Cosmo Advanced Materials & Technology Co., Ltd.
KRX:005070.KS
107900 (KRW) • At close October 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 60,397.392 | 34,053.765 | 20,047.174 | 22,447.613 | 30,556.843 | 8,272.346 | 3,094.576 | 6,939.802 | 4,694.765 | 5,954.493 | 1,042.183 | 4,390.295 | 11,828.743 | 12,064.163 | 5,770.976 | 2,287.747 | 3,168.686 |
Kortetermijnbeleggingen
| 1,599.324 | 7,862.232 | 3,013.618 | 1,281.308 | 20,000 | 815.435 | 90.944 | 0.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 185.686 |
Liquide middelen en kortetermijnbeleggingen
| 60,397.392 | 41,915.997 | 23,060.792 | 23,728.921 | 50,556.843 | 8,272.346 | 3,094.576 | 6,939.802 | 4,694.765 | 5,954.493 | 1,042.183 | 4,390.295 | 11,828.743 | 12,064.163 | 5,770.976 | 2,287.747 | 3,354.372 |
Nettovorderingen
| 67,449.677 | 118,459.257 | 47,427.904 | 99,178.734 | 26,237.126 | 32,542.196 | 20,059.445 | 60,190.111 | 58,888.703 | 25,950.628 | 31,860.057 | 16,011.513 | 16,871.132 | 0 | 0 | 0 | 20,168.321 |
Voorraad
| 165,695.362 | 48,453.724 | 48,762.805 | 31,090.794 | 24,185.945 | 34,499.029 | 30,874.693 | 23,976.915 | 13,488.099 | 24,679.897 | 28,709.881 | 25,123.455 | 23,914.343 | 16,027.511 | 15,422.275 | 21,734.034 | 18,016.074 |
Overige vlottende activa
| 1,962.843 | -0.001 | 0 | 0 | -0 | 0 | 0.001 | 0.001 | 0 | -0 | 0 | -0 | 0 | 21,351.164 | 15,931.372 | 17,223.453 | 0.001 |
Totaal vlottende activa
| 295,505.274 | 208,828.978 | 119,251.501 | 153,998.449 | 100,979.914 | 75,313.571 | 54,028.715 | 91,106.829 | 77,071.567 | 56,585.017 | 61,612.121 | 45,525.263 | 52,614.218 | 49,442.838 | 37,124.623 | 41,245.234 | 41,538.768 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 369,152.84 | 234,574.672 | 223,644.473 | 197,646.93 | 156,372.829 | 156,894.371 | 141,113.358 | 138,172.261 | 143,945.54 | 202,769.336 | 206,124.425 | 186,015.781 | 163,747.841 | 149,551.429 | 150,005.934 | 155,349.528 | 184,571.197 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,155.634 | 1,034.84 | 1,159.305 | 877.151 | 683.985 | 731.205 | 643.672 | 392.02 | 1,263.296 | 1,788.719 | 1,919.991 | 1,764.535 | 1,544.147 | 43.9 | 22.715 | 35.694 | 48.674 |
Goodwill en immateriële activa
| 2,155.634 | 1,034.84 | 1,159.305 | 877.151 | 683.985 | 731.205 | 643.672 | 392.02 | 1,263.296 | 1,788.719 | 1,919.991 | 1,764.535 | 1,544.147 | 43.9 | 22.715 | 35.694 | 48.674 |
Langetermijnbeleggingen
| 5,771.512 | -1,288.875 | 1,035.194 | 2,302.379 | -16,348.91 | 3,070.416 | 1,801.678 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,011.225 |
Belastingvorderingen
| 26,825.249 | 0 | 3,108.439 | 3,204.244 | 2,765.645 | 6,285.946 | 4,710.085 | 2,801.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 88.084 | 8,171.502 | 283.746 | 4,293.528 | 20,303.028 | -4,947.603 | -4,619.141 | -2,800.837 | 274.713 | 4,025.898 | 4,476.143 | 558.391 | 558.391 | 2,443.446 | 4,072.538 | 5,306.538 | 1,637.942 |
Totaal niet-vlottende activa
| 403,993.319 | 242,492.139 | 229,231.157 | 208,324.232 | 163,776.577 | 162,034.335 | 143,649.651 | 138,570.224 | 145,483.548 | 208,583.953 | 212,520.559 | 188,338.707 | 165,850.379 | 152,038.775 | 154,101.187 | 160,691.76 | 190,269.038 |
Totaal activa
| 699,498.593 | 451,321.117 | 348,482.657 | 362,322.682 | 264,756.49 | 237,347.906 | 197,678.366 | 229,677.054 | 222,555.116 | 265,168.97 | 274,132.68 | 233,863.97 | 218,464.597 | 201,481.614 | 191,225.81 | 201,936.994 | 231,807.806 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 85,173.011 | 55,794.916 | 26,309.584 | 39,082.308 | 18,555.238 | 37,535.867 | 24,682.946 | 18,395.795 | 10,805.606 | 15,644.684 | 11,937.344 | 8,866.206 | 9,101.501 | 15,197.821 | 21,733.788 | 18,222.867 | 12,322.485 |
Kortlopende schulden
| 37,351.999 | 75,679.489 | 45,098.563 | 65,252.441 | 53,967.648 | 65,769.325 | 69,690.469 | 112,966.828 | 116,807.404 | 114,651.386 | 101,517.766 | 85,816.315 | 67,642.755 | 63,000 | 35,799.808 | 33,528.251 | 48,975.371 |
