NPC Co., Ltd.

KRX:004250.KS

4400 (KRW) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 24,088.2724,555.36326,359.528,010.83420,008.06832,430.85633,143.92842,735.78532,384.11838,657.00535,778.69342,258.53240,188.58555,821.20652,991.5953,635.1753,599.21863,741.96147,835.33750,859.7343,318.92739,331.37339,638.63943,014.63245,120.88152,024.61652,845.04358,952.68130,926.46137,858.84947,353.91950,840.70856,730.4766,672.6595,276.0026,409.9118,398.1657,559.0187,789.2593,344.0535,623.5314,231.1816,537.9867,197.0716,881.9295,739.7710,261.1571,479.6993,019.3081,003.2322,905.7484,094.9122,605.2752,595.6874,684.3537,633.7534,252.2887,079.0487,260.429749.412418.6331,867.341,159.1282,633.0751,066.462
Kortetermijnbeleggingen 9,4009,906.28510,506.2858,306.2858,906.2857,3007,3007,009.89.89.89.8-0-63,735.4545,000.21515,009.0810,015.415,019.3321.2911.6943.07425.35710,023.4645,007.0090.0550.105533.45526.59922.8431,205.1581,139.1771,324.8911,097.1091,152.8961,190.0131,170.8361,205.2261,153.9151,109.794-22,390.572292.971288.468481.719473.28265.278241.528340.711330430471.628473.592952051901452352,1901,100600550650550510510420420
Liquide middelen en kortetermijnbeleggingen 33,488.2734,461.64836,865.78536,317.11928,914.35339,730.85640,443.92849,745.58532,393.91838,666.80535,788.49442,258.53240,188.58560,821.42168,000.6763,650.5858,618.54863,763.25247,847.02750,902.80443,344.28449,354.83744,645.64843,014.68745,120.98652,558.07152,871.64258,975.52432,131.61938,998.02648,678.8151,937.81757,883.3727,862.6726,446.8387,615.1379,552.088,668.8127,789.2593,637.0245,911.9994,712.97,011.2667,462.3497,123.4576,080.48110,591.1571,909.6993,490.9361,476.8223,200.7484,299.9122,795.2752,740.6874,919.3539,823.7535,352.2887,679.0487,810.4291,399.412968.6332,377.341,669.1283,053.0751,486.462
Nettovorderingen 0-5,659.58887,587.422101,651.078101,181.04196,056.47385,968.98289,905.20391,620.87178,749.83980,115.99176,619.9677,005.16572,938.17664,732.62669,084.87362,910.00274,399.05579,243.14480,025.30184,644.99678,121.72880,140.49298,046.4482,595.16479,250.4781,479.16892,467.18690,347.8891,826.75593,923.24396,465.96594,491.10987,779.10796,182.26694,309.22783,202.40979,710.99873,027.75177,147.60677,425.06782,770.50973,135.4176,545.432083,259.97767,707.70472,365.68800057,197.78154,771.14545,795.04345,589.54441,576.5447,311.70742,557.90751,103.88943,620.16736,496.17238,449.39837,553.88432,127.86633,379.412
Voorraad 031,059.06331,196.80430,043.84531,943.17331,671.05929,472.26943,369.63343,725.56538,336.88933,142.05834,196.97931,451.76228,840.98127,986.71330,592.80832,220.91934,008.87536,843.33942,624.39842,414.27241,073.72241,861.72935,858.26936,450.01434,443.08931,851.34929,024.63630,041.05630,177.85524,101.39425,281.40126,912.75826,184.8622,683.22821,196.07624,056.47325,112.04527,029.49326,075.4821,023.73926,355.69825,458.22725,867.1326,465.87728,395.85824,332.95323,693.49426,780.0725,166.64217,095.07815,624.89519,186.5115,615.1812,235.72211,134.51612,496.19512,173.52115,227.47415,466.62516,456.27610,153.09612,015.96914,374.51112,565.466
Overige vlottende activa 169,599.39894,935.84811,053.6112,278.614112,500.661107,191.00394,193.169102,754.891103,065.93991,753.6688,642.7077,193.61810,743.8687,439.554,875.9376,292.2697,384.59410,427.0876,422.436,693.3695,659.2597,813.8479,491.6795,879.5075,033.8835,815.1176,822.1327,529.0497,588.9215,264.6235,657.3564,761.174,755.3644,808.3034,106.841102,399.5228,501.5754,131.7522,428.07284,749.56185,212.7790,808.24178,318.2352,466.43789,175.01883,259.97867,707.70472,365.68765,417.48868,036.02367,316.4357,316.1454,872.60745,872.87845,673.67741,622.69347,417.02742,591.84651,141.56743,660.16936,536.85738,481.60837,597.8132,171.65833,426.704
