Cosmo Advanced Materials & Technology Co., Ltd.

KRX:005070.KS

107900 (KRW) • At close October 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,802.647357.08960,397.3928,179.4822,122.68253,236.85534,053.76544,196.6166,996.09723,286.85220,047.17412,602.79829,116.33820,074.22322,447.61310,738.4312,982.95223,108.58330,556.84356.2453,627.78511,447.0158,272.3464,179.2934,392.9628,865.7453,094.5761,003.7481,460.5811,199.1046,939.802348.4581,845.9881,682.1274,694.765235.912,138.5961,166.5635,954.4933,105.0984,243.4332,764.8851,042.1831,486.8174,698.00715,137.4514,390.2956,609.3212,139.1632,162.20611,828.7439,869.06916,047.7413,274.34812,064.16318,113.6718,865.415,300.0995,770.9761,791.6013,473.078625.482,287.7471,098.0752,791.386666.4723,168.6863,413.9224,965.87813,142.979
Kortetermijnbeleggingen 1,636.8111,617.9591,599.3241,384.7665,00021,736.7077,862.2321,335.1221,282.5651,259.7453,013.6184,039.7551,039.5626,451.3751,281.308442.58710,44020,00020,00000000000106.201106.20100000000000000000000002,0002,000000000001,5300004,030185.686755.686193.6710
Liquide middelen en kortetermijnbeleggingen 1,802.647357.08960,397.3928,179.4827,122.68274,973.56241,915.99744,196.6166,996.09723,286.85223,060.79216,642.55330,155.926,525.59823,728.92111,181.01723,422.95243,108.58350,556.84356.2453,627.78511,447.0158,272.3464,179.2934,392.9628,865.7453,094.5761,109.9491,566.7821,199.1046,939.802348.4581,845.9881,682.1274,694.765235.912,138.5961,166.5635,954.4933,105.0984,243.4332,764.8851,042.1831,486.8174,698.00715,137.4514,390.2956,609.3212,139.1632,162.20611,828.74311,869.06918,047.7413,274.34812,064.16318,113.6718,865.415,300.0995,770.9761,791.6013,473.0782,155.482,287.7471,098.0752,791.3864,696.4723,354.3724,169.6085,159.54913,142.979
Nettovorderingen 130,643.43993,343.15167,449.67776,207.18101,501.46110,740.184118,459.257110,522.13284,938.39150,416.25347,427.90472,509.92975,015.37182,498.999,178.73444,863.94854,306.03529,550.1226,237.12625,583.35927,999.69534,283.24132,542.19633,406.878025,286.89120,059.445067,979.198060,190.11163,815.744060,299.58158,888.70322,508.46624,056.601025,950.62800031,860.05732,754.36427,498.68419,147.63816,011.51320,929.0240016,871.13225,166.21924,816.9070023,282.88822,637.05800018,054.76417,085.056017,060.09715,733.01115,620.56720,168.32118,156.87718,170.27119,947.725
Voorraad 131,536.573130,983.232165,695.36269,753.508108,845.605112,193.12448,453.72439,044.399102,090.49498,247.23448,762.80539,606.09330,145.05831,506.56831,090.79439,548.1139,637.80825,048.39924,185.94524,282.31523,798.47329,992.06734,499.02927,311.82932,180.44132,084.28230,874.69327,939.44325,590.01421,996.95823,976.91516,517.7115,765.94216,036.36613,488.09916,993.68922,061.70225,348.68724,679.89725,351.67830,480.42429,948.30728,709.88127,798.50327,075.63930,409.06125,123.45532,845.35333,380.86427,996.66523,914.34325,259.4222,979.83219,193.63616,027.51116,268.73714,433.76515,433.51815,422.27515,546.41919,730.78919,321.80221,734.03420,184.2521,608.9622,451.28218,016.07424,367.9825,669.57223,577.756
Overige vlottende activa 1,924.3131,927.4531,962.84300.001-0.001-0.0010-0-000.00100.0010-0.0010-0-000.0020.00100.00130,818.237-0.0010.00171,387.2980.00166,363.6720.0010.00162,545.120.00100.001-0.00126,988.261-032,081.51629,699.80736,213.275020.342-0.0010.001-00.00122,192.26320,178.3560-0.001-0.07926,784.02921,351.1640.0010.00119,423.78315,931.37218,592.1240.00136.01417,223.45328.7780.00145.2410.00141.4980.001919.372