Belastingschulden
| 2,187.853 | 3,033.316 | 982.366 | 368.658 | 241.008 | 198.872 | 80.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 73.182 | 596.575 | 10,650.193 | 44,394.012 | 256.975 | 198.872 | 8,265.178 | 8,609.559 | 3,216.908 | 4,476.875 | 3,159.509 | 4,967.541 | 6,707.328 | 0 | 0 | 10,272.126 | 8,434.708 |
Overige kortlopende verplichtingen
| 39,100.546 | 18,691.413 | 319.41 | -0.001 | 4,262.34 | 6,126.506 | 0 | 0 | -0.001 | -0.001 | 0.002 | 0 | -0.001 | 10,495.998 | 6,343.22 | -0.001 | -0.001 |
Totaal kortlopende verplichtingen
| 161,698.739 | 150,762.393 | 82,377.75 | 148,728.76 | 77,042.201 | 109,630.57 | 102,638.593 | 139,972.182 | 130,829.916 | 134,772.943 | 116,614.621 | 99,650.062 | 83,451.583 | 88,693.819 | 63,876.816 | 62,023.243 | 69,732.563 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 18,133.24 | 34,321.898 | 43,415.157 | 18,605.612 | 19,816.966 | 19,899.211 | 2,548.37 | 13,542.792 | 16,887.391 | 29,023.912 | 37,297.873 | 31,998.21 | 19,235.806 | 0 | 83,526.668 | 84,913.328 | 80,957.904 |
Uitgestelde opbrengsten niet-vlottend
| 701.008 | 0 | 17,121.308 | -12,356.487 | 15,531.945 | 18,212.521 | 0 | 19,515.096 | 20,912.781 | 23,299.376 | 17,737.033 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 28,562.363 | 4,623.692 | 119.895 | 12,356.487 | 1,300.773 | 1,318.772 | 1,544.14 | 5,270.129 | 5,270.129 | 2,781.56 | 2,781.56 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 11,620.913 | 10,409.037 | -0 | 18,184.684 | -0.001 | -0 | 16,820.861 | 0 | 0.001 | -0 | -0 | 14,168.099 | 11,698.808 | 9,077.819 | 6,857.269 | 9,316.405 | 9,578.126 |
Totaal niet-vlottende verplichtingen
| 59,017.524 | 49,354.626 | 60,656.361 | 36,790.297 | 36,649.683 | 39,430.504 | 20,913.371 | 38,328.017 | 43,070.301 | 55,104.848 | 57,816.466 | 46,166.309 | 30,934.614 | 9,077.819 | 90,383.937 | 94,229.733 | 90,536.03 |
Totaal passiva
| 220,716.263 | 200,117.02 | 143,034.111 | 185,519.057 | 113,691.884 | 149,061.073 | 123,551.964 | 178,300.199 | 173,900.217 | 189,877.791 | 174,431.086 | 145,816.371 | 114,386.197 | 97,771.638 | 154,260.752 | 156,252.976 | 160,268.592 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 32,510.756 | 30,650.756 | 30,086.889 | 29,247.965 | 29,247.965 | 19,747.965 | 92,739.84 | 75,389.84 | 74,939.84 | 74,939.84 | 74,939.84 | 69,939.84 | 69,939.84 | 69,939.84 | 69,939.84 | 69,939.84 | 69,939.84 |
Ingehouden winsten
| 81,678.8 | 58,491.633 | 27,935.639 | 14,143.084 | -540.437 | -27,120.077 | -34,861.21 | -42,146.278 | -42,278.316 | -15,674.798 | 8,735.617 | 17,176.577 | 33,207.38 | 62,601.956 | -6,221.648 | -25,855.196 | -117,569.499 |
Overige gereserveerde algehele resultaten
| 27,180.691 | 27,179.829 | 27,039.289 | 26,801.207 | 10,911.519 | 11,203.414 | 8,388.329 | 9,829.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 337,412.083 | 134,881.879 | 120,386.729 | 106,611.368 | 111,445.56 | 84,455.53 | 7,859.443 | 8,304.16 | 15,993.374 | 16,026.137 | 16,026.137 | 931.181 | 931.181 | -28,831.82 | -26,753.135 | 1,599.374 | 119,168.873 |
Totaal eigen vermogen van aandeelhouders
| 478,782.33 | 251,204.097 | 205,448.547 | 176,803.624 | 151,064.606 | 88,286.833 | 74,126.402 | 51,376.855 | 48,654.898 | 75,291.179 | 99,701.594 | 88,047.599 | 104,078.401 | 103,709.976 | 36,965.057 | 45,684.018 | 71,539.214 |
Totaal eigen vermogen
| 478,782.33 | 251,204.097 | 205,448.547 | 176,803.624 | 151,064.606 | 88,286.833 | 74,126.402 | 51,376.855 | 48,654.898 | 75,291.179 | 99,701.594 | 88,047.599 | 104,078.401 | 103,709.976 | 36,965.057 | 45,684.018 | 71,539.214 |
Totaal passiva en aandeelhoudersvermogen
| 699,498.593 | 451,321.117 | 348,482.657 | 362,322.682 | 264,756.49 | 237,347.906 | 197,678.366 | 229,677.054 | 222,555.116 | 265,168.97 | 274,132.68 | 233,863.97 | 218,464.597 | 201,481.614 | 191,225.81 | 201,936.994 | 231,807.806 |