552 | 12,533 | 12,549 | 12,432 | 12,381 | 11,091 | 0 | 11,204 | 11,183 | 11,204 | 13,997 | 12,324 | 12,364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 332,112.447 | 333,161.175 | 195,406.072 | 332,329.426 | 331,114.079 | 181,400.074 | 169,088.218 | 150,461.508 | 144,876.606 | 138,482.65 | 134,930.845 | 104,931.202 | 103,482.313 | 101,811.131 | 99,498.983 | 100,265.734 | 98,434.613 | 95,925.878 | 92,952.416 | 94,147.895 | 91,984.819 | 92,889.256 | 90,659.518 | 86,753.515 | 83,331.518 | 77,599.485 | 72,782.916 | 68,817.661 | 63,446.673 | 60,208.395 | 55,767.465 | 50,216.323 | 47,219.792 | 43,144.699 | 41,844.084 | 37,305.125 | 47,573.811 | 45,372.969 | 42,037.884 | 40,765.972 | 38,969.947 | 35,767.972 | 32,392.993 | 30,648.879 | 29,032.466 | 27,284.048 | 27,297.85 | 38,628.379 | 21,556.047 | 20,685.925 | 19,527.043 | 11,030.145 | 11,282.32 | 11,101.534 | 9,419.148 | 10,197.667 | 12,563.972 | 13,421.773 | 17,510.442 | 16,235.405 | 15,479.563 | 14,196.241 | 9,752.414 | 9,110.94 | 9,176.903 | 9,297.901 | 9,403.905 | 9,595.298 | 8,974.387 |
Goodwill en immateriële activa
| 332,112.447 | 333,161.175 | 337,881.072 | 332,329.426 | 331,114.079 | 323,875.074 | 311,563.218 | 292,936.508 | 287,351.606 | 280,957.65 | 277,405.845 | 114,996.202 | 113,547.313 | 111,876.131 | 109,563.983 | 110,330.734 | 108,499.613 | 105,990.878 | 103,017.416 | 104,787.895 | 102,165.819 | 103,070.256 | 100,840.518 | 101,887.515 | 98,465.518 | 92,733.485 | 87,916.916 | 86,663.661 | 81,292.673 | 78,054.395 | 73,613.465 | 68,567.323 | 65,570.792 | 61,495.699 | 60,226.084 | 55,682.125 | 67,516.811 | 64,979.969 | 54,631.884 | 53,291.972 | 51,445.947 | 48,319.972 | 44,925.993 | 43,197.879 | 41,464.466 | 39,665.048 | 38,388.85 | 38,628.379 | 32,760.047 | 31,868.925 | 30,731.043 | 25,027.145 | 23,606.32 | 23,465.534 | 9,419.148 | 10,197.667 | 12,563.972 | 13,421.773 | 17,510.442 | 16,235.405 | 15,479.563 | 14,196.241 | 9,752.414 | 9,110.94 | 9,176.903 | 9,297.901 | 9,403.905 | 9,595.298 | 8,974.387 |
Langetermijnbeleggingen
| 231,996.388 | 241,602.012 | 249,742.425 | 206,198.548 | 204,591.308 | 201,047.013 | 209,333.077 | 120,477.47 | 107,335.309 | 96,549.859 | 94,087.177 | 140,712.638 | 147,091.4 | 87,638.936 | 68,819.653 | 86,399.916 | 144,205.696 | 60,900.767 | 78,430.554 | 109,213.76 | 118,528.503 | 132,719.676 | 117,635.71 | 84,444.322 | 81,516.752 | 108,351.555 | 102,833.665 | 85,850.691 | 82,241.538 | 57,780.735 | 33,221.883 | -38,685.287 | -32,063.715 | 1,890.966 | 29,112.743 | 3,997.744 | 5,227.057 | 125,592.541 | 126,735.49 | 129,251.944 | 113,813.432 | 154,413.445 | 94,774.018 | 108,853.601 | 51,669.738 | 116,855.441 | 132,669.742 | 103,555.182 | 58,366.95 | 52,376.51 | 3,738.737 | -44,486.893 | -37,401.293 | -58,648.25 | 6,302.059 | -1,878.942 | -1,007.563 | -9,296.866 | 28,803.545 | 26,509.482 | 19,954.946 | 27,429 | 21,747.81 | 22,775.945 | 32,490.632 | 32,190.912 | 47,881.912 | 48,213.881 | 42,322.267 |
Belastingvorderingen