Totaal vlottende activa 265,906.972226,610.925295,505.274154,140.169237,469.749297,906.87208,828.978193,763.147194,024.981171,950.338119,251.501128,758.576135,316.329140,531.066153,998.44995,593.075117,366.79597,707.103100,979.91449,921.91955,425.95575,722.32475,313.57164,898.00167,391.6466,236.91754,028.715100,436.6995,135.99589,559.73491,106.82980,681.91380,157.0578,018.07577,071.56739,738.06648,256.89853,503.51156,585.01760,538.29264,423.66468,926.46761,612.12162,060.02659,272.32964,694.15145,525.26360,383.69957,712.2950,337.22752,614.21862,294.70765,844.459,252.01349,442.83857,665.29745,936.23440,157.437,124.62335,930.14441,258.63238,598.35241,245.23438,371.240,133.35842,813.56241,538.76846,735.96348,999.39357,587.832
Niet-vlottende activa:
Materiële vaste activa, netto 464,453.385440,552.897369,152.84291,558.614269,249.972238,574.566234,574.672229,466.099226,470.783221,010.83223,644.473221,028.946218,786.975207,426.825197,646.93166,700.814164,872.779157,759.306156,372.829155,994.124158,044.713159,701.633156,894.371156,760.412154,416.98150,234.86141,113.358139,614.427140,760.28136,566.772138,172.261138,659.348140,445.713142,251.519143,945.54196,258.263198,429.288200,611.653202,769.336203,311.661203,104.152204,711.31206,124.425193,316.356189,893.552187,917.677186,015.781184,325.406180,822.2166,403.626163,747.841158,412.277153,692.767150,947.58149,551.429148,241.659147,756.997148,854.418150,005.934151,168.052152,670.308154,089.726155,349.528159,977.19161,822.827182,253.682184,571.197186,950.403190,352.588193,371.128
Goodwill 0000000000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 2,016.0962,084.3992,155.6341,770.321,999.791,926.9941,034.841,062.191,058.0231,110.9831,159.3051,082.958980.2121,023.765877.151892.088633.07664.367683.985728.7761.116703.659731.205761.495791.182819.251643.672674.592675.012343.775392.02406.682437.381,229.8861,263.2961,688.4891,721.8991,755.3091,788.7191,820.0621,853.3711,886.6811,919.9911,922.8171,947.2791,744.7571,764.5351,784.3131,534.5411,539.3441,544.1471,532.231,540.278732.29343.949.23754.57459.9122.71525.9629.20532.4535.69438.93942.18445.42948.6741,754.4321,870.8441,987.255
Goodwill en immateriële activa 2,016.0962,084.3992,155.6341,770.321,999.791,926.9941,034.841,062.191,058.0231,110.9831,159.3051,082.958980.2121,023.765877.151892.088633.07664.367683.985728.7761.116703.659731.205761.495791.182819.251643.672674.592675.012343.775392.02406.682437.381,229.8861,263.2961,688.4891,721.8991,755.3091,788.7191,820.0621,853.3711,886.6811,919.9911,922.8171,947.2791,744.7571,764.5351,784.3131,534.5411,539.3441,544.1471,532.231,540.278732.29343.949.23754.57459.9122.71525.9629.20532.4535.69438.93942.18445.42948.6741,754.4321,870.8441,987.255
Langetermijnbeleggingen 4,135.224,261.5155,771.5124,616.371781.618-15,370.561-1,288.8754,935.7655,092.7385,080.751,035.194-345.5872,402.796-2,872.412,302.3793,401.565-6,602.189-16,424.986-16,348.91000000001,673.051384.80000000000000000000000-886.508-886.508000000002,348.52900028.5014,011.2253,529.7614,969.8670
Belastingvorderingen -0-026,825.249-4,616.3715,003.55315,370.5610-4,935.765-5,092.738-5,080.753,108.439863.935863.9353,204.2443,204.2440020,190.0192,765.64500000000106.2010000000000000000000000000000000002,684.398000002,209.6811,635.520
