NPC Co., Ltd.

KRX:004250.KS

4400 (KRW) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 26,359.533,143.92835,778.69352,991.5947,835.33739,638.63952,845.04347,353.9195,276.0027,789.2596,537.98610,261.15717,698.40612,833.48316,000.4487,079.0481,867.34
Kortetermijnbeleggingen 10,506.2857,3009.815,009.0811.695,007.00926.5991,324.8911,170.836-22,390.572473.28330592.18114,369.32113,777.469600510
Liquide middelen en kortetermijnbeleggingen 36,865.78540,443.92835,788.49468,000.6747,847.02744,645.64852,871.64248,678.816,446.8387,789.2597,011.26610,591.15718,290.58627,202.80429,777.9177,679.0482,377.34
Nettovorderingen 085,968.98280,115.99164,732.62679,243.14480,140.49281,479.16893,923.24396,182.26673,027.75175,357.35766,657.84365,444.06962,446.461039,544.6337,830
Voorraad 31,196.80429,472.26933,142.05827,986.71336,843.33941,861.72931,851.34924,101.39422,683.22827,029.49325,458.22724,332.95322,697.70841,142.94420,671.78312,173.52110,153.096
Overige vlottende activa 98,641.02294,193.16988,642.7074,875.9376,422.439,491.6796,822.1325,657.3564,106.8412,428.07278,318.23567,707.70468,729.07354,494.48655,709.41642,591.84638,481.608
Totaal vlottende activa 166,703.611164,109.366157,573.259165,595.946166,425.321173,386.989171,803.325171,153.721128,248.337110,274.576110,787.728102,631.814109,717.368122,840.234106,159.11662,444.41551,012.044
Niet-vlottende activa:
Materiële vaste activa, netto 238,436.387232,615.569205,365.254181,878.041181,900.051182,589.998163,812.998143,855.864111,699.658100,676.972112,182.0994,079.01174,848.002237,660.755249,449.84243,926.81543,771.705
Goodwill 9,625.3969,625.3963,831.7181,990.4931,990.4931,990.4930003904,489.4183905200000
Immateriële activa 1,354.0841,212.1981,341.9691,960.3261,409.4242,670.8672,565.4452,608.394753.817993.7291,614.3252,046.6741,768.252-10,332.84-10,470.608121.603145.476
Goodwill en immateriële activa 10,979.4810,837.5945,173.6873,950.8193,399.9174,661.362,565.4452,608.394753.8171,383.7296,103.7432,436.6742,288.252-10,332.84-10,470.608121.603145.476
Langetermijnbeleggingen 119,690.52244,741.07163,399.03837,705.47147,543.38823,912.73531,147.6761,462.03577,056.38593,254.87155,796.12235,303.26929,070.89814,644.15315,850.90412,291.4768,942.045
Belastingvorderingen 465.648208.766270.44558.167105.99191.6147.09251.19922.09719.6797.59720,410.45521,470.248954.8711,253.21670.042231.597
Overige niet-vlottende activa 1,357.20774,763.32868,198.721,390.154,390.6958,197.73110,992.96320,177.96526,176.92854.63420,279.476367.921,531.14227,616.66820,290.5917,349.33913,165.832
Totaal niet-vlottende activa 370,929.244363,166.328342,407.124244,982.647237,340.042219,453.434208,566.169228,155.457215,708.885195,389.875194,459.028152,597.33129,208.542270,543.607276,373.93874,359.27566,256.655
Totaal activa 537,632.854527,275.693499,980.383410,578.593403,765.363392,840.424380,369.494399,309.178343,957.222305,664.451305,246.755255,229.143238,925.909393,383.841382,533.054136,803.689117,268.699
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 27,104.61232,829.96235,598.04432,422.42825,786.98235,705.78728,533.77333,588.22323,973.61722,492.97726,406.09819,412.76319,425.1687,877.4194,592.7916,570.7238,624.034
Kortlopende schulden 80,349.99274,579.79380,413.33452,052.08454,153.65469,063.17268,452.35273,941.68775,270.27653,191.51344,214.18650,833.98446,832.8488,825.16674,768.39341,595.58822,093.299