Totaal vlottende activa 169,599.398160,456.559166,703.611178,639.578173,358.186178,592.917164,109.366195,870.109179,185.422168,757.354157,573.259160,269.09159,389.38165,950.924165,595.946169,620.529161,134.063176,800.233166,425.321179,567.534176,043.143174,600.577173,386.989182,319.314168,933.044171,533.397171,803.325187,008.765158,927.072165,150.836171,153.721177,349.244182,889.707125,444.929128,248.337131,210.735124,158.622116,513.813110,274.576114,462.065112,148.508121,876.839110,787.728112,267.106122,764.352117,736.317102,631.81497,968.8895,688.49494,679.48787,612.25677,240.94776,854.39264,228.74562,828.75262,580.96265,265.5162,444.41574,179.4760,526.20653,961.76651,012.04451,282.90749,599.24447,478.632
Niet-vlottende activa:
Materiële vaste activa, netto 252,470.617246,702.498238,436.387238,538.155231,407.683231,782.959232,615.569242,014.435226,703.979209,002.923205,365.254205,977.908204,486.023191,048.417181,878.041184,890.563189,069.963186,461.562181,900.051184,088.958184,586.403184,613.532182,589.998179,466.005180,449.044168,616.219163,812.998160,344.621153,601.46150,029.553143,855.864134,000.133129,814.3119,420.771111,699.658101,440.445102,078.19899,531.409100,676.97298,035.04998,834.532113,234.548112,182.09118,406.967108,724.19497,036.88694,079.01165,213.76654,168.35153,637.03851,403.72850,675.97449,192.04645,177.42846,139.68143,169.71643,451.2943,926.81541,851.50842,458.52443,304.00643,771.70543,702.47543,948.32944,303.025
Goodwill 9,625.3969,625.3969,625.3969,625.3969,625.3969,625.3959,625.3969,625.3969,625.3963,831.7183,831.7183,831.7183,831.7181,990.4931,990.4931,990.4931,990.4931,990.4931,990.4931,990.4931,990.4931,990.4931,990.4931,990.4931,990.49300000000003903903903903903904,489.4184,489.418006,961.409390000000000000000000
Immateriële activa 1,756.4231,778.3761,354.0841,190.731,524.4151,193.2661,212.1981,277.7981,255.491,290.1691,341.9691,831.2981,857.371,907.5851,960.3261,688.3521,741.881,788.851,409.4241,427.0182,543.4782,597.5772,670.8672,646.9242,691.0892,613.6072,565.4452,568.2692,563.1472,561.2912,608.3942,611.982,129.8062,150.153753.8171,486.7721,497.3061,491.945993.7291,627.7091,623.0911,619.851,614.3256,027.2245,998.8551,983.1532,046.6741,333.9141,648.2311,650.08484.92693.44797.922103.286107.799111.715117.913121.603124.82129.654136.559145.476107.277109.789117.015
Goodwill en immateriële activa 11,381.8199,625.39610,979.4810,816.12611,149.81110,818.66110,837.59410,903.19410,880.8865,121.8875,173.6875,663.0165,689.0883,898.0783,950.8193,678.8453,732.3733,779.3433,399.9173,417.5114,533.9714,588.074,661.364,637.4174,681.5822,613.6072,565.4452,568.2692,563.1472,561.2912,608.3942,611.982,129.8062,150.153753.8171,876.7721,887.3061,881.9451,383.7292,017.7092,013.0916,109.2686,103.7436,027.2245,998.8558,944.5622,436.6741,333.9141,648.2311,650.08484.92693.44797.922103.286107.799111.715117.913121.603124.82129.654136.559145.476107.277109.789117.015
Langetermijnbeleggingen 133,569.046119,095.062119,690.52246,082.12146,085.60844,977.36744,741.07137,408.85446,659.9359,815.73963,399.03852,643.925116,281.63550,248.77237,705.47139,557.35142,529.76747,108.37447,543.38841,591.59938,989.27722,857.82223,912.73529,499.95628,878.3132,447.64331,147.6730,893.23663,176.54162,244.02361,462.03558,681.90855,013.57187,793.14777,056.38575,978.71573,336.26972,785.16593,254.87168,264.97264,504.40758,589.18955,796.12246,883.10244,890.60238,901.9235,303.26951,089.24643,632.77943,631.07834,586.60532,349.61529,351.94729,202.53430,987.17128,616.61611,994.98712,291.47611,757.27910,899.8229,633.3648,942.0459,286.1169,107.049,185.856
