Green Cross Corporation

KRX:006280.KS

146800 (KRW) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 71,597.78154,489.79649,706.12864,501.02176,879.7782,653.333105,365.808162,000.549176,100.377213,858.746186,060.277175,870.823212,365.182252,218.625232,288.414114,510.533120,530.77550,343.69498,461.66494,745.92493,250.63678,449.86796,635.65184,206.57999,461.818140,646.862170,978.987136,333.919163,626.66883,229.58156,920.25148,440.0921,179.92320,484.24657,736.36518,373.70525,337.79929,924.18332,001.57418,715.25720,608.23229,896.44627,647.7926,288.41222,417.38927,613.53522,668.1598,667.02113,433.91121,965.01732,284.16724,153.68330,045.88425,510.831,397.69519,376.73918,073.84922,202.63614,735.30411,574.6835,964.73911,586.1138,400.1715,538.3946,320.5725,849.45113,872.59513,868.4812,429.337
Kortetermijnbeleggingen 6,50010,3005,8005,8003,80012,8006,940.10921,451.36929,246.7815,806.92516,87520,50021,00022,00023,2103,0003,03047,458.76243,069.4455,585.0324,999.9035,040.25910,107.88717,425.74421,794.36267.151268.02618,481.57919,817.23838,322.00660,276.998120,963.547127,065.11481,809.555,58077,87586,018.99260,220.08760,053.31152,123.01653,638.44811,270.85519,425.3189,997.49259,649.9455,785.0836,819.3594,271.88119,219.86521,719.41553,092.47780,628.21969,074.30487,819.53825,805.21834,940.59835,682.64243,458.564,001.593,968.7354,245.935114.635116.9116.94,123.9646,719.45340.98740.97555.958
Liquide middelen en kortetermijnbeleggingen 78,097.78164,789.79655,506.12870,301.02180,679.7795,453.333112,305.916183,451.918205,347.157229,665.671202,935.277196,370.823233,365.182274,218.625255,498.414117,510.533123,560.77597,802.456141,531.109100,330.95698,250.53983,490.126106,743.538101,632.323121,256.178140,914.013171,247.013154,815.498183,443.906121,551.587117,197.249169,403.637148,245.037102,293.746113,316.36596,248.705111,356.79190,144.2792,054.88570,838.27374,246.6841,167.30147,073.10936,285.90482,067.33433,398.61829,487.51812,938.90232,653.77643,684.43285,376.644104,781.90299,120.188113,330.33857,202.91354,317.33753,756.49165,661.19618,736.89415,543.41810,210.67411,700.7488,517.0715,655.29410,444.53612,568.90413,913.58213,909.45512,485.295
Nettovorderingen 449,681.177436,146.343453,519.739539,842.857439,793426,379.777425,723.724560,112.884460,852.426458,899.67437,683.376510,464.244404,939.219391,350.723439,473.459529,372.982394,960.753393,973.216413,692.269457,427.895425,160.974396,000.203399,634.753449,423.267399,370.258369,794.772374,022.768000363,427.552370,314.913334,219.9110305,414.217362,536.889381,951.369279,498.349272,430.098000263,861.66600214,448.702221,282.855281,652.889226,003.6140224,788.322244,326.93191,942.67175,773.88204,651.464177,263.0360181,759.752179,126.008166,970.016176,576.3260169,455.6250128,052.950137,652.711118,406.6270
Voorraad 625,896.64590,938.463516,245.342515,450.609508,335.668482,090.484442,408.248439,684.135439,683.888447,903.206454,976.365458,840.486478,049.393494,465.663437,071.446461,313.75472,220.232440,200.226406,556.726402,888.321400,638.786414,787.191386,925.117403,863.687417,554.378411,518.008381,267.192370,947.76353,850.005337,948.567320,752.651345,214.841351,966.785344,168.437324,730.944304,489.384318,071.363307,135.41298,396.344277,072.291272,184.368256,319.152250,016.324238,850.331246,251.268226,205.63210,726.656218,574.865221,611.888213,079.438198,108.742187,961.565197,113.153194,303.833185,462.127195,883.091185,281.111211,683.607156,736.957142,695.969130,287.166112,466.273103,013.54496,392.29983,956.89682,437.0181,576.64777,089.75470,058.606