Belastingschulden 3,424.45,577.4465,147.4412,754.6974,735.522,462.418,764.85814,949.2245,316.1033,380.0013,700.0522,316.4413,023.344,984.1725,885.0742,335.6621,840.009
Uitgestelde opbrengsten 024,077.62518,405.01513,877.28519,534.1382,462.4122,215.57630,908.44820,875.82515,663.21416,798.99113,292.36114,602.4484,984.17273,167.6858,847.0386,649.027
Overige kortlopende verplichtingen 44,477.18138,345.41713,315.58311,090.81414,798.6189,833.57213,450.71713,737.64615,559.72212,283.21313,098.9410,975.9212,717.60852,245.02567,282.61-2,335.6594,809.019
Totaal kortlopende verplichtingen 155,356.184151,332.618134,474.40298,320.02399,474.773122,451.65119,201.699140,659.938120,119.71891,347.70487,419.27683,539.10881,998.956153,931.782152,528.86857,013.35237,366.361
Langlopende verplichtingen:
Langetermijnschulden 11,765.8126,516.7735,244.53314,596.70517,839.8618,237.169,3986,5506,62521,836.87350,047.7430,047.60731,767.67259,608.37565,226.02110,443.43416,724.7
Uitgestelde opbrengsten niet-vlottend 227.917295.952366.56999.53500251.68600655.224589.167461.0611,599.132025,355.118602.9511,677.274
Uitgestelde belastingverplichtingen niet-vlottend 1,393.721,365.4753,629.6082,178.9432,037.948952.626961.2455,578.3717,846.6856,866.1276,642.6725,353.2333,828.9974,361.257489.2791,295.892292.495
Overige niet-vlottende verplichtingen 4,002.5033,350.4553,059.2252,278.478209.94188.9681,212.931199.836581.688655.2246,642.672461.06108,612.53925,355.117602.950.001
Totaal niet-vlottende verplichtingen 17,389.94931,528.65242,299.93516,875.18220,087.7499,378.75410,610.93112,328.20715,053.37329,358.22457,279.57935,861.90137,195.80172,582.17191,070.41712,342.27618,694.47
Totaal passiva 172,746.134182,861.27176,774.337115,195.206119,562.522131,830.405129,812.631152,988.145135,173.092120,705.928144,698.855119,401.009119,194.756226,513.953243,599.28569,355.62856,060.831
Eigen vermogen:
Preferente aandelen 02,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,640
Gewone aandelen 21,00018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,360
Ingehouden winsten 318,150.399295,459.766271,548.839249,594.825230,399.968217,446.382212,277.774204,613.087167,249.543145,367.339121,854.25693,878.03277,702.94467,010.91344,227.09836,716.98232,059.181
Overige gereserveerde algehele resultaten 0251,372.268238,250.93224,574.347217,216.825200,750.413171,100.659129,342.866111,399.22700000000
Overige totale aandeelhoudersvermogen 25,736.15727,677.67720,095.59420,095.59420,095.59522,563.50720,095.59420,095.59420,049.61818,173.85417,226.45116,265.19520,881.78457,956.21820,105.7539,731.0798,148.687
Totaal eigen vermogen van aandeelhouders 364,886.556344,137.444322,298.297294,474.617283,279.887261,009.889250,556.731245,472.305208,299.161184,958.523160,547.9135,710.907119,584.728103,959.03185,332.85167,448.06161,207.868
Totaal eigen vermogen 364,886.72344,414.424323,206.045295,383.388284,202.841261,010.019250,556.863246,321.033208,784.13184,958.523160,547.9135,828.134119,731.153166,869.888138,933.76967,448.06161,207.868
Totaal passiva en aandeelhoudersvermogen 537,632.854527,275.693499,980.383410,578.593403,765.363392,840.424380,369.494399,309.178343,957.222305,664.451305,246.755255,229.143238,925.909393,383.841382,533.054136,803.689117,268.699