Overige niet-vlottende activa 2,103.6031,528.47788.0846,285.235283.7466,661.6938,171.5026,597.4816,719.2226,701.738283.7464,652.6922,004.2448,439.6644,293.5283,781.63210,537.865020,303.0284,150.3074,320.7484,399.7464,408.7594,375.1343,302.8993,485.641,892.62195.944106.201226.6575.9445.9435.944274.713274.713274.712274.712274.7124,025.8984,474.7124,468.1034,468.1034,476.1434,476.144276.143558.391558.391558.391558.391558.39558.3912,070.6552,053.935792.312,443.4463,530.0543,553.583,699.0884,072.5384,316.0414,914.273-0.0015,306.5385,335.2975,241.6185,219.2831,637.9420.0010.0016,064.912
Totaal niet-vlottende activa 472,708.304448,427.289403,993.319299,614.17277,318.679247,163.253242,492.139237,125.77234,248.028228,823.551229,231.157227,282.944225,038.162217,222.088208,324.232174,776.099169,441.525162,188.706163,776.577160,873.132163,126.576164,805.038162,034.335161,897.041158,511.061154,539.751143,649.651142,164.215141,926.293137,137.204138,570.224139,071.973140,889.037143,756.118145,483.548198,221.464200,425.899202,641.674208,583.953209,606.435209,425.626211,066.094212,520.559199,715.317192,116.974190,220.825188,338.707186,668.11182,915.132168,501.36165,850.379161,128.654156,400.472152,472.183152,038.775151,820.95151,365.151152,613.416154,101.187155,510.053157,613.786159,155.102160,691.76165,351.426167,106.629187,546.895190,269.038194,444.278198,828.82201,423.295
Totaal activa 738,615.276675,038.214699,498.593453,754.338514,788.428545,070.122451,321.117430,888.916428,273.01400,773.889348,482.657356,041.521360,354.49357,753.154362,322.682270,369.174286,808.319259,895.809264,756.49210,795.051218,552.532240,527.362237,347.906226,795.042225,902.7220,776.668197,678.366242,600.905237,062.288226,696.938229,677.054219,753.886221,046.086221,774.193222,555.116237,959.53248,682.797256,145.185265,168.97270,144.727273,849.29279,992.561274,132.68261,775.343251,389.303254,914.976233,863.97247,051.809240,627.422218,838.587218,464.597223,423.362222,244.872211,724.197201,481.614209,486.247197,301.385192,770.816191,225.81191,440.197198,872.418197,753.454201,936.994203,722.626207,239.987230,360.457231,807.806241,180.241247,828.213259,011.127
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 112,974.03590,667.27785,173.01145,052.01488,743.624127,129.21255,794.91651,056.29537,387.46957,271.14426,309.58433,839.97833,444.54727,698.77839,082.30829,650.67424,640.80517,486.30618,555.23815,588.62622,648.48235,595.57737,535.86729,509.24334,473.89139,708.6524,682.94625,369.48718,112.10212,719.25818,395.79516,578.15614,484.59614,411.48110,805.6068,551.0389,749.22514,918.4615,644.68410,565.11911,974.31912,790.12511,937.34414,052.73918,348.3419,061.8888,866.20611,829.59911,799.31610,728.2189,101.50115,868.55315,965.47919,954.50515,197.82124,878.02525,641.98825,370.03221,733.78817,256.15515,936.45814,049.32818,222.86718,547.56216,225.47412,258.49112,322.48514,344.80215,134.17118,033.983
Kortlopende schulden 75,465.13537,470.4937,351.99979,787.71582,463.755101,928.16875,679.48960,422.64480,567.47945,332.00645,098.56346,994.99363,488.37471,330.0465,252.44153,069.36852,846.75451,626.21253,967.64866,264.22263,840.13969,972.09465,769.32573,621.94178,297.53578,292.12369,690.469109,308.955116,365.235116,534.938112,966.828123,815.033126,437.127113,991.836116,807.404118,078.46117,316.429113,965.203114,651.386113,482.292109,293.401111,263.01101,517.76697,244.10799,026.05598,431.64585,816.31591,592.3185,925.70271,654.86867,642.75564,042.99868,434.51568,602.43463,00037,536.70735,671.85234,903.28835,799.80836,679.54940,274.17940,036.92133,528.25132,621.25631,927.20450,856.74248,975.37158,092.79454,255.95155,629.933
