SamYoung Chemical Co.,Ltd

KRX:003720.KS

4155 (KRW) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 16,705.6227,750.16311,759.2988,647.27410,116.1396,653.81111,570.31711,468.4516,909.5585,458.7924,976.4132,792.2714,632.9825,540.2952,705.2661,685.2271,009.276801.798337.627365.2523,462.3723,082.7483,249.0416,958.272,477.7033,966.3449,202.0711,492.373806.278583.8462,714.454599.705644.595786.5911,291.5131,884.0661,511.074723.0291,814.9324,241.793,113.82,599.3648,552.48112,633.6226,544.5056,186.6759,286.53212,501.65715,022.66112,495.47611,491.8267,333.6285,668.554,550.753,817.8924,605.463,491.9663,784.3292,734.2722,840.1311,874.5333,263.1842,203.569
Kortetermijnbeleggingen 265265265265265-0306.7313,864.3306.731306.731304.797304.797304.797569.797569.797569.797569.797569.7975655755755752752752752,075.0017752,2781,776.2276.2275.78275.35538.41648.411398.41393.3393.3393.3393.3383.31,657.6751,567.6751,477.9751,479.77612,061.43815,928.10415,769.59923,402.0511,855.26811,705.26811,645.26811,034.3288,794.32801,789.9593,739.959509.959406.122401.622346.12228.92136.498230
Liquide middelen en kortetermijnbeleggingen 16,970.6228,015.16312,024.2988,912.27410,381.1396,653.81111,877.04815,332.757,216.2895,765.5235,281.213,097.0684,937.7796,110.0923,275.0632,255.0241,579.0731,371.595902.627940.2524,037.3723,657.7483,524.0417,233.272,752.7036,041.3459,977.0713,770.3732,582.478860.0462,990.234875.0551,183.0051,435.0021,689.9232,277.3661,904.3741,116.3292,208.2324,625.094,771.4754,167.03910,030.45614,113.39818,605.94322,114.77925,056.13135,903.70726,877.92924,200.74423,137.09418,367.95614,462.8784,550.755,607.8518,345.4194,001.9254,190.4513,135.8943,186.2531,903.4533,399.6822,433.569
Nettovorderingen 23,737.47925,069.68321,924.55326,108.40125,840.50325,890.19123,801.16827,543.75232,584.20831,353.48930,761.4227,258.8530,011.39626,282.82827,989.38228,665.88229,192.44130,714.61829,463.87930,426.35231,272.475029,489.175032,630.56028,092.634052,897.09430,316.78730,616.29128,200.191031,798.93932,438.3829,878.73631,866.50432,650.9735,436.327033,958.69235,061.98636,408.35841,162.416043,613.42839,081.11447,058.58743,894.884041,992.978037,637.03636,514.46136,066.4480035,331.72932,745.00228,270.985022,966.00422,294.432
Voorraad 12,855.0112,671.55113,161.45516,924.68318,621.41420,016.77819,319.33621,054.07217,285.80316,147.34615,259.33717,639.1216,695.77115,711.07914,684.03315,158.54914,482.91112,511.2715,053.22512,123.38910,965.47411,242.54711,699.92211,772.0959,975.8749,741.6739,570.33311,841.26112,007.28414,712.53514,838.47417,673.41917,984.59117,448.88717,828.15220,290.00522,075.40924,427.68121,611.4726,379.81126,840.2624,311.26322,445.12722,732.56225,432.72326,377.34422,790.10613,949.96817,336.85415,233.09817,055.53213,724.98413,315.31610,653.48312,903.2213,250.80612,667.11412,860.50712,455.72112,599.9169,448.32111,336.16110,330.844
Overige vlottende activa 2,008.658799.05654.6482,128.6892,280.071-0.001-0.001-0.0010.001-0.001-0.001-0-00.001-00-00.0020.0010-033,288.961032,932.8060.00129,262.471-0.00153,084.6520.0010.001-07.70631,328.0560.0010.0010.003-0.0010.0010.00131,042.0840.002-0.0010.001-0.00144,837.927-0.001-0-96.663-0.00145,874.407-0.00138,190.9030.0014,134.329-0.00134,202.22833,924.27425.501-0.00225.524,171.737-0.0010.001
Totaal vlottende activa 55,571.76846,555.44747,764.95554,074.04857,123.12652,560.77954,997.55263,930.57457,086.30153,266.35851,301.96647,995.03751,644.94648,10445,948.47746,079.45645,254.42444,597.48445,419.73243,489.99446,275.32148,189.25644,713.13951,938.17145,359.13845,045.48947,640.03768,696.28667,486.85745,889.36948,444.99946,756.37150,495.65250,682.82951,956.45552,446.1155,846.28658,194.98159,256.02962,046.98565,570.42963,540.28768,883.94278,008.37588,876.59392,105.5586,927.35196,815.59988,109.66685,308.24982,185.60370,283.84365,415.23155,853.02354,577.51855,798.45350,593.31352,408.18848,336.61544,082.65435,523.51137,701.84635,058.846