Belastingvorderingen 465.648618.571465.648211.919211.919211.919208.766270.445270.445270.445270.445277.939277.93958.16758.167105.991105.991105.991105.99191.6191.6191.6191.6155.88555.88547.09247.09233.72539.5545.37451.1995.52411.04916.57322.09713.0215.23719.6719.6723.85123.85197.59797.59720,268.41218,978.22819,865.36620,410.45519,554.98619,167.2620110.12108.24274.672273.287564.492644.365712.474670.042616.262413.993255.811231.597235.945227.355222.414
Overige niet-vlottende activa 1,357.2073,135.5821,357.20779,185.6879,776.72375,715.91574,763.32875,241.95166,645.08567,201.94568,198.767,318.7011,381.40311,314.90921,390.1514,630.4989,670.8194,567.4314,390.6952,777.4112,704.19114,915.518,197.7314,603.4046,328.1059,130.5110,992.96312,005.60814,533.82418,654.48320,177.96518,716.35520,736.423,193.73926,176.92826,787.28524,247.91123,527.07454.63420,034.74321,688.70418,898.54120,279.476685.11360.311,278.969367.921,538.4430.00123,454.71120,839.08719,211.38317,603.53717,731.41916,943.68314,870.82315,824.60517,349.33922,745.93218,801.16216,356.32613,165.83213,213.24613,988.53715,482.13
Totaal niet-vlottende activa 399,244.338379,177.109370,929.244374,834368,631.744363,506.82363,166.328365,838.879351,160.325341,412.94342,407.124331,881.49328,116.089256,568.343244,982.647242,863.248245,108.912242,022.701237,340.042231,967.088230,905.452227,066.544219,453.434218,262.667220,392.926212,855.071208,566.169205,845.459233,914.522233,534.724228,155.457214,015.9207,705.126232,574.383215,708.885206,096.237201,564.921197,745.263195,389.875188,376.324187,064.585196,929.143194,459.028192,270.818178,652.189166,027.703152,597.33138,730.355118,616.624122,372.911107,024.466102,438.66196,320.12492,487.95494,742.82687,413.23572,101.26974,359.27577,095.80172,703.15569,686.06666,256.65566,545.05967,381.0569,310.44
Totaal activa 568,843.735539,633.668537,632.854553,473.578541,989.931542,099.737527,275.693561,708.988530,345.748510,170.294499,980.383492,150.579487,505.469422,519.267410,578.593412,483.777406,242.975418,822.934403,765.363411,534.623406,948.595401,667.122392,840.424400,581.981389,325.97384,388.468380,369.494392,854.224392,841.593398,685.56399,309.178391,365.144390,594.833358,019.312343,957.222337,306.972325,723.543314,259.076305,664.451302,838.389299,213.093318,805.982305,246.755304,537.924301,416.542283,764.02255,229.143236,699.235214,305.118217,052.398194,636.722179,679.607173,174.516156,716.699157,571.578149,994.197137,366.778136,803.689151,275.271133,229.361123,647.832117,268.699117,827.966116,980.292116,789.072
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 30,996.34326,442.89827,104.61234,012.39932,064.3733,148.42332,829.96237,016.53236,155.00538,459.64435,598.04434,416.67236,269.52335,205.42332,422.42831,742.88427,347.44732,734.90525,786.98230,501.634,537.8834,101.97435,705.78737,038.95229,601.76126,107.94328,533.77332,714.24230,722.63834,956.82933,588.22334,149.37529,415.26125,480.92423,973.61727,894.54623,976.76824,010.49222,492.97720,688.59624,184.22427,446.35526,406.09824,627.55932,043.42928,197.03519,412.76322,115.03713,613.95218,385.577012,535.18412,116.82112,069.50710,233.7997,852.1137,449.1616,570.72311,396.111,201.09811,206.4958,624.0348,091.3068,832.038,870.095