| 37,911.589 | 36,733.953 | 35,185.239 | 28,938.647 | 31,630.097 | 27,077.446 | 27,838.642 | 22,726.882 | 19,314.954 | 20,903.498 | 19,832.068 | 25,740.897 | 22,242.827 | 23,238.661 | 20,686.365 | 25,227.538 | 20,683.177 | 25,364.403 | 22,449.844 | 19,908.702 | 16,457.824 | 6,331.034 | 6,410.264 | 10,241.211 | 10,099.922 | 9,236.074 | 10,906.257 | 11,602.552 | 10,610.903 | 10,748.659 | 11,585.574 | 13,911.873 | 10,051.955 | 10,608.922 | 9,598.768 | 7,422.171 | 2,814.232 | 849.636 | 662.184 | 685.48 | 678.062 | 680.02 | 729.133 | 411.941 | 472.689 | 381.124 | 361.764 | 215.026 | 1,700.433 | 228.964 | 222.725 | 608.02 | 797.793 | 718.641 | 7,153.083 | 8,258.569 | 6,418.973 | 2,943.415 | 3,155.408 | 3,050.601 | 2,066.703 | 1,645.663 | 3,293.418 | 2,522.635 | 2,219.37 | 2,269.9 | 2,515.819 | 2,130.478 | 1,543.644 |
Overige niet-vlottende activa
| 15,047.856 | 19,675.47 | 28,653.355 | 58,134.979 | 56,069.733 | 70,357.653 | 65,541.851 | 74,365.768 | 78,939.674 | 70,785.371 | 75,351.428 | 68,285.509 | 67,307.409 | 69,112.166 | 69,187.278 | 36,055.332 | 36,644.712 | 80,367.481 | 74,891.325 | 39,347.965 | 38,959.935 | 36,390.1 | 45,432.87 | 46,492.533 | 44,720.056 | 23,809.536 | 23,384.01 | 41,921.634 | 37,696.112 | 55,420.89 | 76,790.347 | 137,734.914 | 143,676.597 | 98,508.55 | 72,326.325 | 94,108.228 | 102,596.205 | 76,937.508 | 76,576.652 | 68,240.002 | 69,785.01 | 27,238.824 | 34,757.224 | 25,332.097 | 73,495.115 | 19,606.211 | 20,657.94 | 17,984.277 | 32,492.856 | 34,511.623 | 65,773.916 | 93,287.949 | 80,750.011 | 99,391.443 | 33,146.354 | 42,281.733 | 42,661.836 | 50,723.576 | 11,165.847 | 10,966.534 | 11,243.735 | 7,423.421 | 7,163.787 | 7,066.815 | 10,774.753 | 12,894.238 | 5,908.338 | 5,546.868 | 5,715.069 |
Totaal niet-vlottende activa
| 1,561,278.125 | 1,578,021.99 | 1,604,164.83 | 1,552,157.447 | 1,548,732.103 | 1,551,378.718 | 1,545,099.192 | 1,422,897.868 | 1,406,194.277 | 1,369,994.555 | 1,366,523.898 | 1,139,307.556 | 1,132,054.863 | 1,063,801.619 | 1,019,356.275 | 1,009,699.14 | 1,058,749.075 | 1,013,646.24 | 997,519.423 | 920,107.968 | 893,941.019 | 874,680.942 | 829,979.458 | 786,484.557 | 780,831.6 | 781,951.714 | 777,044.552 | 773,314.271 | 765,298.664 | 755,114.209 | 749,237.212 | 728,138.251 | 733,302.997 | 698,093.54 | 671,666.919 | 623,345.878 | 623,409.398 | 698,339.63 | 667,470.047 | 643,809.152 | 613,348.738 | 601,071.897 | 543,313.701 | 534,863.07 | 510,663.829 | 495,397.895 | 492,882.491 | 434,280.365 | 381,994.488 | 370,493.046 | 352,080.124 | 313,849.539 | 303,678.135 | 290,711.742 | 261,111.306 | 250,423.481 | 253,468.698 | 253,923.012 | 256,804.873 | 255,600.667 | 247,578.584 | 246,455.04 | 229,383.107 | 218,874.489 | 217,053.978 | 204,948.929 | 183,761.168 | 176,601.855 | 150,869.834 |
Totaal activa
