SamYoung Chemical Co.,Ltd

KRX:003720.KS

4155 (KRW) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 11,759.29811,570.3174,976.4132,705.266337.6273,249.0419,202.0712,714.4541,291.5131,814.9328,552.4819,286.53213,543.15419,267.7365,296.1862,146.7923,780.327
Kortetermijnbeleggingen 265306.731304.797569.797565275775275.78398.41393.31,477.97515,769.59919,242.05-426.026-414.893-430.8930
Liquide middelen en kortetermijnbeleggingen 12,024.29811,877.0485,281.213,275.063902.6273,524.0419,977.0712,990.2341,689.9232,208.23210,030.45625,056.13132,785.20419,267.7365,296.1862,146.7923,780.327
Nettovorderingen 21,924.55323,801.16830,761.4227,989.38229,463.87929,489.17528,092.63430,616.29132,438.3835,436.32736,408.35839,081.11447,691.19942,631.9734,094.16130,597.71528,655.989
Voorraad 13,161.45519,319.33615,259.33714,684.03315,053.22511,699.9229,570.33314,838.47417,828.15221,611.4722,445.12722,790.10624,729.27720,270.98417,772.09318,442.917,419.912
Overige vlottende activa 654.648-0.001-0.001-00.0010-0.001-00.0010.0010.001-0-011,115.27674.328480.958338.622
Totaal vlottende activa 47,764.95554,997.55251,301.96645,948.47745,419.73244,713.13947,640.03748,444.99951,956.45559,256.02968,883.94286,927.351105,205.6893,285.9657,836.76851,668.36550,194.85
Niet-vlottende activa:
Materiële vaste activa, netto 78,834.10677,229.03262,627.84960,162.25658,861.86657,821.48262,503.513103,515.636113,260.136123,117.412125,721.232116,989.164114,388.99374,671.84845,635.56752,959.99654,060.755
Goodwill 00000000000000000
Immateriële activa 138.746120.0345.1557.0519.97231.74657.0821,769.7241,895.1481,833.4381,845.8732,040.9842,274.2922,346.4341,572.1131,727.1631,240.786
Goodwill en immateriële activa 138.746120.0345.1557.0519.97231.74657.0821,769.7241,895.1481,833.4381,845.8732,040.9842,274.2922,346.4341,572.1131,727.1631,240.786
Langetermijnbeleggingen 34.562121.534121.703-411.558-417.119-153.192-718-218.78-316.41-322.74-1,460.31-15,753.934-19,225.469441.80112,941.935453.1150
Belastingvorderingen 4,175.2362,822.1083,085.0952,446.9382,180.5732,288.1182,241.4762,533.6562,419.2171,527.9611,656.69915,769.599132.9521,090.461,882.1262,047.1436,862.647
Overige niet-vlottende activa 1,208.954543.057532.848835.253916.141529.1851,013.804598.1961,028.5141,038.472,012.1031,891.00519,566.076-0.0010.0010.001445.717
Totaal niet-vlottende activa 84,391.60480,835.76466,372.6563,039.93961,551.43360,517.33965,097.875108,198.432118,286.605127,194.54129,775.597120,936.818117,136.84378,550.54262,031.74257,187.41862,609.905
Totaal activa 132,156.559135,833.316117,674.616108,988.417106,971.164105,230.478112,737.912156,643.432170,243.06186,450.568198,659.54207,864.169222,342.523171,836.502119,868.51108,855.783112,804.755
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 13,368.05712,972.9813,819.212,375.1169,564.51810,365.1613,336.74820,319.41817,413.21619,879.81724,905.47824,109.42524,278.83531,592.89222,461.34620,563.07823,260.207
Kortlopende schulden 40,198.71646,828.12836,920.54632,145.64235,075.33834,038.86332,581.23225,982.32229,429.32530,521.67117,468.09826,899.43729,865.86218,814.1836,426.714,428.311,636.79
Belastingschulden 0000007.5451.5023.04960.2320.374205.9885,362.7212,621.2531,106.85600
Uitgestelde opbrengsten 2,565.9914,214.2786,163.6286,128.547,833.0423,782.1555,291.5214,598.8284,727.4014,480.6865,217.6134,106.46210,648.1698,172.5014,170.75500
Overige kortlopende verplichtingen 4,880.2885,529.4610.0010.001-0.001-000.0010.0010.00100.001-00.0010.0012,920.2882,526.592
Totaal kortlopende verplichtingen 61,013.05269,544.84656,903.37450,649.29952,472.89848,186.17851,209.50150,900.56951,569.94354,882.17447,591.18955,115.32564,792.86658,579.57733,058.81227,911.66637,423.589
Langlopende verplichtingen:
Langetermijnschulden 3,8006,827.42850.264283.721389.2581,112.42,436.8215,327.5976,966.3736,359.318,274.67310,829.66914,263.4814,369.4211,090.411,48911,506.85
Uitgestelde opbrengsten niet-vlottend 05,000.0015,121.35,121.35,151.35,181.3-3,647.963-3,677.559-3,349.905,102.5184,463.48500000
Uitgestelde belastingverplichtingen niet-vlottend 005,053.2227,184.77903,267.8543,647.9633,677.5593,349.90901.2181,070.19700000
Overige niet-vlottende verplichtingen 120.5752,362.852004,646.481,134.0654,575.2234,120.3334,053.1825,020.2250.001-03,896.4514,003.4164,553.634,291.5823,893.756
Totaal niet-vlottende verplichtingen 3,920.57514,190.28210,224.78612,589.80110,187.03710,695.6197,012.0449,447.92911,019.55511,379.53514,278.4116,363.35118,159.93118,372.83615,644.0315,780.58215,400.606
Totaal passiva 64,933.62883,735.12867,128.1663,239.162,659.93558,881.79758,221.54560,348.49862,589.49866,261.70961,869.59971,478.67682,952.79676,952.41348,702.84243,692.24852,824.195
Eigen vermogen:
Preferente aandelen 00000000000000000
Gewone aandelen 17,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,000
Ingehouden winsten 25,695.5487,720.0154,790.178755.59-2,165.165-7,295.155-11,631.7269,612.7116,389.42227,989.72544,026.63852,692.53849,505.00815,546.14110,174.0512,507.7425,666.486
Overige gereserveerde algehele resultaten 22,948.93423,044.79922,865.04822,286.82724,796.5532,083.73447,520.48255,074.26155,912.28700000000
Overige totale aandeelhoudersvermogen 1,033.6764,069.9164,069.9164,069.9164,069.9134,069.915214.344-889.319-889.3254,711.68454,140.83756,118.32761,283.68149,817.68143,991.61745,655.79337,314.074
Totaal eigen vermogen van aandeelhouders 66,678.15851,834.7348,725.14244,112.33343,701.29845,858.49453,103.180,797.65288,412.38999,701.409115,167.475125,810.865127,788.68982,363.82271,165.66865,163.53559,980.56
Totaal eigen vermogen 67,222.93152,098.18850,546.45545,749.31744,311.22746,348.6854,516.36796,294.933107,653.562120,188.859136,789.941136,385.493139,389.72794,884.08871,165.66865,163.53559,980.56
Totaal passiva en aandeelhoudersvermogen 132,156.559135,833.316117,674.616108,988.417106,971.162105,230.477112,737.912156,643.432170,243.06186,450.568198,659.54207,864.169222,342.524171,836.501119,868.51108,855.783112,804.755