Kortlopende schulden 90,567.24568,538.91580,349.99282,042.96684,520.16478,125.38974,579.79395,232.22588,457.50374,920.78780,413.33481,572.62786,288.558,385.92752,052.08453,867.92956,679.02564,331.95954,153.65462,433.01762,451.27462,310.59867,464.74471,245.12976,910.8962,325.77768,452.35260,310.79970,199.19976,219.48673,941.68763,981.36265,869.01679,366.22675,270.27663,450.57457,347.81553,820.64853,191.51355,030.97850,161.350,757.00944,214.18646,375.29557,934.2451,636.86950,833.98446,212.8452,584.87756,590.59547,923.15644,069.08552,545.62138,964.02338,894.39239,661.79143,565.7841,595.58836,494.39429,129.03127,525.76822,093.29924,303.10924,984.51618,438.436
Belastingschulden 2,728.5733,172.7123,424.42,105.1122,160.452,696.5075,577.4464,049.4253,470.4913,157.7025,147.4414,234.9593,274.13,413.5622,754.6973,780.4123,561.5154,638.9274,735.524,744.6985,242.7523,482.3822,462.414,276.6733,965.9499,732.288,764.85810,315.4165,321.36510,170.32514,949.22413,511.49414,597.9093,958.9685,316.1033,813.2764,148.6553,950.1613,380.0015,745.94,428.4694,572.0413,700.0523,307.5563,556.672,984.3472,316.4413,053.7472,846.5022,580.272,449.292,589.9531,883.0683,538.124,112.3684,987.9372,733.582,335.6622,043.4122,199.5221,489.7121,840.0092,384.8431,952.0471,308.826
Uitgestelde opbrengsten 42,090.5642,779.26131,375.95848,367.91846,378.88633,085.03724,077.62528,049.03316,031.23320,727.17918,405.01518,096.66415,412.0816,861.56613,877.28514,696.97715,482.39224,183.58819,534.13819,232.98816,541.61619,507.14514,989.3374,276.67315,277.8459,732.2822,215.57610,315.4165,321.36526,562.6430,908.44813,511.49414,597.9093,958.96820,875.8253,813.2764,148.65518,319.28415,663.21417,851.514,428.4694,572.04116,798.9913,307.55615,373.69615,137.04413,292.36111,584.71710,690.972,580.2702,589.9537,454.7617,445.8514,112.3684,987.9376,215.4138,847.0388,139.5055,434.9021,489.7126,649.0275,796.64,953.3944,175.396
Overige kortlopende verplichtingen 17,158.37514,784.15744,477.18146,262.80644,218.43615,390.6838,345.41715,246.20612,577.2119,771.09213,315.58313,861.70612,137.9813,448.00611,090.81410,916.56411,920.87619,544.6614,798.61814,488.2911,298.86516,024.7649,833.5728,364.82311,311.8985,035.53613,450.7175,996.7947,277.4316,392.31613,737.64658.9543,854.64514,326.66215,559.72210,558.37910,215.45714,369.12412,283.21312,105.6096,677.1478,958.78413,098.949,213.97411,817.02512,152.69810,975.929,731.477,844.4675,645.96523,503.4165,422.4655,571.6953,907.7327,498.7363,531.7643,481.8316,511.3796,096.0943,235.3823,409.474,809.0193,411.7593,001.3462,866.571
Totaal kortlopende verplichtingen 183,541.096155,717.943155,356.184164,423.282162,963.42162,446.036151,332.618179,593.421156,691.443147,036.403134,474.402134,085.964137,970.102110,452.91898,320.023100,307.7999,508.863121,250.45199,474.773112,167.605113,530.772115,919.718122,451.65129,478.923121,790.498122,666.096119,201.699129,968.083124,163.362137,738.956140,659.938138,724.173142,932.649131,050.716120,119.718113,343.327103,986.00596,150.42591,347.70493,571.08394,308.078100,878.27187,419.27690,139.496105,351.36494,970.94983,539.10881,113.09476,889.79883,202.40773,875.86264,616.68772,117.20558,479.38260,739.29556,033.60557,230.35257,013.35256,03045,765.03343,631.44537,366.36138,191.01738,769.93931,483.928
Langlopende verplichtingen:
Langetermijnschulden 9,622.40111,190.38811,765.8111,301.93412,017.65621,204.95426,516.7734,213.67335,791.45532,500.94735,244.53338,572.15340,743.86610,158.99414,596.70515,747.63413,606.0749,936.03317,839.86116,972.43817,230.55117,986.6718,237.168,571.979,085.59,241.759,3988,2486,1785,7566,5504,9266,8826,1606,6257,812.515,966.3921,083.66321,836.87324,871.8427,666.7146,603.5450,047.7449,058.8137,510.9145,508.77830,047.60719,995.6213,452.0413,580.2513,720.9617,602.57,9158,970.9188,373.8779,358.5219,971.67410,443.43426,174.34520,427.05416,866.9516,724.716,888.4517,252.825,996.973