| 2,729,524.436 | 2,684,977.734 | 2,643,313.917 | 2,677,751.935 | 1,284,166.818 | 2,555,302.312 | 2,525,537.081 | 2,606,153.805 | 2,512,090.748 | 2,506,483.102 | 2,462,144.732 | 2,304,990.109 | 2,248,422.658 | 2,223,836.63 | 2,151,399.594 | 2,117,896.406 | 2,049,490.835 | 1,945,622.138 | 1,959,299.528 | 1,880,755.139 | 1,817,991.317 | 1,769,043.461 | 1,723,409.866 | 1,741,712.834 | 1,719,317.414 | 1,704,482.932 | 1,703,581.525 | 1,716,646.639 | 1,662,634.398 | 1,544,197.276 | 1,550,614.664 | 1,613,071.644 | 1,567,734.731 | 1,444,595.216 | 1,415,128.446 | 1,386,620.855 | 1,434,788.922 | 1,375,117.659 | 1,330,351.374 | 1,316,586.754 | 1,209,835.346 | 1,154,037.153 | 1,104,264.801 | 1,105,805.723 | 1,073,888.856 | 972,799.752 | 954,379.52 | 947,447.02 | 862,263.766 | 842,402.973 | 860,353.832 | 854,652.529 | 794,893.591 | 776,244.044 | 708,427.812 | 677,886.943 | 680,340.097 | 713,027.568 | 611,404.731 | 580,810.069 | 564,652.751 | 549,371.034 | 510,369.348 | 463,389.95 | 439,508.361 | 425,630.634 | 416,904.106 | 386,007.693 | 337,707.343 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 158,787 | 171,189 | 143,816 | 146,918.05 | 148,970.106 | 144,976.63 | 121,270.008 | 126,998.91 | 111,329 | 127,015.62 | 119,540.92 | 111,907.671 | 107,048.138 | 117,653.111 | 134,784.701 | 107,520 | 147,195.905 | 132,834.62 | 139,270.03 | 134,621.076 | 139,769.941 | 132,284.48 | 144,926.444 | 140,352 | 146,209.774 | 140,836.32 | 158,802.971 | 147,702.617 | 138,993 | 130,622.472 | 118,264.688 | 122,904 | 119,601 | 103,902.779 | 131,366.783 | 98,562.963 | 103,024.354 | 94,069 | 120,389.612 | 111,927.594 | 107,316.001 | 83,117.295 | 100,214.815 | 93,027 | 104,332.07 | 0 | 75,841.935 | 84,582.355 | 93,027.426 | 81,710.202 | 89,502.687 | 82,145.288 | 86,024 | 68,616.846 | 53,964.958 | 66,591.876 | 60,558.873 | 101,139.406 | 63,367.275 | 60,380.455 | 55,977.102 | 48,493.149 | 50,828.388 | 44,665.411 | 38,970.29 | 38,468.131 | 50,828.908 | 45,101.357 | 42,725.66 |
Kortlopende schulden
| 448,315.094 | 463,397.117 | 532,595.526 | 577,751.699 | 506,712.643 | 273,953.852 | 198,995.806 | 267,542.788 | 271,302.451 | 229,569.859 | 235,261.508 | 278,770.335 | 310,286.925 | 364,066.893 | 301,879.587 | 305,047.795 | 325,410.55 | 160,519.503 | 140,363.994 | 170,250.415 | 113,331.976 | 113,635.246 | 65,451.502 | 68,313.418 | 67,527.55 | 5,493.767 | 5,994.198 | 3,553.653 | 6,151.14 | 83,839.104 | 99,300 | 0 | 120,392.779 | 188,436.639 | 58,685.582 | 88,644.497 | 179,893.628 | 128,489.828 | 122,456.081 | 125,028.29 | 96,672.946 | 94,933.831 | 27,705.681 | 41,287.696 | 32,103.63 | 0 | 73,951.417 | 68,144.928 | 31,373.892 | 24,007.002 | 28,460.314 | 58,541.896 | 21,749.965 | 45,188.882 | 42,335.436 | 38,316.731 | 48,169.495 | 51,012.761 | 128,862.594 | 128,740.243 | 117,506.811 | 98,600 | 70,900 | 47,200 | 57,113.319 | 29,000 | 44,500 | 44,500 | 36,927.731 |
Belastingschulden