Overige vlottende activa 14,570.71415,081.14213,877.8790-00071320.00125.816714-0-0.00100-00.0010-084.999127309305304.425-0417,569.11360,041.824329,582.91300.0020.001300,039.493-0-0.0010.001-0.0010324,867.038250,055.56255,478.8040295,806.417234,906.4253,348.907-0-0.0010.001215,146.05703,732.5933,039.4452,124.2510.002-0.002187,833.7970.001-0.001-0.0010.002178,748.9730.001142,467.8690.001125,675.791-0.0020.001104,293.609
Totaal vlottende activa 1,168,246.3121,106,955.7441,039,149.0881,125,594.4881,028,808.4391,003,923.594980,437.8891,183,255.9371,105,896.4711,136,488.5471,095,620.8341,165,682.5531,116,367.7951,160,035.0111,132,043.3191,108,197.266990,741.76931,975.898961,780.105960,647.172924,050.298894,362.519893,430.409955,228.277938,485.814922,531.218926,536.973943,332.368897,335.735789,083.067801,377.452884,933.393834,431.734746,501.676743,461.526763,274.977811,379.524676,778.028662,881.327672,777.602596,486.608552,965.257560,951.1570,942.652563,225.027477,401.857461,497.029513,166.655480,269.279471,909.927508,273.708540,802.99491,215.456485,532.302447,316.506427,463.462426,871.399459,104.556354,599.858325,209.402317,074.168302,915.994280,986.241244,515.462222,454.383220,681.705233,142.938209,405.837186,837.51
Niet-vlottende activa:
Materiële vaste activa, netto 944,209.844946,849.38952,702.738926,555.847925,326.885929,021.532930,822.404912,391.241913,252.734900,798.177899,847.381789,572.31781,865.914771,935.725751,098.996751,685.622748,715.876741,022.712718,730.284646,849.645617,828.937596,169.876559,660.095543,418.976546,029.352547,821.064552,003.705547,275.733553,457.438553,109.53554,025.943546,609.428546,067.368525,589.403500,402.998462,135.61445,255.093429,979.976408,863.837392,339.754377,626.287370,419.636368,127.333357,067.552343,561.821318,890.071300,804.194273,897.501256,674.202251,507.024251,613.703239,413.318235,925.304225,784.374205,090.662191,564.454192,831.48196,131.114196,169.631198,838.645198,833.637195,760.715187,425.678177,398.154162,392.32148,295.978118,051.194111,115.3392,314.467
Goodwill 0-0142,47500142,475142,475142,475142,475142,475142,47510,06510,06510,06510,06510,06510,06510,06510,06510,64010,18110,18110,18115,13415,13415,13415,13417,84617,84617,84617,84618,35118,35118,35118,38218,37719,94319,60712,59412,52612,47612,55212,53312,54912,43212,38111,091011,20411,18311,20413,99712,32412,364000000000000000
Immateriële activa 332,112.447333,161.175195,406.072332,329.426331,114.079181,400.074169,088.218150,461.508144,876.606138,482.65134,930.845104,931.202103,482.313101,811.13199,498.983100,265.73498,434.61395,925.87892,952.41694,147.89591,984.81992,889.25690,659.51886,753.51583,331.51877,599.48572,782.91668,817.66163,446.67360,208.39555,767.46550,216.32347,219.79243,144.69941,844.08437,305.12547,573.81145,372.96942,037.88440,765.97238,969.94735,767.97232,392.99330,648.87929,032.46627,284.04827,297.8538,628.37921,556.04720,685.92519,527.04311,030.14511,282.3211,101.5349,419.14810,197.66712,563.97213,421.77317,510.44216,235.40515,479.56314,196.2419,752.4149,110.949,176.9039,297.9019,403.9059,595.2988,974.387
Goodwill en immateriële activa 332,112.447333,161.175337,881.072332,329.426331,114.079323,875.074311,563.218292,936.508287,351.606280,957.65277,405.845114,996.202113,547.313111,876.131109,563.983110,330.734108,499.613105,990.878103,017.416104,787.895102,165.819103,070.256100,840.518101,887.51598,465.51892,733.48587,916.91686,663.66181,292.67378,054.39573,613.46568,567.32365,570.79261,495.69960,226.08455,682.12567,516.81164,979.96954,631.88453,291.97251,445.94748,319.97244,925.99343,197.87941,464.46639,665.04838,388.8538,628.37932,760.04731,868.92530,731.04325,027.14523,606.3223,465.5349,419.14810,197.66712,563.97213,421.77317,510.44216,235.40515,479.56314,196.2419,752.4149,110.949,176.9039,297.9019,403.9059,595.2988,974.387
