Michang Oil Ind .Co.,Ltd.

KRX:003650.KS

108900 (KRW) • At close July 7, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 27,292.98733,783.68130,493.03625,631.27124,212.06830,287.98828,935.89630,607.63527,867.1325,893.89326,597.44531,194.83233,914.88137,441.61431,574.02328,027.75537,828.57756,195.99950,396.2239,052.82320,597.38226,338.95411,638.7415,973.75411,921.1524,592.10115,632.86415,539.67923,587.52818,791.7346,858.79419,923.77125,713.17117,839.35824,896.76119,165.43117,486.64716,442.75218,276.05413,222.86911,902.03213,108.6286,076.06710,667.5478,126.76510,654.5823,191.4592,936.7226,836.7772,291.472584.1561,176.2131,119.8011,676.597298.2621,284.5741,241.163932.2143,153.479536.36325.3891,531.738261.9945,886.6439,545.4195,175.6041,085.491253.4346,894.3944,013.2231,019.2381,788.9032,118.124
Kortetermijnbeleggingen 155,153.783172,660.209195,717.582200,322.369175,741.787110,740.58297,535.15991,641.0192,825.89484,043.14284,907.58785,340.66293,695.61779,724.27272,098.8967,366.01463,554.77449,988.90743,006.01549,553.07957,326.10249,872.81268,098.57272,189.82275,277.49769,010.29883,196.82581,530.69182,701.70991,874.157100,691.35794,634.52697,097.573110,243.52796,976.10291,887.41292,366.00653,730.57936,115.62739,649.26231,034.98421,667.04618,586.93912,608.20520,512.4387,916.19212,027.37412,079.92113,555.73811,334.968,8005,003.758,507.53,011.2515,00024,00021,051020,990.413,023.09730016.5923.5849.9749.116557.03530.63518.56506.87531.1241.6323.113
Liquide middelen en kortetermijnbeleggingen 182,446.77206,443.89226,210.618225,953.64199,953.855141,028.571126,471.055122,248.645120,693.024109,937.035111,505.032116,535.494127,610.498117,165.886103,672.91395,393.769101,383.351106,184.90693,402.23588,605.90277,923.48476,211.76679,737.31288,163.57687,198.64793,602.39998,829.68997,070.37106,289.237110,665.891107,550.151114,558.297122,810.744128,082.885121,872.863111,052.843109,852.65370,173.33154,391.68152,872.13142,937.01634,775.67424,663.00623,275.75228,639.20318,570.77415,218.83315,016.64320,392.51513,626.4329,384.1566,179.9639,627.3014,687.84715,298.26225,284.57422,292.163932.21424,143.87913,559.457355.3891,531.738278.5845,910.2239,595.3895,224.721,642.521784.0647,412.9544,520.0931,550.3581,830.5332,141.237
Nettovorderingen 93,905.06993,984.19985,126.10574,172.62972,471.88795,279.16294,158.23195,430.85397,644.91991,653.47798,322.3590,917.1490,168.66388,607.69889,706.71295,498.50787,441.14165,384.71663,536.09355,506.51971,119.78171,208.19572,972.14873,474.345076,151.23670,943.42568,312.12474,689.26356,318.36559,663.21256,011.85960,433.03451,641.75147,329.764058,878.25452,797.42457,084.6350059,030.42964,351.46568,719.507065,675.51563,047.32171,908.788075,143.68900076,669.885074,102.063067,561.26156,100.88164,868.2962,724.20458,779.35449,757.2847,570.48443,737.45756,896.05760,934.882039,325.86634,041.96037,058.9532,524.925
Voorraad 63,502.54957,288.66360,693.67953,221.15857,317.94352,022.31559,416.26957,627.8758,309.73662,216.81259,555.59963,633.93153,666.43251,403.98550,766.70451,562.48947,194.27645,097.47750,241.08554,501.4450,551.52856,908.12558,611.94755,760.75250,508.10839,513.08844,121.78739,312.04942,573.17839,264.39153,573.31957,406.01150,526.86446,476.14646,127.79154,977.73250,406.43957,697.84759,555.12160,146.74257,768.41451,486.73859,573.81855,907.34855,919.64955,610.49468,188.02862,175.92262,770.13559,147.14263,690.65165,381.42764,552.65757,753.4662,647.87454,194.73953,837.08550,739.88147,466.26146,726.20443,775.97643,089.51342,503.10340,584.49338,863.52835,576.53438,498.50936,828.3326,939.75131,005.16632,567.07525,193.85427,975.825