| 2,828.31 | 1,250.711 | 2,041.018 | 13,488.23 | 11,329.747 | 12,548.449 | 21,588.746 | 39,739.22 | 18,882.972 | 38,400.546 | 37,322.019 | 41,309.863 | 11,577.133 | 14,673.167 | 17,743.725 | 33,344.807 | 5,542.811 | 5,426.395 | 7,187.928 | 22,240.017 | 8,618.323 | 6,327.729 | 5,715.4 | 19,743.588 | 9,683.2 | 16,728.191 | 13,291.749 | 24,497.054 | 12,276.342 | 10,887.518 | 10,531.97 | 15,743.399 | 9,151.744 | 24,966.193 | 35,975.418 | 36,793.57 | 14,025.076 | 18,234.268 | 20,517.324 | 25,045.903 | 9,289.689 | 14,780.025 | 14,307.528 | 23,497.978 | 10,773.208 | 13,437.881 | 10,911.928 | 21,178.306 | 12,948.519 | 20,710.315 | 14,953.174 | 20,526.554 | 10,233.011 | 16,606.373 | 28,624.262 | 33,849.989 | 38,168.681 | 26,248.298 | 17,161.368 | 13,236.634 | 8,551.429 | 7,503.086 | 11,521.977 | 9,944.837 | 12,102.037 | 10,863.433 | 18,382.166 | 11,887.536 | 18,497.882 |
Uitgestelde opbrengsten
| 11,061 | 15,520 | 15,336.309 | 152,992.525 | 153,065.306 | 194,652.329 | 17,175.248 | 17,791.302 | 24,672.768 | 18,271.914 | 198,080.434 | 173,383.323 | 157,082.477 | 158,373.014 | 152,738.702 | 164,424.316 | 99,997.476 | 106,599.624 | 121,788.933 | 87,918.871 | 109,977.887 | 95,475.037 | 93,104.33 | 19,743.588 | 9,683.2 | 16,728.191 | 95,258.079 | 24,497.054 | 12,276.342 | 10,887.518 | 85,732.466 | 0 | 66,222.365 | 24,966.193 | 117,683.056 | 36,793.57 | 14,025.076 | 18,234.268 | 91,524.698 | 25,045.903 | 64,190.042 | 64,607.063 | 81,063.33 | 23,497.978 | 10,773.208 | 0 | 74,180.506 | 66,524.522 | 12,948.519 | 20,710.315 | 72,892.694 | 20,526.554 | 10,233.011 | 50,470.716 | 28,624.262 | 68,195.444 | 81,953.939 | 117,038.476 | 48,677.702 | 13,236.634 | 8,551.429 | 47,769.045 | 11,521.977 | 40,578.759 | 41,526.848 | 62,215.314 | 18,382.166 | 11,887.536 | 35,317.853 |
Overige kortlopende verplichtingen
| -25,693.978 | -18,740.664 | 31,311.786 | -160,406.28 | -160,299.853 | -157,525.08 | 60,438.632 | 21,945.456 | 29,512.252 | 41,814.657 | -156,862.938 | -153,217.534 | -118,625.271 | -132,326.278 | -152,528.426 | -140,864.807 | -152,738.716 | -138,261.014 | -146,457.959 | -136,907.588 | -148,388.265 | -138,612.21 | -150,641.845 | -82,234.77 | -78,029.35 | -83,704.287 | -172,094.721 | -99,944.428 | -79,118.487 | -77,110.719 | -128,796.656 | 92,431.693 | -111,026.237 | -67,339.226 | -167,342.2 | -69,376.252 | -47,385.533 | -43,011.662 | -140,906.936 | -79,239.722 | -116,605.689 | -97,897.319 | -114,522.343 | -59,161.992 | -55,051.097 | 214,909.785 | -86,753.863 | -105,760.662 | -60,081.04 | -61,593.483 | -104,455.862 | -58,307.009 | -53,115.98 | -85,223.218 | -43,937.802 | -100,441.866 | -98,727.556 | -127,387.705 | -80,528.644 | -43,180.48 | -34,723.62 | -55,996.234 | -32,451.041 | -54,610.247 | -51,072.328 | -49,331.565 | -49,339.042 | -30,923.929 | -61,223.541 |
Totaal kortlopende verplichtingen
| 754,084.426 | 803,805.164 | 868,916.639 | 877,662.274 | 808,748.055 | 613,582.81 | 540,738.447 | 601,016.587 | 567,028.443 | 582,088.215 | 552,882.863 | 564,061.329 | 574,417.541 | 640,093.018 | 589,402.99 | 576,992.111 | 572,603.931 | 399,953.747 | 401,422.956 | 412,743.867 | 363,079.804 | 341,394.762 | 303,482.276 | 306,269.824 | 301,284.148 | 236,918.502 | 260,055.247 | 248,008.567 | 229,571.337 | 289,748.365 | 303,297.155 | 353,983.092 | 323,942.651 | 378,835.357 | 307,735.421 | 289,981.311 | 366,606.955 | 310,084.702 | 334,370.391 | 319,735.562 | 268,178.99 | 242,658.19 | 208,983.825 | 215,175.66 | 207,263.089 | 228,347.666 | 223,973.857 | 219,251.804 | 183,244.742 | 167,254.553 | 190,855.694 | 205,578.571 | 161,148.007 | 164,276.445 | 163,576.074 | 173,104.05 | 190,682.305 | 269,190.642 | 240,907.57 | 232,793.941 | 211,840.253 | 194,862.195 | 163,149.689 | 132,444.171 | 137,610.456 | 129,683.444 | 133,583.106 | 127,553.857 | 114,971.245 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 344,375.621 | 244,311.484 | 84,890.698 | 187,815.796 | 183,521.19 | 364,163.604 | 376,547.425 | 386,804.694 | 385,191.281 | 379,720.875 | 371,312.163 | 343,359.703 | 343,739.224 | 264,454.804 | 264,552.421 | 252,231.898 | 253,988.973 | 346,817.362 | 342,816.665 | 289,993.355 | 307,718.147 | 273,927.842 | 263,319.814 | 263,048.245 | 262,590.456 | 322,256.034 | 306,989.029 | 306,803.549 | 307,128.845 | 149,584 | 149,545.118 | 149,505.293 | 0 | 40,000 | 74,000 | 44,000 | 69,000 | 99,000 | 38,024.67 | 38,024.67 | 36,145.1 | 21,145.1 | 20,590 | 5,890 | 8,404.212 | 0 | 8,129.212 | 8,704.212 | 9,079.212 | 9,454.212 | 9,271.27 | 10,080.405 | 37,812.274 | 44,500.552 | 64,770.236 | 63,823.975 | 66,909.799 | 73,968.816 | 49,997.499 | 52,417.11 | 78,181.223 | 76,789.188 | 73,081.924 | 65,417.765 | 50,000 | 45,000 | 34,783.737 | 35,000 | 25,000 |
Uitgestelde opbrengsten niet-vlottend
| 15,855 | 15,900 | 15,884.214 | 21,062.795 | 21,072.977 | 21,465.031 | 22,693.024 | 22,598.013 | 21,534.81 | 23,092.791 | 24,589.66 | 25,393.915 | 27,013.951 | 27,821.663 | 13,599.849 | 5,754 | 5,731.564 | 26,870.382 | 5,907.487 | 5,962.979 | 6,094.427 | 6,150.296 | 6,246.226 | 6,336 | 6,419.49 | 6,513.87 | 6,623.069 | 6,727.51 | 6,839.331 | 6,947 | 7,047.779 | 7,113 | 0 | 7,316 | 7,421.317 | 6,348 | 6,452.258 | 6,768 | 6,660.287 | 6,764.354 | 29,400.868 | 6,972.488 | 7,076.555 | 7,180.622 | 7,284.689 | 0 | 7,492.823 | 35,191.578 | 7,700.957 | 7,805.024 | 7,909.091 | 0 | 0 | 0 | 0 | 0 | 0 | 9,040.698 | 12,830.507 | 12,489.644 | 0 | 0 | 0 | 12,473.509 | 0 | 0 | 11,955.501 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,105.126 | 2,084.824 | 2,213.056 | 1,475.699 | 1,331.12 | 934.665 | 1,357.817 | 4,299.334 | 3,987.737 | 3,615.726 | 1,869.377 | 4,086.322 | 1,755.758 | 1,779.967 | 1,876.361 | 2,168.243 | 2,077.937 | 1,491.701 | 1,591.162 | 1,699.065 | 1,416.911 | 1,854.252 | 1,869.908 | 2,518.182 | 2,546.333 | 3,313.323 | 2,278.978 | 2,367.057 | 2,343.467 | 2,299.771 | 2,256.061 | 2,245.219 | 2,166.68 | 1,971.581 | 1,925.492 | 1,992.379 | 8,623.986 | 6,652.006 | 8,262.578 | 8,091.815 | 6,738.059 | 7,618.47 | 6,196.716 | 6,432.414 | 6,594.562 | 7,446.327 | 5,855.391 | 3,634.098 | 711 | 2,364.548 | 1,826.766 | 963.118 | 0 | 0 | 1,372.845 | 0 | 1,034.969 | 2,004.161 | 65.085 | 141.428 | 373.373 | 0 | 1,927.989 | 2,426.152 | 5,418.833 | 6,063.794 | 6,212.602 | 5,241.176 | 3,380.254 |
Overige niet-vlottende verplichtingen