Langetermijnbeleggingen 231,996.388241,602.012249,742.425206,198.548204,591.308201,047.013209,333.077120,477.47107,335.30996,549.85994,087.177140,712.638147,091.487,638.93668,819.65386,399.916144,205.69660,900.76778,430.554109,213.76118,528.503132,719.676117,635.7184,444.32281,516.752108,351.555102,833.66585,850.69182,241.53857,780.73533,221.883-38,685.287-32,063.7151,890.96629,112.7433,997.7445,227.057125,592.541126,735.49129,251.944113,813.432154,413.44594,774.018108,853.60151,669.738116,855.441132,669.742103,555.18258,366.9552,376.513,738.737-44,486.893-37,401.293-58,648.256,302.059-1,878.942-1,007.563-9,296.86628,803.54526,509.48219,954.94627,42921,747.8122,775.94532,490.63232,190.91247,881.91248,213.88142,322.267
Belastingvorderingen 37,911.58936,733.95335,185.23928,938.64731,630.09727,077.44627,838.64222,726.88219,314.95420,903.49819,832.06825,740.89722,242.82723,238.66120,686.36525,227.53820,683.17725,364.40322,449.84419,908.70216,457.8246,331.0346,410.26410,241.21110,099.9229,236.07410,906.25711,602.55210,610.90310,748.65911,585.57413,911.87310,051.95510,608.9229,598.7687,422.1712,814.232849.636662.184685.48678.062680.02729.133411.941472.689381.124361.764215.0261,700.433228.964222.725608.02797.793718.6417,153.0838,258.5696,418.9732,943.4153,155.4083,050.6012,066.7031,645.6633,293.4182,522.6352,219.372,269.92,515.8192,130.4781,543.644
Overige niet-vlottende activa 15,047.85619,675.4728,653.35558,134.97956,069.73370,357.65365,541.85174,365.76878,939.67470,785.37175,351.42868,285.50967,307.40969,112.16669,187.27836,055.33236,644.71280,367.48174,891.32539,347.96538,959.93536,390.145,432.8746,492.53344,720.05623,809.53623,384.0141,921.63437,696.11255,420.8976,790.347137,734.914143,676.59798,508.5572,326.32594,108.228102,596.20576,937.50876,576.65268,240.00269,785.0127,238.82434,757.22425,332.09773,495.11519,606.21120,657.9417,984.27732,492.85634,511.62365,773.91693,287.94980,750.01199,391.44333,146.35442,281.73342,661.83650,723.57611,165.84710,966.53411,243.7357,423.4217,163.7877,066.81510,774.75312,894.2385,908.3385,546.8685,715.069
Totaal niet-vlottende activa 1,561,278.1251,578,021.991,604,164.831,552,157.4471,548,732.1031,551,378.7181,545,099.1921,422,897.8681,406,194.2771,369,994.5551,366,523.8981,139,307.5561,132,054.8631,063,801.6191,019,356.2751,009,699.141,058,749.0751,013,646.24997,519.423920,107.968893,941.019874,680.942829,979.458786,484.557780,831.6781,951.714777,044.552773,314.271765,298.664755,114.209749,237.212728,138.251733,302.997698,093.54671,666.919623,345.878623,409.398698,339.63667,470.047643,809.152613,348.738601,071.897543,313.701534,863.07510,663.829495,397.895492,882.491434,280.365381,994.488370,493.046352,080.124313,849.539303,678.135290,711.742261,111.306250,423.481253,468.698253,923.012256,804.873255,600.667247,578.584246,455.04229,383.107218,874.489217,053.978204,948.929183,761.168176,601.855150,869.834