Belastingschulden 1,299.5931,246.6832,187.8532,394.8091,722.4761,177.4453,033.316782.9221,200.183145.526982.366466.742639.32884.224368.65827.923153.5620000198.872198.8720068.12680.8780000000000000000000000000000000000000000000
Uitgestelde opbrengsten 6.38574.98573.18221,407.21242,827.181148.714596.575433.507430.067132.68710,650.19314,238.66217,187.5737,842.40544,394.0125,277.25725,552.9324,070.93802,874.5283,133.4483,130.3896,325.379005,628.0378,265.17812,720.715008,609.5592,266.8043,036.2093,343.3323,216.9084,167.5602,765.4344,476.87502,459.91803,159.5093,106.4655,026.7414,665.2774,967.5413,361.21006,707.3289,934.44100005,730.5875,241.82908,935.12712,346.777,767.45910,272.1268,704.034015,676.0068,434.7085,238.3527,609.9176,798.451
Overige kortlopende verplichtingen 35,549.84332,662.81339,100.546216.449-0.00116,707.99618,691.41314,497.06515,563.7418,876.733319.4172.798-0.00127,051.966-0.0011,530.388-004,519.315225.3490.001-0.001-0.0015,611.3516,344.167104.5600.00114,024.2968,311.326089.5280.001-0.001-0.0010.0012,738.704186.447-0.0012,202.008-0.0012,288.6230.002-0.0010.003-0.0010-0.0015,641.4383,930.033-0.001-0.00113,309.6110,146.68410,495.9984,785.347-0.001204.2956,343.2238.607-0.001693.189-0.00121.5668,680.703159.689-0.0018.5470.001365.055
Totaal kortlopende verplichtingen 223,995.399160,875.566161,698.739146,463.39214,034.559245,914.09150,762.393126,409.511133,948.755111,612.5782,377.7595,146.431114,120.493133,923.189148,728.7689,527.687103,040.49273,183.45777,042.20184,952.72589,622.069108,698.059109,630.57108,742.535119,115.593123,733.37102,638.593147,399.158148,501.633137,565.522139,972.182142,749.521143,957.933131,746.648130,829.916130,797.059129,804.358131,835.544134,772.943126,249.419123,727.637126,341.758116,614.621114,403.31122,401.139122,158.80999,650.062106,783.118103,366.45686,313.11983,451.58389,845.99197,709.60498,703.62388,693.81967,200.07967,044.42665,719.44463,876.81662,909.43868,557.40662,546.89762,023.24359,894.41856,833.38178,950.92869,732.56377,684.49577,000.0480,827.422
Langlopende verplichtingen:
Langetermijnschulden 12,066.615,099.9218,133.2421,972.87825,110.7228,247.86534,321.89836,730.29539,146.80256,258.98743,415.15738,740.23834,444.08222,082.00218,605.6129,622.72815,636.71919,710.69319,816.96619,944.81919,956.64520,087.13419,899.21111,817.976,033.542,249.112,548.3712,650.27612,719.28512,656.89313,542.7924,044.674,343.9316,820.99716,887.39118,600.77624,611.31525,805.17329,023.91234,340.07838,154.01337,716.0237,297.87338,542.27627,953.46432,113.51731,998.2131,594.3425,817.07919,344.04919,235.80617,088.3758,970.6450083,061.05384,050.09582,978.31783,526.66883,855.37985,227.21286,548.06484,913.32883,971.89781,991.32281,584.49580,957.90467,988.27867,250.40666,622.254
Uitgestelde opbrengsten niet-vlottend 758.489858.664701.008000000017,121.308000018,261.20117,402.04716,938.04615,531.94519,035.47820,129.53620,448.44718,212.5210017,199.922000019,515.096019,188.44119,770.51120,912.78100023,299.37600017,737.033000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 2,868.4551,708.3728,562.3634,924.8034,924.8034,623.6924,623.6923,680.8723,680.872119.895119.89500001,300.7731,300.7731,300.7731,300.7731,318.7721,318.7721,318.7721,318.7721,526.9331,526.9331,542.3171,544.145,270.1295,270.1295,270.1295,270.1295,270.1295,270.1295,270.1295,270.1292,781.562,781.562,781.562,781.562,781.562,781.562,781.562,781.56000000000000000000000000000