Overige vlottende activa 2,635.8463,272.6534,043.5564,115.15627,150.8261,261.59931,177.65326,973.16729,187.72831,965.29732,727.32828,238.89325,859.81128,776.35630,474.90633,850.92524,977.21822,568.09721,764.56421,991.73119,281.43723,627.15425,837.63277,850.26981,732.06221,374.51874,561.8971,531.18479,855.33778,628.55666,554.36758,195.09464,139.7552,290.00148,822.33554,759.88658,878.25352,797.42357,084.63656,453.84466,610.93859,030.42864,351.46668,719.50665,094.56765,675.5155,468.62171,908.78980,969.98975,143.68983,097.69283,826.21382,526.88776,669.88585,241.18374,264.05772,347.91789,599.7656,100.87964,868.29180,629.15895,684.30764,743.42960,608.48358,737.45661,896.05760,934.88152,240.26439,325.86534,041.96133,602.84938,058.95133,524.925
Totaal vlottende activa 342,490.234360,989.406376,073.958384,058.306356,894.512289,591.647281,711.948277,809.002278,741.499266,514.399273,249.21275,015.881274,293.681260,425.873247,101.338246,917.477239,239.03219,109.626210,268.634202,526.69203,500.731209,489.146217,446.872221,774.597219,438.817212,732.013217,513.366207,913.603228,717.752228,558.837227,677.837230,159.402237,477.363228,490.783216,822.989220,790.461219,137.345180,668.601171,031.438169,472.717167,316.368145,292.841148,588.29147,902.606149,653.419139,856.784151,922.804149,101.354164,132.639147,917.263156,172.499155,387.603156,706.845139,111.192163,187.319153,743.37148,477.165141,271.855127,711.019125,153.952124,760.523140,305.558107,525.116107,103.199107,196.373102,697.311101,075.91189,852.65873,678.5769,567.2267,720.28265,083.33863,641.987
Niet-vlottende activa:
Materiële vaste activa, netto 39,895.20140,026.68739,317.57538,433.98438,775.64238,530.95939,133.99239,821.77340,319.34340,724.08241,046.83241,517.46641,223.03441,479.12941,784.08642,160.38842,211.99742,512.74542,810.53641,576.19441,139.3641,348.86840,815.89738,439.55237,070.56736,876.64236,599.62634,142.26832,799.11831,109.83629,338.24128,964.97528,654.24728,876.05627,693.00127,134.3527,075.07247,696.83847,998.32447,891.98347,626.24945,498.07445,354.82845,348.63945,195.8444,398.93437,715.48337,796.78541,902.33340,522.74938,362.45337,911.03336,303.19734,516.11530,926.81227,454.88622,301.21728,193.09822,818.822,740.00722,881.23114,440.25814,331.31314,397.91114,429.37914,594.85514,564.89914,472.25214,246.35214,208.1214,165.70414,246.1719,011.344
Goodwill 0000000000000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 322.281342.938363.596384.253404.911425.568446.226466.883443.578463.145482.713502.28521.848541.415560.983580.55600.118619.685639.253658.82671.865697.955717.523731.675751.1770.52500000000000000000000000000001,527.891,527.89710.29000000000206.082207.331208.58209.829211.078212.327213.576
Goodwill en immateriële activa 322.281342.938363.596384.253404.911425.568446.226466.883443.578463.145482.713502.28521.848541.415560.983580.55600.118619.685639.253658.82671.865697.955717.523731.675751.1770.52500000000103,977.0720102,199.983000033,523.36630,475.15524,767.25634,868.91922,274.46226,387.4770017,444.34700017,387.2161,527.891,527.89710.29026,283.3218,316.0175,326.32104,929.6614,936.65104,859.987206.082207.331208.58209.829211.078212.327213.576