Uitgestelde opbrengsten niet-vlottend 193.42219.82227.917248.333270.934293.288295.952313.751331.55349.157366.569526.889300.27154.47599.535399.87316.077241.3990482.274387.169275.65000313.848251.6860000376.8030000478.9240655.224000589.16700584.978461.06111,935.67901,565.789001,099.91200932.612778.451602.951783.022619.3401,677.2742,135.6301,492.931
Uitgestelde belastingverplichtingen niet-vlottend 2,186.381,427.2451,393.721,692.4621,633.6581,532.3081,365.4753,891.093,996.8933,802.3543,629.6082,392.6952,236.282,381.1442,178.9432,160.7132,056.6212,082.1772,037.9481,096.135961.7551,114.265952.6261,067.521996.407990.576961.245609.0615,435.7594,975.4355,578.3714,675.8524,272.1418,120.1947,846.6857,499.0157,123.3467,381.7426,866.1275,216.8615,207.5536,650.3146,642.6725,687.5494,503.2015,760.9795,353.2333,151.943,075.8523,129.42509.8291,178.8411,012.597966.2861,308.1921,245.521,116.9521,295.8921,438.5641,261.084560.453292.495195.27149.876166.706
Overige niet-vlottende verplichtingen 6,643.4724,210.5554,002.5034,203.0574,100.7473,957.043,350.4553,803.8063,599.6753,355.3673,059.225526.889300.2702,278.4782,160.7132,056.6212,082.177209.941,578.408387.1681,114.266188.9681,472.3451,379.6911,304.4231,212.9311,081.3575,845.946299.38199.8364,675.853695.2118,706.2058,428.3738,128.2127,602.269704.8547,521.3515,864.9095,851.733642.2046,642.6727,703.6713,307.3390.001461.06111,935.6781,876.951,565.7881,217.5461,358.1491,099.911995.6411,028.9150.0020.001602.950.0010.001617.5150.0010.0011,867.7710.001
Totaal niet-vlottende verplichtingen 16,265.87317,048.00817,389.94917,445.78618,022.99526,987.5931,528.65242,222.3243,719.57440,007.82542,299.93541,491.73743,280.41612,694.61316,875.18218,308.21715,978.77312,259.60920,087.74918,550.84618,579.47419,376.5879,378.75410,044.31510,465.19110,546.17310,610.9319,329.35712,023.94611,030.81512,328.2079,978.65611,849.35214,866.20515,053.37315,940.71223,568.65929,170.2629,358.22430,736.74933,518.44353,896.05857,279.57956,762.48145,321.4551,854.73635,861.90135,083.23818,404.84218,275.45815,448.33520,139.4910,027.50810,932.84510,710.98411,536.65511,867.07812,342.27628,395.93222,307.47918,044.91818,694.4719,219.35119,270.44727,656.611
Totaal passiva 199,806.968172,765.951172,746.134181,869.068180,986.416189,433.626182,861.27221,815.74200,411.017187,044.229176,774.337175,577.701181,250.518123,147.531115,195.206118,616.007115,487.635133,510.06119,562.522130,718.451132,110.245135,296.305131,830.405139,523.238132,255.689133,212.269129,812.631139,297.44136,187.308148,769.771152,988.145148,702.829154,782.001145,916.921135,173.092129,284.039127,554.664125,320.684120,705.928124,307.832127,826.521154,774.33144,698.855146,901.977150,672.815146,825.684119,401.009116,196.33295,294.64101,477.86589,324.19784,756.17682,144.71369,412.22771,450.27967,570.2669,097.4369,355.62884,425.93268,072.51161,676.36256,060.83157,410.36858,040.38659,140.539
Eigen vermogen:
Preferente aandelen 02,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,6402,640
Gewone aandelen 21,00021,00021,00018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,36018,360