Totaal activa 2,729,524.4362,684,977.7342,643,313.9172,677,751.9351,284,166.8182,555,302.3122,525,537.0812,606,153.8052,512,090.7482,506,483.1022,462,144.7322,304,990.1092,248,422.6582,223,836.632,151,399.5942,117,896.4062,049,490.8351,945,622.1381,959,299.5281,880,755.1391,817,991.3171,769,043.4611,723,409.8661,741,712.8341,719,317.4141,704,482.9321,703,581.5251,716,646.6391,662,634.3981,544,197.2761,550,614.6641,613,071.6441,567,734.7311,444,595.2161,415,128.4461,386,620.8551,434,788.9221,375,117.6591,330,351.3741,316,586.7541,209,835.3461,154,037.1531,104,264.8011,105,805.7231,073,888.856972,799.752954,379.52947,447.02862,263.766842,402.973860,353.832854,652.529794,893.591776,244.044708,427.812677,886.943680,340.097713,027.568611,404.731580,810.069564,652.751549,371.034510,369.348463,389.95439,508.361425,630.634416,904.106386,007.693337,707.343
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 158,787171,189143,816146,918.05148,970.106144,976.63121,270.008126,998.91111,329127,015.62119,540.92111,907.671107,048.138117,653.111134,784.701107,520147,195.905132,834.62139,270.03134,621.076139,769.941132,284.48144,926.444140,352146,209.774140,836.32158,802.971147,702.617138,993130,622.472118,264.688122,904119,601103,902.779131,366.78398,562.963103,024.35494,069120,389.612111,927.594107,316.00183,117.295100,214.81593,027104,332.07075,841.93584,582.35593,027.42681,710.20289,502.68782,145.28886,02468,616.84653,964.95866,591.87660,558.873101,139.40663,367.27560,380.45555,977.10248,493.14950,828.38844,665.41138,970.2938,468.13150,828.90845,101.35742,725.66
Kortlopende schulden 448,315.094463,397.117532,595.526577,751.699506,712.643273,953.852198,995.806267,542.788271,302.451229,569.859235,261.508278,770.335310,286.925364,066.893301,879.587305,047.795325,410.55160,519.503140,363.994170,250.415113,331.976113,635.24665,451.50268,313.41867,527.555,493.7675,994.1983,553.6536,151.1483,839.10499,3000120,392.779188,436.63958,685.58288,644.497179,893.628128,489.828122,456.081125,028.2996,672.94694,933.83127,705.68141,287.69632,103.63073,951.41768,144.92831,373.89224,007.00228,460.31458,541.89621,749.96545,188.88242,335.43638,316.73148,169.49551,012.761128,862.594128,740.243117,506.81198,60070,90047,20057,113.31929,00044,50044,50036,927.731
Belastingschulden 2,828.311,250.7112,041.01813,488.2311,329.74712,548.44921,588.74639,739.2218,882.97238,400.54637,322.01941,309.86311,577.13314,673.16717,743.72533,344.8075,542.8115,426.3957,187.92822,240.0178,618.3236,327.7295,715.419,743.5889,683.216,728.19113,291.74924,497.05412,276.34210,887.51810,531.9715,743.3999,151.74424,966.19335,975.41836,793.5714,025.07618,234.26820,517.32425,045.9039,289.68914,780.02514,307.52823,497.97810,773.20813,437.88110,911.92821,178.30612,948.51920,710.31514,953.17420,526.55410,233.01116,606.37328,624.26233,849.98938,168.68126,248.29817,161.36813,236.6348,551.4297,503.08611,521.9779,944.83712,102.03710,863.43318,382.16611,887.53618,497.882
Uitgestelde opbrengsten 11,06115,52015,336.309152,992.525153,065.306194,652.32917,175.24817,791.30224,672.76818,271.914198,080.434173,383.323157,082.477158,373.014152,738.702164,424.31699,997.476106,599.624121,788.93387,918.871109,977.88795,475.03793,104.3319,743.5889,683.216,728.19195,258.07924,497.05412,276.34210,887.51885,732.466066,222.36524,966.193117,683.05636,793.5714,025.07618,234.26891,524.69825,045.90364,190.04264,607.06381,063.3323,497.97810,773.208074,180.50666,524.52212,948.51920,710.31572,892.69420,526.55410,233.01150,470.71628,624.26268,195.44481,953.939117,038.47648,677.70213,236.6348,551.42947,769.04511,521.97740,578.75941,526.84862,215.31418,382.16611,887.53635,317.853