Overige niet-vlottende verplichtingen 11,273.32312,982.45611,620.91313,167.09712,558.2511,922.94710,409.03715,335.86913,620.18318,282.832-017,082.64416,454.79718,716.80918,184.684-0.001-00-0.0010-00.001-016,604.58315,918.0680.00116,820.86117,614.87216,324.28317,971.049019,325.363-0.001-0.0010.00122,259.83522,560.96423,104.454-020,999.45118,778.98417,761.968-015,846.68215,070.22115,116.89414,168.09913,050.69512,731.84212,381.02211,698.80811,800.74711,394.20810,733.9169,077.8198,724.1598,417.9667,239.2086,857.2696,672.1586,470.65210,118.1389,316.4059,280.6069,174.4838,838.3549,578.1269,672.1989,514.8449,066.772
Totaal niet-vlottende verplichtingen 26,966.86630,649.41159,017.52440,064.77842,593.77244,794.50349,354.62655,747.03656,447.85674,661.71560,656.36155,822.88250,898.87940,798.8136,790.29729,184.70134,339.53937,949.51336,649.68340,299.06841,404.95341,854.35439,430.50429,949.48623,478.54120,991.3520,913.37135,535.27734,313.69735,898.07138,328.01728,640.16228,802.49941,861.63643,070.30143,642.17149,953.83951,691.18755,104.84858,121.08959,714.55758,259.54857,816.46654,388.95843,023.68547,230.41146,166.30944,645.03538,548.92131,725.07130,934.61428,889.12220,364.85310,733.9169,077.81991,785.21292,468.06190,217.52590,383.93790,527.53791,697.86496,666.20294,229.73393,252.50391,165.80590,422.84990,536.0377,660.47676,765.2575,689.026
Totaal passiva 250,962.265191,524.977220,716.263186,528.167256,628.331290,708.593200,117.02182,156.547190,396.612186,274.284143,034.111150,969.312165,019.372174,722185,519.057118,712.388137,380.031111,132.97113,691.884125,251.793131,027.022150,552.413149,061.073138,692.021142,594.135144,724.719123,551.964182,934.435182,815.33173,463.593178,300.199171,389.684172,760.432173,608.284173,900.217174,439.23179,758.197183,526.73189,877.791184,370.508183,442.194184,601.306174,431.086168,792.268165,424.824169,389.22145,816.371151,428.153141,915.376118,038.189114,386.197118,735.113118,074.457109,437.53997,771.638158,985.29159,512.487155,936.969154,260.752153,436.975160,255.27159,213.099156,252.976153,146.921147,999.186169,373.778160,268.592155,344.97153,765.29156,516.448
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 32,510.75632,510.75632,510.75630,650.75630,650.75630,650.75630,650.75630,650.75630,650.75630,086.88930,086.88930,086.88929,835.21229,247.96529,247.96529,247.96529,247.96529,247.96529,247.96519,747.96519,747.96519,747.96519,747.96519,747.96519,147.96592,739.8492,739.8479,389.8475,389.8475,389.8475,389.8474,939.8474,939.8474,939.8474,939.8474,939.8474,939.8474,939.8474,939.8474,939.8474,939.8474,939.8474,939.8474,939.8469,939.8469,939.8469,939.8469,939.8469,939.8469,939.8469,939.8469,939.8469,939.8469,939.8469,939.8469,939.8469,939.8469,939.8469,939.8469,939.8469,939.8469,939.8469,939.8469,939.8469,939.8469,939.8469,939.84209,819.525209,819.525209,819.525
Ingehouden winsten 90,267.58486,257.10181,678.874,494.63165,488.09461,514.55258,491.63355,865.2445,158.11936,902.6627,935.63927,353.9520,635.60316,237.23414,143.0844,377.9572,179.7091,722.19-540.437-3,653.001-729.541,708.41-27,120.077-27,466.667-28,963.077-32,929.201-34,861.21-38,123.231-39,276.175-40,289.787-42,146.278-42,569.012-42,647.56-42,767.306-42,278.316-27,445.677-22,041.377-18,347.522-15,674.798-5,191.758-558.8814,425.2788,735.61711,878.99314,211.50814,654.73517,176.57724,752.63427,841.02529,929.37733,207.3862,589.09962,071.26532,406.76762,601.9567,343.135-5,368.922-6,323.974-6,221.648-9,898.704-9,284.779-9,361.571-25,855.196-20,963.51-12,298.413-10,552.535-117,569.499-103,273.443-93,978.629-85,325.655