Langetermijnbeleggingen 101,223.02-105,011.94885,551.10284,425.96285,234.65984,629.417-27,092.472-19,749.694-19,231.333-50,968.556-54,297.342-56,162.192-64,930.969-49,435.615-40,397.102-34,085.964-28,958.25-15,319.562-11,658.243-18,388.264-24,147.161-20,960.746-42,224.91-53,447.298-56,719.155-50,652.715-67,433.999-65,951.107-67,798.062-76,155.468-85,443.527-80,048.326-82,912.77-95,702.825-83,028.009-74,496.108-80,430.878-41,682.639-23,779.357-27,817.27-18,722.806-9,869.375-6,099.249-257.236-9,912.504-706.466-5,332.766-5,464.696-7,347.718-3,589.619-3,180.321780.317-3,142.1242,386.749-9,700.388-18,766.809-11,920.4060-13,746.538-7,142.6825,838.82706,064.2745,355.0955,182.8925,216.1235,838.7226,265.8515,580.4572,812.2922,360.3652,334.0672,022.995
Belastingvorderingen 0190,902.26788,793.315000112,972.063107,538.16519,231.333274.408660.298126.311094,586.17886,975.21382,256.75478,441.93264,890.48257,922.05764,475.37872,137.57764,792.27582,997.32686,720.19589,705.35783,441.51100000044.5910134.71384.424543.682739.12900727.6281,226.368890.889580.097796.5811,030.225888.256859.1441,004.27824.561669.595678.615654.564666.45527,752.17100091.61180.761177.435302.043251.021407.838472.957435.967209.78360.2558.05510.17874.302101.231115.801
Overige niet-vlottende activa 1,853.8351,675.664-86,694.0932,576.1712,857.0423,062.865-0089,506.238100,318.72499,726.241100,173.733108,543.106-00.0010-00-00000120.8290.001097,539.61795,874.94988,361.84697,330.351106,148.01100,652.08104,750.849118,541.7930.00199,325.853-0.00164,238.01946,727.01650,359.25442,073.462-0-0.001-0.0010.001-00.00126,440.02419,664.641-014,909.38711,113.13722,847.172-0-0.00136,758.46533,816.59312,802.210.0010.0010.00110,264.9090.0010.0014,963.0410.0015,437.9015,411.5035,399.4325,396.5635,421.8134,932.323543.573
Totaal niet-vlottende activa 143,294.337127,935.608127,331.494125,820.371127,272.253126,648.81125,459.809128,077.127130,269.15890,811.80387,618.74186,157.59985,357.01887,171.10788,923.18190,911.72992,295.79692,703.34989,713.60288,322.12989,801.6485,878.35282,305.83672,564.95370,807.8770,435.96466,705.24464,066.1153,362.90252,284.71850,042.72449,568.72950,536.91751,715.02348,776.77552,348.51949,387.85870,991.34870,945.98370,433.96771,704.53370,378.43470,621.62270,438.75570,948.83766,997.15659,658.45159,631.25755,223.52655,202.03850,761.11450,483.10256,662.80954,956.53550,506.48446,974.43244,907.69440,995.30835,447.19433,994.10434,223.81525,007.2125,576.2725,097.49625,048.26925,106.93326,257.38726,417.19225,442.87622,636.98222,233.26221,826.11821,907.289
Totaal activa 485,784.571488,925.014503,405.453509,878.676484,166.765416,240.457407,171.757405,886.129409,010.658357,326.203360,867.951361,173.48359,650.698347,596.98336,024.519337,829.206331,534.826311,812.975299,982.236290,848.818293,302.371295,367.498299,752.708294,339.55290,246.687283,167.976284,218.61271,979.713282,080.654280,843.555277,720.561279,728.131288,014.28280,205.806265,599.764273,138.98268,525.203251,659.948241,977.421239,906.684239,020.901215,671.275219,209.912218,341.361220,602.256206,853.939211,581.254208,732.61219,356.165203,119.301206,933.613205,870.705213,369.654194,067.727213,693.803200,717.802193,384.859182,267.163163,158.213159,148.056158,984.337165,312.768133,101.386132,200.694132,244.642127,804.244127,333.298116,269.84999,121.44692,204.20289,953.54486,909.45685,549.276