Ingehouden winsten 55,897.97348,874.61262,916.219322,970.466312,419.909304,921.195295,459.766290,754.208284,798.667270,913.795271,548.839266,822.777258,920.78251,808.563249,594.825241,308.504236,443.893232,026.037230,399.968231,263.552227,347.568220,922.672217,446.382221,461.632217,076.881212,410.111212,277.774213,699.013215,882.202209,532.143204,613.087202,399.902194,772.122170,217.693167,249.543166,802.645158,189.867149,641.954145,367.339138,872.479132,719.172125,172.573121,854.256118,053.222110,971.86898,364.95693,878.03282,229.3780,736.9477,300.90464,732.46353,314.98249,468.85345,437.444,992.15141,290.29537,320.02236,716.98236,438.32135,174.93432,414.93332,059.18131,446.50530,125.67728,724.323
Overige gereserveerde algehele resultaten 283,928.965283,565.648267,543.06269,170.994269,117.727268,276.993251,372.268256,757.313252,752.359251,730.063-5,414.566236,349.917-5,414.566-5,414.566-4,957.6500000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 8,209.65813,427.27725,736.15713,427.27713,427.27713,427.27727,677.67712,348.76312,348.76320,095.59420,095.59420,095.59520,095.59420,095.59420,095.59420,095.59432,412.4720,095.59520,095.59520,095.59425,644.99920,095.59422,563.50720,095.59420,095.59420,095.59320,095.59420,095.59520,095.59320,095.59320,095.59420,095.59319,585.37720,418.27420,049.61820,059.90718,596.19218,173.85418,173.85418,151.00217,226.45117,859.117,226.45117,226.45118,654.7517,456.57516,265.19517,273.53317,273.53817,273.62919,580.06320,608.44920,560.94920,867.07220,129.14820,133.6429,949.3269,731.0799,411.0178,981.9168,556.5368,148.6877,971.0937,814.2297,924.209
Totaal eigen vermogen van aandeelhouders 369,036.596366,867.537364,886.556371,334.558360,730.734352,391.285344,137.444339,569.434329,608.939322,220.469322,298.297315,671.223305,350.184298,462.862294,474.617292,969.086289,856.364284,392.913283,279.887279,971.383273,992.567266,370.686261,009.889261,058.598257,070.136251,176.052250,556.731253,556.618255,854.565249,137.952245,472.305241,876.833235,357.499211,635.967208,299.161208,022.933198,168.879188,938.392184,958.523178,530.557171,386.572164,031.673160,547.9157,543.772150,626.618136,821.531135,710.907120,502.903119,010.478115,574.533105,312.52694,923.43191,029.80287,304.47286,121.29982,423.93768,269.34867,448.06166,849.33865,156.8561,971.46961,207.86860,417.59858,939.90657,648.532
Totaal eigen vermogen 369,036.767366,867.718364,886.72371,604.51361,003.515352,666.112344,414.424339,893.248329,934.731323,126.065323,206.045316,572.878306,254.951299,371.736295,383.388293,867.77290,755.34285,312.874284,202.841280,816.172274,838.35266,370.817261,010.019261,058.743257,070.281251,176.199250,556.863253,556.785256,654.285249,915.788246,321.033242,662.315235,812.832212,102.392208,784.13208,022.933198,168.879188,938.392184,958.523178,530.557171,386.572164,031.653160,547.9157,635.947150,743.727136,938.336135,828.134120,502.903119,010.478115,574.533105,312.52694,923.43191,029.80287,304.47286,121.29982,423.93768,269.34867,448.06166,849.33865,156.8561,971.46961,207.86860,417.59858,939.90657,648.532
Totaal passiva en aandeelhoudersvermogen 568,843.735539,633.488537,632.854553,473.578541,989.931542,099.737527,275.693561,708.988530,345.748510,170.294499,980.383492,150.579487,505.469422,519.267410,578.593412,483.777406,242.975418,822.934403,765.363411,534.623406,948.595401,667.122392,840.424400,581.981389,325.97384,388.468380,369.494392,854.225392,841.593398,685.559399,309.178391,365.144390,594.833358,019.313343,957.222337,306.972325,723.543314,259.076305,664.451302,838.389299,213.093318,805.982305,246.755304,537.924301,416.542283,764.02255,229.143236,699.235214,305.118217,052.398194,636.723179,679.607173,174.515156,716.699157,571.578149,994.197137,366.778136,803.689151,275.27133,229.361123,647.832117,268.699117,827.966116,980.292116,789.071