Overige kortlopende verplichtingen -25,693.978-18,740.66431,311.786-160,406.28-160,299.853-157,525.0860,438.63221,945.45629,512.25241,814.657-156,862.938-153,217.534-118,625.271-132,326.278-152,528.426-140,864.807-152,738.716-138,261.014-146,457.959-136,907.588-148,388.265-138,612.21-150,641.845-82,234.77-78,029.35-83,704.287-172,094.721-99,944.428-79,118.487-77,110.719-128,796.65692,431.693-111,026.237-67,339.226-167,342.2-69,376.252-47,385.533-43,011.662-140,906.936-79,239.722-116,605.689-97,897.319-114,522.343-59,161.992-55,051.097214,909.785-86,753.863-105,760.662-60,081.04-61,593.483-104,455.862-58,307.009-53,115.98-85,223.218-43,937.802-100,441.866-98,727.556-127,387.705-80,528.644-43,180.48-34,723.62-55,996.234-32,451.041-54,610.247-51,072.328-49,331.565-49,339.042-30,923.929-61,223.541
Totaal kortlopende verplichtingen 754,084.426803,805.164868,916.639877,662.274808,748.055613,582.81540,738.447601,016.587567,028.443582,088.215552,882.863564,061.329574,417.541640,093.018589,402.99576,992.111572,603.931399,953.747401,422.956412,743.867363,079.804341,394.762303,482.276306,269.824301,284.148236,918.502260,055.247248,008.567229,571.337289,748.365303,297.155353,983.092323,942.651378,835.357307,735.421289,981.311366,606.955310,084.702334,370.391319,735.562268,178.99242,658.19208,983.825215,175.66207,263.089228,347.666223,973.857219,251.804183,244.742167,254.553190,855.694205,578.571161,148.007164,276.445163,576.074173,104.05190,682.305269,190.642240,907.57232,793.941211,840.253194,862.195163,149.689132,444.171137,610.456129,683.444133,583.106127,553.857114,971.245
Langlopende verplichtingen:
Langetermijnschulden 344,375.621244,311.48484,890.698187,815.796183,521.19364,163.604376,547.425386,804.694385,191.281379,720.875371,312.163343,359.703343,739.224264,454.804264,552.421252,231.898253,988.973346,817.362342,816.665289,993.355307,718.147273,927.842263,319.814263,048.245262,590.456322,256.034306,989.029306,803.549307,128.845149,584149,545.118149,505.293040,00074,00044,00069,00099,00038,024.6738,024.6736,145.121,145.120,5905,8908,404.21208,129.2128,704.2129,079.2129,454.2129,271.2710,080.40537,812.27444,500.55264,770.23663,823.97566,909.79973,968.81649,997.49952,417.1178,181.22376,789.18873,081.92465,417.76550,00045,00034,783.73735,00025,000
Uitgestelde opbrengsten niet-vlottend 15,85515,90015,884.21421,062.79521,072.97721,465.03122,693.02422,598.01321,534.8123,092.79124,589.6625,393.91527,013.95127,821.66313,599.8495,7545,731.56426,870.3825,907.4875,962.9796,094.4276,150.2966,246.2266,3366,419.496,513.876,623.0696,727.516,839.3316,9477,047.7797,11307,3167,421.3176,3486,452.2586,7686,660.2876,764.35429,400.8686,972.4887,076.5557,180.6227,284.68907,492.82335,191.5787,700.9577,805.0247,909.0910000009,040.69812,830.50712,489.64400012,473.5090011,955.50100
Uitgestelde belastingverplichtingen niet-vlottend 2,105.1262,084.8242,213.0561,475.6991,331.12934.6651,357.8174,299.3343,987.7373,615.7261,869.3774,086.3221,755.7581,779.9671,876.3612,168.2432,077.9371,491.7011,591.1621,699.0651,416.9111,854.2521,869.9082,518.1822,546.3333,313.3232,278.9782,367.0572,343.4672,299.7712,256.0612,245.2192,166.681,971.5811,925.4921,992.3798,623.9866,652.0068,262.5788,091.8156,738.0597,618.476,196.7166,432.4146,594.5627,446.3275,855.3913,634.0987112,364.5481,826.766963.118001,372.84501,034.9692,004.16165.085141.428373.37301,927.9892,426.1525,418.8336,063.7946,212.6025,241.1763,380.254
