SamYoung Chemical Co.,Ltd
KRX:003720.KS
4155 (KRW) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 11,759.298 | 11,570.317 | 4,976.413 | 2,705.266 | 337.627 | 3,249.041 | 9,202.071 | 2,714.454 | 1,291.513 | 1,814.932 | 8,552.481 | 9,286.532 | 13,543.154 | 19,267.736 | 5,296.186 | 2,146.792 | 3,780.327 |
Kortetermijnbeleggingen
| 265 | 306.731 | 304.797 | 569.797 | 565 | 275 | 775 | 275.78 | 398.41 | 393.3 | 1,477.975 | 15,769.599 | 19,242.05 | -426.026 | -414.893 | -430.893 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 12,024.298 | 11,877.048 | 5,281.21 | 3,275.063 | 902.627 | 3,524.041 | 9,977.071 | 2,990.234 | 1,689.923 | 2,208.232 | 10,030.456 | 25,056.131 | 32,785.204 | 19,267.736 | 5,296.186 | 2,146.792 | 3,780.327 |
Nettovorderingen
| 21,924.553 | 23,801.168 | 30,761.42 | 27,989.382 | 29,463.879 | 29,489.175 | 28,092.634 | 30,616.291 | 32,438.38 | 35,436.327 | 36,408.358 | 39,081.114 | 47,691.199 | 42,631.97 | 34,094.161 | 30,597.715 | 28,655.989 |
Voorraad
| 13,161.455 | 19,319.336 | 15,259.337 | 14,684.033 | 15,053.225 | 11,699.922 | 9,570.333 | 14,838.474 | 17,828.152 | 21,611.47 | 22,445.127 | 22,790.106 | 24,729.277 | 20,270.984 | 17,772.093 | 18,442.9 | 17,419.912 |
Overige vlottende activa
| 654.648 | -0.001 | -0.001 | -0 | 0.001 | 0 | -0.001 | -0 | 0.001 | 0.001 | 0.001 | -0 | -0 | 11,115.27 | 674.328 | 480.958 | 338.622 |
Totaal vlottende activa
| 47,764.955 | 54,997.552 | 51,301.966 | 45,948.477 | 45,419.732 | 44,713.139 | 47,640.037 | 48,444.999 | 51,956.455 | 59,256.029 | 68,883.942 | 86,927.351 | 105,205.68 | 93,285.96 | 57,836.768 | 51,668.365 | 50,194.85 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 78,834.106 | 77,229.032 | 62,627.849 | 60,162.256 | 58,861.866 | 57,821.482 | 62,503.513 | 103,515.636 | 113,260.136 | 123,117.412 | 125,721.232 | 116,989.164 | 114,388.993 | 74,671.848 | 45,635.567 | 52,959.996 | 54,060.755 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 138.746 | 120.034 | 5.155 | 7.051 | 9.972 | 31.746 | 57.082 | 1,769.724 | 1,895.148 | 1,833.438 | 1,845.873 | 2,040.984 | 2,274.292 | 2,346.434 | 1,572.113 | 1,727.163 | 1,240.786 |
Goodwill en immateriële activa
| 138.746 | 120.034 | 5.155 | 7.051 | 9.972 | 31.746 | 57.082 | 1,769.724 | 1,895.148 | 1,833.438 | 1,845.873 | 2,040.984 | 2,274.292 | 2,346.434 | 1,572.113 | 1,727.163 | 1,240.786 |
Langetermijnbeleggingen
| 34.562 | 121.534 | 121.703 | -411.558 | -417.119 | -153.192 | -718 | -218.78 | -316.41 | -322.74 | -1,460.31 | -15,753.934 | -19,225.469 | 441.801 | 12,941.935 | 453.115 | 0 |
Belastingvorderingen
| 4,175.236 | 2,822.108 | 3,085.095 | 2,446.938 | 2,180.573 | 2,288.118 | 2,241.476 | 2,533.656 | 2,419.217 | 1,527.961 | 1,656.699 | 15,769.599 | 132.952 | 1,090.46 | 1,882.126 | 2,047.143 | 6,862.647 |
Overige niet-vlottende activa
| 1,208.954 | 543.057 | 532.848 | 835.253 | 916.141 | 529.185 | 1,013.804 | 598.196 | 1,028.514 | 1,038.47 | 2,012.103 | 1,891.005 | 19,566.076 | -0.001 | 0.001 | 0.001 | 445.717 |
Totaal niet-vlottende activa
| 84,391.604 | 80,835.764 | 66,372.65 | 63,039.939 | 61,551.433 | 60,517.339 | 65,097.875 | 108,198.432 | 118,286.605 | 127,194.54 | 129,775.597 | 120,936.818 | 117,136.843 | 78,550.542 | 62,031.742 | 57,187.418 | 62,609.905 |
Totaal activa
| 132,156.559 | 135,833.316 | 117,674.616 | 108,988.417 | 106,971.164 | 105,230.478 | 112,737.912 | 156,643.432 | 170,243.06 | 186,450.568 | 198,659.54 | 207,864.169 | 222,342.523 | 171,836.502 | 119,868.51 | 108,855.783 | 112,804.755 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 13,368.057 | 12,972.98 | 13,819.2 | 12,375.116 | 9,564.518 | 10,365.16 | 13,336.748 | 20,319.418 | 17,413.216 | 19,879.817 | 24,905.478 | 24,109.425 | 24,278.835 | 31,592.892 | 22,461.346 | 20,563.078 | 23,260.207 |
Kortlopende schulden