Niet-vlottende activa:
Materiële vaste activa, netto 79,697.4280,051.11678,834.10682,849.60882,272.43981,442.12877,229.03267,286.561,888.67362,070.79962,627.84961,425.21657,731.7958,881.23560,162.25657,466.61558,140.82957,614.00158,861.86654,161.93955,866.1256,204.28657,821.48257,059.60859,158.01260,627.78962,503.51375,365.34677,602.75899,505.098103,515.636103,989.681106,948.043110,631.613113,260.136118,661.407119,807.848120,995.349123,117.412124,087.402124,560.866126,903.863125,721.232120,505.995117,525.907116,864.918116,989.16437,410.94236,540.27334,746.20435,022.64430,102.70730,420.05831,197.13733,047.35534,326.60134,818.74937,300.66438,342.04239,254.32641,944.00443,743.10545,082.71
Goodwill 000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 121.285129.943138.746147.594156.441154.287120.034118.49421.5224.6815.1555.6296.1036.5777.0517.5255.796.0789.97216.24222.51227.49231.74638.23544.20750.64557.08264.49872.0211,645.3231,769.7241,712.1721,843.9791,872.6811,895.1482,007.2662,026.1031,883.1331,833.4381,772.8251,706.8191,811.7781,845.8732,060.22,124.7062,135.5872,040.98420.80324.41726.50628.59532.77434.86336.95241.13143.2245.30949.91352.42754.94254.19255.95746.421
Goodwill en immateriële activa 121.285129.943138.746147.594156.441154.287120.034118.49421.5224.6815.1555.6296.1036.5777.0517.5255.796.0789.97216.24222.51227.49231.74638.23544.20750.64557.08264.49872.0211,645.3231,769.7241,712.1721,843.9791,872.6811,895.1482,007.2662,026.1031,883.1331,833.4381,772.8251,706.8191,811.7781,845.8732,060.22,124.7062,135.5872,040.98420.80324.41726.50628.59532.77434.86336.95241.13143.2245.30949.91352.42754.94254.19255.95746.421
Langetermijnbeleggingen 12.635.60734.562-98.604-99.351429.605121.534-3,436.778120.046119.907121.703121.563121.423-408.609-411.558-415.677-417.456-418.916-417.1194,577.312-437.757-438.757-153.192-153.192-139.86-2,018.001-718-2,221-1,719.2-119.2-218.78-218.35-481.41-491.411-316.41-322.74-322.74-322.74-322.74-365.74-1,640.115-1,550.01-1,460.31-1,462.111-12,045.773-15,912.439-15,753.93432,144.78148,769.90748,919.90748,979.90721,694.50923,934.509024,300.83522,348.15821,751.16421,647.42821,651.92819,449.40120,136.03619,998.45820,636.825
Belastingvorderingen 3,621.6584,048.0284,175.2361,446.7421,188.3163,117.7912,822.1082,593.7862,396.1633,328.563,085.0952,530.3682,276.1122,313.9272,446.9382,569.7182,496.6552,165.0222,180.5732,195.8962,245.372,265.6922,288.1181,937.3572,072.912,115.182,241.4762,694.1152,640.6292,587.1422,533.6562,739.0762,594.9622,519.0822,419.2172,160.9991,709.2351,677.0671,527.961519.1321,842.4331,746.6531,656.6991,479.77612,061.43815,928.10415,769.59978.666137.393219.3561,032.391,053.5331,469.8761,520.5352,261.1372,021.9231,623.8583,607.7236,758.7916,874.8596,256.2126,245.2075,960.903
Overige niet-vlottende activa 807.375930.7771,208.954479.811485.344250.893543.0574,107.16547.744535.868532.848508.826550.841837.688835.253867.627871.147885.521916.141852.1855,110.599829.186529.185524.804524.8032,324.8051,013.8042,592.6472,089.833599.943598.196650.069844.2131,280.4691,028.514883.883979.7271,037.9381,038.471,982.0491,848.0052,007.1022,012.1032,012.1031,918.2031,888.0051,891.00523,721.07712,174.29212,014.29311,954.29412,347.5689,203.35332,773.0762,204.8534,154.853925.853837.015832.516777.857460.656568.233661.737