Overige niet-vlottende verplichtingen 125,003.526124,686.262131,546.00237,692.51533,225.2129,298.70917,558.43817,947.45913,238.53112,162.44911,733.65227,016.63722,970.20718,291.65512,662.22940,602.99437,408.1618,597.43423,484.53334,803.5630,754.09524,223.26322,284.86631,420.30228,021.70124,524.92618,922.30237,205.60632,929.4544,532.99529,457.51739,247.851192,560.77932,308.11526,342.20340,569.32537,300.89533,412.07922,406.62132,444.0796,868.4225,825.72322,009.13634,284.90931,221.44644,716.30623,694.9230.00125,268.70523,438.14820,209.97321,759.45419,424.32117,960.68715,140.67915,449.54210,141.53-0.001-0.001-0.00211,255.29610,542.87513,282.051-0.0019,138.1888,882.596-0.00111,235.1417,454.516
Totaal niet-vlottende verplichtingen 487,339.273386,982.569234,533.969248,046.805239,150.497415,862.009418,156.703431,649.501423,952.36418,591.841409,504.851399,856.577395,479.14312,348.089292,690.86300,757.136299,206.636383,776.879373,799.847332,458.958345,983.58306,155.653293,720.813303,322.729299,577.98356,608.153334,813.378353,103.722349,241.093203,363.766188,306.475198,111.363194,727.45981,595.696109,689.01292,909.704121,377.139145,832.08575,354.15685,324.91879,152.44761,561.78155,872.40653,787.94553,504.90952,162.63345,172.34947,529.88942,759.87443,061.93239,217.09932,802.97757,236.59562,461.23981,283.7679,273.51778,086.29885,013.67462,893.0965,048.1889,809.89287,332.06388,291.96480,317.42564,557.02159,946.3952,951.83951,476.31735,834.77
Totaal passiva 1,241,423.6991,190,787.7331,103,450.6081,125,709.079808,748.0551,029,444.819958,895.151,032,666.087990,980.8021,000,680.057962,387.715963,917.905969,896.681952,441.107882,093.85877,749.247871,810.566783,730.627775,222.803745,202.825709,063.384647,550.416597,203.089609,592.553600,862.129593,526.655594,868.624601,112.289578,812.43493,112.132491,603.63552,094.455518,670.11460,431.053417,424.433382,891.015487,984.093455,916.788409,724.547405,060.48347,331.438304,219.971264,856.232268,963.605260,767.998280,510.299269,146.206266,781.693226,004.616210,316.485230,072.794238,381.548218,384.602226,737.683244,859.834252,377.566268,768.603354,204.316303,800.66297,842.12301,650.145282,194.258251,441.653212,761.597202,167.477189,629.833186,534.945179,030.175150,806.016
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 58,432.6958,432.6958,432.6958,432.6958,432.6958,432.6958,432.6958,432.6958,432.6958,432.6958,432.6958,432.6958,432.6958,432.6958,432.6958,432.6958,432.6958,432.6958,432.6958,432.6958,432.6958,432.6958,432.6958,432.6958,432.6958,432.6958,432.6958,432.6958,432.6958,432.6958,432.6958,432.6958,432.6958,432.6958,432.6958,432.6958,432.6958,432.6958,432.6958,432.6958,432.6958,432.6958,432.6958,432.6958,432.6950,654.94550,654.94550,654.94550,654.94550,654.94550,654.94549,888.30549,660.38549,038.78545,057.38545,057.38545,057.38545,057.38545,057.38545,057.38545,057.38545,057.38545,057.38545,057.38545,057.38545,057.38545,057.38545,057.38545,057.385
Ingehouden winsten 18,00824,94467,376876,712.734862,790.967861,022.788903,467.121901,358.781863,853.353850,915.903867,352.642815,549.173757,965.737754,911.386757,278.401715,644.47654,728.269645,170.123662,048.039691,837.466668,396.107677,637.424685,453.039709,347.391692,737.835689,028.403677,465.352679,857.398652,797.46627,535.965637,242.994618,868.434596,477.029580,412.934595,452.796597,614.054539,793.856511,504.395513,426.494516,730.378471,755.676459,709.136445,882.978440,881.922407,270.091391,488.093385,021.101392,839.496360,205.154348,836.157348,200.523351,156.624317,947.529308,690.489308,686.419279,254.791262,950.63209,114.408166,058.332150,746.872136,280.895137,435.695127,561.255117,702.36898,965.32397,404.92193,834.60176,829.77263,154.754