| 125,003.526 | 124,686.262 | 131,546.002 | 37,692.515 | 33,225.21 | 29,298.709 | 17,558.438 | 17,947.459 | 13,238.531 | 12,162.449 | 11,733.652 | 27,016.637 | 22,970.207 | 18,291.655 | 12,662.229 | 40,602.994 | 37,408.161 | 8,597.434 | 23,484.533 | 34,803.56 | 30,754.095 | 24,223.263 | 22,284.866 | 31,420.302 | 28,021.701 | 24,524.926 | 18,922.302 | 37,205.606 | 32,929.45 | 44,532.995 | 29,457.517 | 39,247.851 | 192,560.779 | 32,308.115 | 26,342.203 | 40,569.325 | 37,300.895 | 33,412.079 | 22,406.621 | 32,444.079 | 6,868.42 | 25,825.723 | 22,009.136 | 34,284.909 | 31,221.446 | 44,716.306 | 23,694.923 | 0.001 | 25,268.705 | 23,438.148 | 20,209.973 | 21,759.454 | 19,424.321 | 17,960.687 | 15,140.679 | 15,449.542 | 10,141.53 | -0.001 | -0.001 | -0.002 | 11,255.296 | 10,542.875 | 13,282.051 | -0.001 | 9,138.188 | 8,882.596 | -0.001 | 11,235.141 | 7,454.516 |
Totaal niet-vlottende verplichtingen
| 487,339.273 | 386,982.569 | 234,533.969 | 248,046.805 | 239,150.497 | 415,862.009 | 418,156.703 | 431,649.501 | 423,952.36 | 418,591.841 | 409,504.851 | 399,856.577 | 395,479.14 | 312,348.089 | 292,690.86 | 300,757.136 | 299,206.636 | 383,776.879 | 373,799.847 | 332,458.958 | 345,983.58 | 306,155.653 | 293,720.813 | 303,322.729 | 299,577.98 | 356,608.153 | 334,813.378 | 353,103.722 | 349,241.093 | 203,363.766 | 188,306.475 | 198,111.363 | 194,727.459 | 81,595.696 | 109,689.012 | 92,909.704 | 121,377.139 | 145,832.085 | 75,354.156 | 85,324.918 | 79,152.447 | 61,561.781 | 55,872.406 | 53,787.945 | 53,504.909 | 52,162.633 | 45,172.349 | 47,529.889 | 42,759.874 | 43,061.932 | 39,217.099 | 32,802.977 | 57,236.595 | 62,461.239 | 81,283.76 | 79,273.517 | 78,086.298 | 85,013.674 | 62,893.09 | 65,048.18 | 89,809.892 | 87,332.063 | 88,291.964 | 80,317.425 | 64,557.021 | 59,946.39 | 52,951.839 | 51,476.317 | 35,834.77 |
Totaal passiva
| 1,241,423.699 | 1,190,787.733 | 1,103,450.608 | 1,125,709.079 | 808,748.055 | 1,029,444.819 | 958,895.15 | 1,032,666.087 | 990,980.802 | 1,000,680.057 | 962,387.715 | 963,917.905 | 969,896.681 | 952,441.107 | 882,093.85 | 877,749.247 | 871,810.566 | 783,730.627 | 775,222.803 | 745,202.825 | 709,063.384 | 647,550.416 | 597,203.089 | 609,592.553 | 600,862.129 | 593,526.655 | 594,868.624 | 601,112.289 | 578,812.43 | 493,112.132 | 491,603.63 | 552,094.455 | 518,670.11 | 460,431.053 | 417,424.433 | 382,891.015 | 487,984.093 | 455,916.788 | 409,724.547 | 405,060.48 | 347,331.438 | 304,219.971 | 264,856.232 | 268,963.605 | 260,767.998 | 280,510.299 | 269,146.206 | 266,781.693 | 226,004.616 | 210,316.485 | 230,072.794 | 238,381.548 | 218,384.602 | 226,737.683 | 244,859.834 | 252,377.566 | 268,768.603 | 354,204.316 | 303,800.66 | 297,842.12 | 301,650.145 | 282,194.258 | 251,441.653 | 212,761.597 | 202,167.477 | 189,629.833 | 186,534.945 | 179,030.175 | 150,806.016 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 58,432.69 | 58,432.69 | 58,432.69 | 58,432.69 | 58,432.69 | 58,432.69 | 58,432.69 | 58,432.69 | 58,432.69 | 58,432.69 | 58,432.69 | 58,432.69 | 58,432.69 | 58,432.69 | 58,432.69 | 58,432.69 | 58,432.69 | 58,432.69 | 58,432.69 | 58,432.69 | 58,432.69 | 58,432.69 | 58,432.69 | 58,432.69 | 58,432.69 | 58,432.69 | 58,432.69 | 58,432.69 | 58,432.69 | 58,432.69 | 58,432.69 | 58,432.69 | 58,432.69 | 58,432.69 | 58,432.69 | 58,432.69 | 58,432.69 | 58,432.69 | 58,432.69 | 58,432.69 | 58,432.69 | 58,432.69 | 58,432.69 | 58,432.69 | 58,432.69 | 50,654.945 | 50,654.945 | 50,654.945 | 50,654.945 | 50,654.945 | 50,654.945 | 49,888.305 | 49,660.385 | 49,038.785 | 45,057.385 | 45,057.385 | 45,057.385 | 45,057.385 | 45,057.385 | 45,057.385 | 45,057.385 | 45,057.385 | 45,057.385 | 45,057.385 | 45,057.385 | 45,057.385 | 45,057.385 | 45,057.385 | 45,057.385 |
Ingehouden winsten
| 18,008 | 24,944 | 67,376 | 876,712.734 | 862,790.967 | 861,022.788 | 903,467.121 | 901,358.781 | 863,853.353 | 850,915.903 | 867,352.642 | 815,549.173 | 757,965.737 | 754,911.386 | 757,278.401 | 715,644.47 | 654,728.269 | 645,170.123 | 662,048.039 | 691,837.466 | 668,396.107 | 677,637.424 | 685,453.039 | 709,347.391 | 692,737.835 | 689,028.403 | 677,465.352 | 679,857.398 | 652,797.46 | 627,535.965 | 637,242.994 | 618,868.434 | 596,477.029 | 580,412.934 | 595,452.796 | 597,614.054 | 539,793.856 | 511,504.395 | 513,426.494 | 516,730.378 | 471,755.676 | 459,709.136 | 445,882.978 | 440,881.922 | 407,270.091 | 391,488.093 | 385,021.101 | 392,839.496 | 360,205.154 | 348,836.157 | 348,200.523 | 351,156.624 | 317,947.529 | 308,690.489 | 308,686.419 | 279,254.791 | 262,950.63 | 209,114.408 | 166,058.332 | 150,746.872 | 136,280.895 | 137,435.695 | 127,561.255 | 117,702.368 | 98,965.323 | 97,404.921 | 93,834.601 | 76,829.772 | 63,154.754 |
Overige gereserveerde algehele resultaten
| 828,616.545 | 820,524.168 | 822,140.683 | 828,892.31 | 825,476.11 | 824,633.849 | 797,624.853 | 798,793.262 | 791,925.397 | 788,800.158 | 705,814.378 | 710,865.313 | 710,043.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 352,362.996 | 357,991.585 | 352,286.92 | -453,325.814 | -453,326.044 | -453,325.865 | -431,402.235 | -441,093.041 | -441,096.071 | -440,792.83 | -356,829.196 | -405,879.269 | -405,878.833 | 305,926.741 | 302,812.58 | 325,034.859 | 325,995.972 | 323,942.146 | 328,250.785 | 321,690.808 | 320,950.889 | 319,079.541 | 315,722.836 | 295,537.478 | 297,868.096 | 290,859.254 | 304,315.134 | 307,132.89 | 303,961.252 | 298,109.132 | 297,395.663 | 317,002.177 | 328,017.844 | 303,522.582 | 302,924.001 | 306,129.331 | 315,511.566 | 317,795.712 | 320,802.353 | 317,677.65 | 314,463.245 | 314,948.879 | 318,785.533 | 321,374.948 | 332,569.373 | 236,186.105 | 236,153.315 | 224,360.184 | 212,695.966 | 220,154.786 | 219,294.014 | 203,932.062 | 200,124.577 | 183,510.122 | 109,824.175 | 101,197.2 | 103,563.479 | 104,651.459 | 96,488.354 | 87,163.691 | 81,664.326 | 84,683.696 | 86,309.054 | 87,868.6 | 93,318.176 | 93,538.495 | 91,477.176 | 85,090.361 | 78,689.188 |
Totaal eigen vermogen van aandeelhouders