Totaal niet-vlottende activa 84,260.33785,195.47184,391.60484,825.1584,003.18885,394.70480,835.76470,669.16264,974.14866,059.81466,372.6564,591.60260,686.26861,630.81863,039.93960,495.80861,096.96460,251.70661,551.43361,803.57562,806.84458,887.89960,517.33959,406.81261,660.07263,100.41865,097.87578,495.60680,686.041104,218.306108,198.432108,872.648111,749.787115,812.434118,286.605123,390.815124,200.173125,270.747127,194.54127,995.668128,318.008130,919.386129,775.597124,595.963121,584.481120,904.175120,936.81893,376.26997,646.28295,926.26697,017.8365,231.09165,062.65965,527.761,855.31162,894.75559,164.93363,442.74367,637.70466,411.38568,851.170,610.9672,388.596
Totaal activa 139,832.105131,750.918132,156.559138,899.198141,126.314137,955.483135,833.316134,599.736122,060.449119,326.172117,674.616112,586.639112,331.214109,734.818108,988.417106,575.264106,351.388104,849.19106,971.164105,293.568109,082.165107,077.155105,230.478111,344.983107,019.212108,145.907112,737.912147,191.892148,172.898150,107.675156,643.432155,629.019162,245.439166,495.263170,243.06175,836.925180,046.46183,465.728186,450.568190,042.653193,888.437194,459.673198,659.54202,604.338210,461.074213,009.726207,864.169190,191.867185,755.948181,234.515179,203.433135,514.934130,477.89121,380.723116,432.829118,693.208109,758.246115,850.931115,974.319110,494.04104,374.611108,312.806107,447.442
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 16,388.68413,640.95613,368.05715,534.90313,391.6312,811.68912,972.9811,353.56615,908.62413,585.91413,819.210,389.42414,493.99810,381.56612,375.11610,105.9138,460.3018,830.4669,564.51810,458.19214,986.65915,310.99210,365.1616,085.93415,903.48716,006.08813,336.74816,327.40712,971.35417,687.50220,319.41815,791.32117,043.17716,556.65617,413.21615,919.60218,449.56820,527.6119,879.81725,296.1923,578.81922,087.77324,905.47825,484.5526,355.88428,030.55824,109.42526,800.32729,652.88132,643.34231,021.70825,884.10525,868.4823,934.7621,556.35423,823.71720,426.6929,812.30128,662.07924,841.49216,649.31118,297.71115,625.17
Kortlopende schulden 38,541.91138,688.86340,198.71651,450.75854,241.50648,500.68546,828.12849,143.43436,371.29237,672.43136,920.54634,954.65330,985.77534,309.19432,145.64233,021.08135,299.18434,969.2235,075.33836,044.01633,993.15430,891.19434,038.86331,416.42431,310.37629,150.70132,581.23229,193.06730,167.3726,843.62325,982.32224,731.70325,264.28927,932.87929,429.32529,128.18429,049.77129,302.11430,521.67120,903.81820,053.69417,997.48917,468.09826,674.26128,008.09826,677.00626,899.4379,102.519,009.378,962.68,921.259,838.5512,797.24,997.93,9946,9004,4905,335.76,353.557,271.49,896.6310,271.412,763.782
Belastingschulden 0000000000000000000000000000050.1211.50212.48964.8586.0523.0498.73968.50217.37460.23258.752000.3740.37429.098152.006205.9886,939.6693,858.4093,240.1262,514.671,060.9421,555.065941.638554.87483.2960000000
Uitgestelde opbrengsten 5,842.5142,439.3152,565.9918,693.0249,575.3394,326.2154,214.2782,152.4382,439.7811,265.5016,163.6285,491.6726,621.0995,760.2016,128.546,332.0936,038.7325,714.6297,833.0423,501.1324,541.8484,637.3443,782.1550005,291.5218,072.35204,486.6834,598.8283,040.7134,409.8354,861.6224,727.4018.7393,356.0113,584.5884,480.68658.752005,217.6134,534.2114,455.6975,949.0244,106.46210,097.2396,013.0695,410.6285,493.4381,060.9421,555.0656,461.301554.87483.29603,566.6832,556.55502,011.55401,925.621
Overige kortlopende verplichtingen 4,926.5095,333.794,880.288-0.001-06,021.4585,529.4615,101.0275,603.5075,163.4440.0010.002-00.0010.001-00.0010-0.0010.0010-0.001-08,529.7823,239.6984,013.22600.0018,057.430.0010.001-0.0010.0010.0010.0013,138.408-0.0010.0010.0013,883.2027,109.6067,091.50900.0020.0011,699.3870.0015,098.16462.336262.4215,098.1622,906.2752,659.4750.0012,382.8752,572.5022,450.674-0.001-0.0012,442.51-0.0012,206.515-0.001