Overige gereserveerde algehele resultaten 49,893.423,264.2363,111.62949,660.20449,600.6683,245.2813,110.76749,569.23149,951.60550,808.8913,274.8994,399.8443,123.623000000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 314,981.251361,481.145361,481.145112,420.58112,420.58158,950.94158,950.94112,647.143112,115.91896,701.165144,151.119143,231.526141,740.681137,545.955133,412.575118,030.864118,000.614117,792.684122,357.07869,448.29468,507.08468,518.57395,658.94595,821.72293,123.67716,241.3116,247.77218,399.8618,133.29318,133.29218,133.29315,993.37415,993.37415,993.37415,993.37416,026.13716,026.13716,026.13716,026.13716,026.13716,026.13716,026.13716,026.1376,164.2421,813.131931.181931.181931.181931.181931.181931.181-27,840.69-27,840.69-59.949-28,831.82-26,782.019-26,782.019-26,782.019-26,753.135-22,037.914-22,037.914-22,037.9141,599.3741,599.3741,599.3741,599.374119,168.873-20,710.812-21,777.973-21,999.191
Totaal eigen vermogen van aandeelhouders 487,653.011483,513.237478,782.33267,226.171258,160.097254,361.529251,204.097248,732.37237,876.398214,499.605205,448.547205,072.209195,335.119183,031.155176,803.624151,656.786149,428.288148,762.839151,064.60685,543.25787,525.5189,974.94888,286.83388,103.0283,308.56576,051.94974,126.40259,666.46954,246.95853,233.34551,376.85548,364.20248,285.65448,165.90848,654.89863,520.368,924.672,618.45575,291.17985,774.21990,407.09695,391.25599,701.59492,983.07585,964.47985,525.75688,047.59995,623.65598,712.046100,800.398104,078.401104,688.249104,170.415102,286.658103,709.97650,500.95637,788.89936,833.84736,965.05738,003.22238,617.14738,540.35545,684.01850,575.70459,240.80160,986.67971,539.21485,835.2794,062.923102,494.679
Totaal eigen vermogen 487,653.011483,513.237478,782.33267,226.171258,160.097254,361.529251,204.097248,732.37237,876.398214,499.605205,448.547205,072.209195,335.119183,031.155176,803.624151,656.786149,428.288148,762.839151,064.60685,543.25787,525.5189,974.94888,286.83388,103.0283,308.56576,051.94974,126.40259,666.46954,246.95853,233.34551,376.85548,364.20248,285.65448,165.90848,654.89863,520.368,924.672,618.45575,291.17985,774.21990,407.09695,391.25599,701.59492,983.07585,964.47985,525.75688,047.59995,623.65598,712.046100,800.398104,078.401104,688.249104,170.415102,286.658103,709.97650,500.95637,788.89936,833.84736,965.05738,003.22238,617.14738,540.35545,684.01850,575.70459,240.80160,986.67971,539.21485,835.2794,062.923102,494.679
Totaal passiva en aandeelhoudersvermogen 738,615.276675,038.214699,498.593453,754.338514,788.428545,070.122451,321.117430,888.916428,273.01400,773.889348,482.657356,041.521360,354.49357,753.154362,322.682270,369.174286,808.319259,895.809264,756.49210,795.051218,552.532240,527.361237,347.906226,795.041225,902.7220,776.668197,678.366242,600.904237,062.288226,696.938229,677.054219,753.886221,046.086221,774.192222,555.116237,959.53248,682.797256,145.185265,168.97270,144.727273,849.29279,992.561274,132.68261,775.343251,389.303254,914.976233,863.97247,051.808240,627.422218,838.587218,464.597223,423.362222,244.872211,724.197201,481.614209,486.247197,301.386192,770.816191,225.81191,440.197198,872.417197,753.454201,936.994203,722.625207,239.987230,360.457231,807.806241,180.241247,828.213259,011.127