Overige gereserveerde algehele resultaten 828,616.545820,524.168822,140.683828,892.31825,476.11824,633.849797,624.853798,793.262791,925.397788,800.158705,814.378710,865.313710,043.6900000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 352,362.996357,991.585352,286.92-453,325.814-453,326.044-453,325.865-431,402.235-441,093.041-441,096.071-440,792.83-356,829.196-405,879.269-405,878.833305,926.741302,812.58325,034.859325,995.972323,942.146328,250.785321,690.808320,950.889319,079.541315,722.836295,537.478297,868.096290,859.254304,315.134307,132.89303,961.252298,109.132297,395.663317,002.177328,017.844303,522.582302,924.001306,129.331315,511.566317,795.712320,802.353317,677.65314,463.245314,948.879318,785.533321,374.948332,569.373236,186.105236,153.315224,360.184212,695.966220,154.786219,294.014203,932.062200,124.577183,510.122109,824.175101,197.2103,563.479104,651.45996,488.35487,163.69181,664.32684,683.69686,309.05487,868.693,318.17693,538.49591,477.17685,090.36178,689.188
Totaal eigen vermogen van aandeelhouders 1,257,420.2311,261,892.4421,300,236.2941,310,711.921,293,373.7241,290,763.4621,328,122.4291,317,491.6921,273,115.3681,257,355.9211,274,770.5141,178,967.9071,120,563.2831,119,270.8171,118,523.6711,099,112.0191,039,156.931,027,544.9581,048,731.5151,071,960.9641,047,779.6861,055,149.6551,059,608.5651,063,317.5591,049,038.6211,038,320.3471,040,213.1761,045,422.9781,015,191.402984,077.787993,071.347994,303.301982,927.563942,368.206956,809.487962,176.075913,738.112887,732.797892,661.537892,840.718844,651.611833,090.705823,101.201820,689.56798,272.154678,329.143671,829.36667,854.625623,556.065619,645.888618,149.482604,976.991567,732.491541,239.396463,567.979425,509.376411,571.494358,823.252307,604.071282,967.948263,002.606267,176.776258,927.694250,628.353237,340.884236,000.801230,369.162206,977.518186,901.327
Totaal eigen vermogen 1,488,100.7381,494,190.0011,539,863.3091,552,042.8561,529,641.991,525,857.4931,566,641.9311,573,487.7181,521,109.9461,505,803.0461,499,757.0181,341,072.2041,278,525.9771,271,395.5231,269,305.7441,240,147.1591,177,680.2691,161,891.5121,184,076.7251,135,552.3141,108,927.9341,121,493.0461,126,206.7771,132,120.281,118,455.2851,110,956.2771,108,712.9011,115,534.3511,083,821.9681,051,085.1441,059,011.0341,060,977.1891,049,064.622984,164.164997,704.0121,003,729.841946,804.829919,200.871920,626.827911,526.274862,503.908849,817.182839,408.569836,842.118813,120.858692,289.453685,233.313680,665.327636,259.15632,086.487630,281.039616,270.981576,508.989549,506.361463,567.979425,509.376411,571.494358,823.252307,604.071282,967.948263,002.606267,176.776258,927.694250,628.353237,340.884236,000.801230,369.162206,977.518186,901.327
Totaal passiva en aandeelhoudersvermogen 2,729,524.4362,684,977.7342,643,313.9172,677,751.9351,284,166.8182,555,302.3122,525,537.0812,606,153.8052,512,090.7482,506,483.1022,462,144.7322,304,990.1092,248,422.6582,223,836.632,151,399.5942,117,896.4062,049,490.8351,945,622.1381,959,299.5281,880,755.1391,817,991.3171,769,043.4611,723,409.8661,741,712.8331,719,317.4141,704,482.9321,703,581.5251,716,646.641,662,634.3981,544,197.2761,550,614.6641,613,071.6441,567,734.7321,444,595.2171,415,128.4461,386,620.8561,434,788.9221,375,117.6591,330,351.3741,316,586.7541,209,835.3461,154,037.1531,104,264.8011,105,805.7231,073,888.856972,799.752954,379.52947,447.02862,263.766842,402.972860,353.832854,652.529794,893.591776,244.044708,427.813677,886.943680,340.097713,027.568611,404.731580,810.069564,652.751549,371.034510,369.347463,389.95439,508.361425,630.634416,904.107386,007.693337,707.343