Totaal kortlopende verplichtingen 65,699.61960,102.92461,013.05275,678.68477,208.47571,660.04669,544.84667,750.46460,323.20457,687.2956,903.37450,835.75152,100.87250,450.96150,649.29949,459.08749,798.21849,514.31552,472.89850,003.34153,521.66150,839.52948,186.17856,032.1450,453.56149,170.01551,209.50153,592.82751,196.15449,017.80950,900.56943,563.73646,717.30249,351.15851,569.94348,194.93350,855.34953,414.31354,882.17450,141.96250,742.11947,176.77147,591.18956,693.02458,819.6862,355.97555,115.32551,098.23645,137.65647,278.99150,534.55839,689.87242,880.2235,393.96228,488.09933,779.51527,367.36438,714.68337,572.18334,555.40228,557.49430,775.62630,314.572
Langlopende verplichtingen:
Langetermijnschulden 1,8002,8003,8004,053.3344,895.5435,903.586,827.4283,564.303454.09243.79450.264103.091103.355198.551283.721382.416481.081302.26389.258450.04537.96825.181,112.41,408.3671,695.5872,149.6012,436.8212,965.982,932.3454,939.945,327.5975,943.4246,327.8526,679.1536,966.3735,497.655,784.876,072.096,359.316,650.657,533.5737,987.4538,274.6739,968.00910,255.22910,542.44910,829.6698,867.349,441.789,729.29,969.8510,451.1510,691.810,891.111,48911,48911,48911,48911,48911,48911,524.711,542.559,697.4
Uitgestelde opbrengsten niet-vlottend 0005,001.1255,000.9135,000.6885,000.0015,0005,0005,051.25,121.35,121.35,121.35,121.35,121.35,111.2995,111.35,151.35,151.35,151.35,151.35,181.35,181.300000000000000000005,102.5180004,463.4850000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0001,101.1611,998.125000005,053.2220007,184.7795,312.50904,929.8840000000000000000000005.547380.12844.403901.2181,068.3641,188.9261,123.1341,070.1970000000000000000
Overige niet-vlottende verplichtingen 429.593786.999120.575-0.00102,166.6942,362.8525,108.325,355.7545,055.46307,029.4747,465.3417,358.79600.0015,109.948-04,646.484,698.2684,558.3624,568.1684,401.9194,394.8564,320.6374,229.8174,575.2234,541.8424,400.6914,202.0624,120.3334,311.8454,205.2724,096.0684,053.1824,887.4795,024.9225,027.2715,020.2254,391.674,816.55,041.2950.0014,592.7964,408.9314,352.544-03,994.9464,192.1494,135.734,600.8534,857.5834,849.544,511.6014,568.5534,755.5014,249.6024,291.5514,237.3854,108.3733,771.1323,667.2813,532.094
Totaal niet-vlottende verplichtingen 2,229.5933,586.9993,920.57510,155.61911,894.58113,070.96214,190.28213,672.62310,809.84610,150.45810,224.78612,253.86612,689.99612,678.64712,589.80110,806.22510,702.32910,383.44410,187.03710,299.60810,247.62210,574.64810,695.6195,803.2236,016.2246,379.4187,012.0447,507.8227,333.0369,142.0029,447.92910,255.26910,533.12410,775.22111,019.55510,385.12910,809.79211,099.36111,379.53511,047.86712,730.19313,873.15114,278.4115,629.16915,853.08616,018.12716,363.35112,862.28613,633.92913,864.9314,570.70315,308.73315,541.3415,402.70116,057.55316,244.50115,738.60215,780.55115,726.38515,597.37315,295.83215,209.83113,229.494
Totaal passiva 67,929.21263,689.92364,933.62885,834.30389,103.05684,731.00883,735.12881,423.08771,133.0567,837.74867,128.1663,089.61664,790.86863,129.60963,239.160,265.31160,500.54759,897.7662,659.93560,302.94963,769.28361,414.17758,881.79761,835.36356,469.78555,549.43358,221.54561,100.64958,529.19158,159.81160,348.49853,819.00557,250.42660,126.37962,589.49858,580.06261,665.14164,513.67466,261.70961,189.82963,472.31161,049.92261,869.59972,322.19274,672.76678,374.10271,478.67663,960.52358,771.58561,143.92165,105.26154,998.60458,421.55950,796.66344,545.65250,024.01643,105.96554,495.23453,298.56850,152.77543,853.32645,985.45743,544.066
Eigen vermogen:
Preferente aandelen 5,572.8655,572.8655,572.86500000000046.84345.1730000000000000000000000000000000000000000000000000
Gewone aandelen 17,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,00017,000
Ingehouden winsten 29,650.88626,294.08225,695.54811,293.8110,310.0539,214.2017,720.0158,255.9136,336.8676,138.1894,790.1782,848.7391,487.104975.245755.59818.994485.675112.669-2,165.165-1,486.225-1,232.32-841.774-7,295.155-4,933.939-3,762.15-2,009.099-11,631.7261,830.3364,139.2496,743.5959,612.7112,754.86214,200.11515,124.86616,389.42222,896.99725,273.86526,581.71427,989.72537,469.43339,910.30341,570.00544,026.63845,968.34448,370.82349,202.74852,692.53850,414.99163,353.20156,459.43350,467.01112,565.1399,251.8998,893.2118,863.735,645.7463,996.4883,487.5434,807.5976,027.1918,508.10510,314.16912,287.247
Overige gereserveerde algehele resultaten 505.078477.67376.07619.688678.006655.266471.9351,193.723674.744390.597292.183299.674-46.843-45.1730000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 18,033.67618,033.67618,033.67623,606.5423,606.5425,919.93226,642.78126,642.78126,642.78126,642.78126,642.78126,642.78126,595.93726,597.60826,356.74326,766.79426,915.4426,901.80828,866.46328,877.38528,869.75528,869.75636,153.64936,153.6536,164.0536,103.147,734.82653,293.25653,293.25752,621.95954,184.94252,781.24454,427.35854,910.99555,022.96756,695.39355,428.46254,853.37354,711.68453,224.53651,771.67153,705.48454,140.83757,173.44259,713.80857,823.18756,118.32758,816.35346,631.16146,631.16146,631.16150,951.19145,804.43244,690.8546,023.44746,023.44745,655.79340,868.15540,868.15537,314.07435,013.1835,013.1834,616.129
Totaal eigen vermogen van aandeelhouders 70,762.50467,378.29266,678.15852,520.03851,594.59952,789.39951,834.7353,092.41650,654.39250,171.56748,725.14246,791.19445,083.04144,572.85344,112.33344,585.78844,401.11644,014.47743,701.29844,391.1644,637.43545,027.98245,858.49448,219.71149,401.951,094.00153,103.172,123.59274,432.50676,365.55480,797.65282,536.10685,627.47387,035.86188,412.38996,592.3997,702.32798,435.08799,701.409107,693.969108,681.974112,275.489115,167.475120,141.786125,084.631124,025.935125,810.865126,231.344126,984.362120,090.594114,098.17280,516.3372,056.33170,584.06171,887.17768,669.19366,652.28161,355.69862,675.75260,341.26560,521.28562,327.34963,903.376
Totaal eigen vermogen 71,902.89368,060.99667,222.93153,064.89652,023.25853,224.47452,098.18853,176.64950,927.39951,488.42450,546.45549,497.02347,540.34646,605.2145,749.31746,309.95345,850.84144,951.4344,311.22744,990.61945,312.88245,662.97846,348.6849,509.62150,549.42752,596.47454,516.36786,091.24389,643.70791,947.86496,294.933101,810.014104,995.013106,368.884107,653.562117,256.863118,381.319118,952.054120,188.859128,852.824130,416.126133,409.75136,789.941130,282.145135,788.308134,635.624136,385.493126,231.344126,984.362120,090.594114,098.17280,516.3372,056.33170,584.06171,887.17768,669.19366,652.28161,355.69862,675.75260,341.26560,521.28562,327.34963,903.376
Totaal passiva en aandeelhoudersvermogen 139,832.105131,750.918132,156.559138,354.341141,126.314137,955.483135,833.316134,599.736122,060.449119,326.172117,674.616112,586.639112,331.214109,734.818108,988.417106,575.264106,351.388104,849.19106,971.162105,293.568109,082.165107,077.155105,230.477111,344.984107,019.212108,145.907112,737.912147,191.892148,172.898150,107.675156,643.432155,629.019162,245.439166,495.263170,243.06175,836.925180,046.46183,465.728186,450.568190,042.653193,888.437194,459.672198,659.54202,604.338210,461.074213,009.726207,864.169190,191.867185,755.947181,234.515179,203.433135,514.934130,477.89121,380.724116,432.829118,693.209109,758.246115,850.932115,974.32110,494.04104,374.611108,312.806107,447.442