| 40,198.716 | 46,828.128 | 36,920.546 | 32,145.642 | 35,075.338 | 34,038.863 | 32,581.232 | 25,982.322 | 29,429.325 | 30,521.671 | 17,468.098 | 26,899.437 | 29,865.862 | 18,814.183 | 6,426.71 | 4,428.3 | 11,636.79 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 7.545 | 1.502 | 3.049 | 60.232 | 0.374 | 205.988 | 5,362.721 | 2,621.253 | 1,106.856 | 0 | 0 |
Uitgestelde opbrengsten
| 2,565.991 | 4,214.278 | 6,163.628 | 6,128.54 | 7,833.042 | 3,782.155 | 5,291.521 | 4,598.828 | 4,727.401 | 4,480.686 | 5,217.613 | 4,106.462 | 10,648.169 | 8,172.501 | 4,170.755 | 0 | 0 |
Overige kortlopende verplichtingen
| 4,880.288 | 5,529.461 | 0.001 | 0.001 | -0.001 | -0 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | -0 | 0.001 | 0.001 | 2,920.288 | 2,526.592 |
Totaal kortlopende verplichtingen
| 61,013.052 | 69,544.846 | 56,903.374 | 50,649.299 | 52,472.898 | 48,186.178 | 51,209.501 | 50,900.569 | 51,569.943 | 54,882.174 | 47,591.189 | 55,115.325 | 64,792.866 | 58,579.577 | 33,058.812 | 27,911.666 | 37,423.589 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 3,800 | 6,827.428 | 50.264 | 283.721 | 389.258 | 1,112.4 | 2,436.821 | 5,327.597 | 6,966.373 | 6,359.31 | 8,274.673 | 10,829.669 | 14,263.48 | 14,369.42 | 11,090.4 | 11,489 | 11,506.85 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 5,000.001 | 5,121.3 | 5,121.3 | 5,151.3 | 5,181.3 | -3,647.963 | -3,677.559 | -3,349.9 | 0 | 5,102.518 | 4,463.485 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 5,053.222 | 7,184.779 | 0 | 3,267.854 | 3,647.963 | 3,677.559 | 3,349.9 | 0 | 901.218 | 1,070.197 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 120.575 | 2,362.852 | 0 | 0 | 4,646.48 | 1,134.065 | 4,575.223 | 4,120.333 | 4,053.182 | 5,020.225 | 0.001 | -0 | 3,896.451 | 4,003.416 | 4,553.63 | 4,291.582 | 3,893.756 |
Totaal niet-vlottende verplichtingen
| 3,920.575 | 14,190.282 | 10,224.786 | 12,589.801 | 10,187.037 | 10,695.619 | 7,012.044 | 9,447.929 | 11,019.555 | 11,379.535 | 14,278.41 | 16,363.351 | 18,159.931 | 18,372.836 | 15,644.03 | 15,780.582 | 15,400.606 |
Totaal passiva
| 64,933.628 | 83,735.128 | 67,128.16 | 63,239.1 | 62,659.935 | 58,881.797 | 58,221.545 | 60,348.498 | 62,589.498 | 66,261.709 | 61,869.599 | 71,478.676 | 82,952.796 | 76,952.413 | 48,702.842 | 43,692.248 | 52,824.195 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 | 17,000 |
Ingehouden winsten
| 25,695.548 | 7,720.015 | 4,790.178 | 755.59 | -2,165.165 | -7,295.155 | -11,631.726 | 9,612.71 | 16,389.422 | 27,989.725 | 44,026.638 | 52,692.538 | 49,505.008 | 15,546.141 | 10,174.051 | 2,507.742 | 5,666.486 |
Overige gereserveerde algehele resultaten
| 22,948.934 | 23,044.799 | 22,865.048 | 22,286.827 | 24,796.55 | 32,083.734 | 47,520.482 | 55,074.261 | 55,912.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,033.676 | 4,069.916 | 4,069.916 | 4,069.916 | 4,069.913 | 4,069.915 | 214.344 | -889.319 | -889.32 | 54,711.684 | 54,140.837 | 56,118.327 | 61,283.681 | 49,817.681 | 43,991.617 | 45,655.793 | 37,314.074 |
Totaal eigen vermogen van aandeelhouders
| 66,678.158 | 51,834.73 | 48,725.142 | 44,112.333 | 43,701.298 | 45,858.494 | 53,103.1 | 80,797.652 | 88,412.389 | 99,701.409 | 115,167.475 | 125,810.865 | 127,788.689 | 82,363.822 | 71,165.668 | 65,163.535 | 59,980.56 |
Totaal eigen vermogen
| 67,222.931 | 52,098.188 | 50,546.455 | 45,749.317 | 44,311.227 | 46,348.68 | 54,516.367 | 96,294.933 | 107,653.562 | 120,188.859 | 136,789.941 | 136,385.493 | 139,389.727 | 94,884.088 | 71,165.668 | 65,163.535 | 59,980.56 |
Totaal passiva en aandeelhoudersvermogen
| 132,156.559 | 135,833.316 | 117,674.616 | 108,988.417 | 106,971.162 | 105,230.477 | 112,737.912 | 156,643.432 | 170,243.06 | 186,450.568 | 198,659.54 | 207,864.169 | 222,342.524 | 171,836.501 | 119,868.51 | 108,855.783 | 112,804.755 |