| 1,257,420.231 | 1,261,892.442 | 1,300,236.294 | 1,310,711.92 | 1,293,373.724 | 1,290,763.462 | 1,328,122.429 | 1,317,491.692 | 1,273,115.368 | 1,257,355.921 | 1,274,770.514 | 1,178,967.907 | 1,120,563.283 | 1,119,270.817 | 1,118,523.671 | 1,099,112.019 | 1,039,156.93 | 1,027,544.958 | 1,048,731.515 | 1,071,960.964 | 1,047,779.686 | 1,055,149.655 | 1,059,608.565 | 1,063,317.559 | 1,049,038.621 | 1,038,320.347 | 1,040,213.176 | 1,045,422.978 | 1,015,191.402 | 984,077.787 | 993,071.347 | 994,303.301 | 982,927.563 | 942,368.206 | 956,809.487 | 962,176.075 | 913,738.112 | 887,732.797 | 892,661.537 | 892,840.718 | 844,651.611 | 833,090.705 | 823,101.201 | 820,689.56 | 798,272.154 | 678,329.143 | 671,829.36 | 667,854.625 | 623,556.065 | 619,645.888 | 618,149.482 | 604,976.991 | 567,732.491 | 541,239.396 | 463,567.979 | 425,509.376 | 411,571.494 | 358,823.252 | 307,604.071 | 282,967.948 | 263,002.606 | 267,176.776 | 258,927.694 | 250,628.353 | 237,340.884 | 236,000.801 | 230,369.162 | 206,977.518 | 186,901.327 |
Totaal eigen vermogen
| 1,488,100.738 | 1,494,190.001 | 1,539,863.309 | 1,552,042.856 | 1,529,641.99 | 1,525,857.493 | 1,566,641.931 | 1,573,487.718 | 1,521,109.946 | 1,505,803.046 | 1,499,757.018 | 1,341,072.204 | 1,278,525.977 | 1,271,395.523 | 1,269,305.744 | 1,240,147.159 | 1,177,680.269 | 1,161,891.512 | 1,184,076.725 | 1,135,552.314 | 1,108,927.934 | 1,121,493.046 | 1,126,206.777 | 1,132,120.28 | 1,118,455.285 | 1,110,956.277 | 1,108,712.901 | 1,115,534.351 | 1,083,821.968 | 1,051,085.144 | 1,059,011.034 | 1,060,977.189 | 1,049,064.622 | 984,164.164 | 997,704.012 | 1,003,729.841 | 946,804.829 | 919,200.871 | 920,626.827 | 911,526.274 | 862,503.908 | 849,817.182 | 839,408.569 | 836,842.118 | 813,120.858 | 692,289.453 | 685,233.313 | 680,665.327 | 636,259.15 | 632,086.487 | 630,281.039 | 616,270.981 | 576,508.989 | 549,506.361 | 463,567.979 | 425,509.376 | 411,571.494 | 358,823.252 | 307,604.071 | 282,967.948 | 263,002.606 | 267,176.776 | 258,927.694 | 250,628.353 | 237,340.884 | 236,000.801 | 230,369.162 | 206,977.518 | 186,901.327 |
Totaal passiva en aandeelhoudersvermogen
| 2,729,524.436 | 2,684,977.734 | 2,643,313.917 | 2,677,751.935 | 1,284,166.818 | 2,555,302.312 | 2,525,537.081 | 2,606,153.805 | 2,512,090.748 | 2,506,483.102 | 2,462,144.732 | 2,304,990.109 | 2,248,422.658 | 2,223,836.63 | 2,151,399.594 | 2,117,896.406 | 2,049,490.835 | 1,945,622.138 | 1,959,299.528 | 1,880,755.139 | 1,817,991.317 | 1,769,043.461 | 1,723,409.866 | 1,741,712.833 | 1,719,317.414 | 1,704,482.932 | 1,703,581.525 | 1,716,646.64 | 1,662,634.398 | 1,544,197.276 | 1,550,614.664 | 1,613,071.644 | 1,567,734.732 | 1,444,595.217 | 1,415,128.446 | 1,386,620.856 | 1,434,788.922 | 1,375,117.659 | 1,330,351.374 | 1,316,586.754 | 1,209,835.346 | 1,154,037.153 | 1,104,264.801 | 1,105,805.723 | 1,073,888.856 | 972,799.752 | 954,379.52 | 947,447.02 | 862,263.766 | 842,402.972 | 860,353.832 | 854,652.529 | 794,893.591 | 776,244.044 | 708,427.813 | 677,886.943 | 680,340.097 | 713,027.568 | 611,404.731 | 580,810.069 | 564,652.751 | 549,371.034 | 510,369.347 | 463,389.95 | 439,508.361 | 425,630.634 | 416,904.107 | 386,007.693 | 337,707.343 |