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 24,678.8137,978.18821,801.8226,541.95830,869.49621,713.426,515.73218,383.73825,825.27819,309.89130,477.86936,961.20728,968.86622,136.38220,853.21529,268.62729,766.03217,802.38118,067.79415,228.3623,307.89125,660.16227,994.51423,347.8221,556.30224,336.98127,415.6415,511.70823,133.54226,516.03624,151.62928,583.91828,627.35124,144.74115,773.17426,686.85222,035.59823,720.62825,955.08429,454.75630,552.3816,478.53223,209.15624,295.66327,856.26717,917.98525,234.36621,282.7923,224.50522,482.9725,906.93924,414.75124,854.3921,974.12932,036.53828,705.66726,484.54225,482.81721,707.420,327.27821,252.64622,402.14616,177.78416,987.99516,735.44214,690.64115,757.38119,229.03612,858.63810,320.36710,906.47211,456.80912,832.349
Kortlopende schulden 28,186.94450,149.8350,192.68156,321.93651,887.41210,158.50310,378.79320,403.70830,245.058-3,005.831-2,420.061-2,463.155-2,727.657144.3272,175.341846.208732.954-9,416.397-6,500.65916.35-9,443.185138.46-1,677.573,139.8961,495.069-3,565.5942,881.89300000000000001,745.90614.6011,196.992626.3171,582.951,253.0744,364.26112,773.5813,443.5878,361.26316,978.97621,559.16412,573.63227,533.69117,088.25718,063.37716,275.7179,348.82811,653.77511,838.18921,747.1472,749.2494,5005,20012,95023,253.8515,748.9625,7904,2804,9504,1003,850
Belastingschulden 05,924.7573,252.876,802.30911,023.9216,589.0715,832.4457,526.2446,921.7756,322.4093,698.8995,898.417,485.6078,434.275,370.5624,693.7924,148.7173,506.2862,511.9371,129.7282,590.8332,831.9761,653.6582,513.0182,665.972,653.065974.7061,535.81,748.0881,719.439997.3551,751.5637,957.6456,117.9935,095.9977,307.0298,121.6954,811.84855.9471,290.9125,465.8472,134.901801.2842,015.7512,428.7512,585.0141,685.9174,008.4573,641.3043,827.3653,882.9863,014.96,017.2264,151.0452,392.7383,788.0053,261.7442,797.1711,492.5723,329.6114,337.3744,928.2993,404.7625,082.3976,905.3416,436.3492,588.8432,269.6162,805.5252,972.0562,453.5141,891.3421,555.771
Uitgestelde opbrengsten 624.567004,590.5313,910.594,294.85814,639.34214,448.2772,900.9433,218.1412,615.3052,618.7492,936.84616,881.74211,948.41511,422.87613,989.4039,553.236,602.544,079.3749,478.0365,968.34610,543.079,290.81612,928.695,474.923974.70600000000000005,465.8470801.2842,015.7518,422.224,515.1461,685.9177,386.5143,641.3046,545.6553,882.9863,014.913,984.9289,623.7455,309.1513,788.00511,806.7152,797.1713,786.6253,329.6114,337.3744,928.2995,579.6585,082.39712,738.3969,323.1445,440.9054,694.7636,630.0064,812.5154,117.6821,891.3424,352.251
Overige kortlopende verplichtingen 14,119.694,466.4916,183.9015,027.4726,596.0998,138.011-5,832.445-7,526.2446,806.9883,887.2276,676.0372,903.4018,622.1838,447.472-5,370.5626,729.0848,148.965-3,506.285-2,511.9372,909.127-2,590.8333,136.378,776.4676,777.79810,262.721-2,653.0643,130.2866,829.0189,831.9034,088.3644,061.9753,745.117,539.4784,687.9584,056.9632,006.9446,562.7415,931.8032,831.5772,811.2283,302.6521,759.8262,800.232,899.865,993.4681,930.1322,504.9943,378.0588,133.5392,718.293,995.2164,077.6527,967.7015,472.6992,916.4127,108.3988,544.974,196.0322,294.0522,489.7196,262.9012,767.1822,174.8952,456.3875,833.0562,886.7942,852.0612,425.1483,824.4821,840.461,664.1672,241.372,796.481
Totaal kortlopende verplichtingen 67,610.01468,519.26581,431.27193,106.433100,376.92846,598.98551,533.86753,235.72372,700.04232,949.97843,663.35448,537.36148,222.69139,162.45134,976.97141,537.7144,488.3927,492.44424,772.21519,364.60132,820.77831,766.96838,626.61735,778.53235,980.06231,721.23334,402.52523,876.52634,713.53332,323.83929,210.95934,080.59144,124.47434,950.69324,926.13436,000.82536,720.03434,464.27129,642.60833,556.89641,066.77920,373.25927,425.27130,408.26636,904.80324,016.08130,678.35133,033.56647,772.92932,472.21242,146.40448,486.27960,398.48144,171.50664,879.37956,690.32756,354.63348,751.73734,842.85237,800.38343,691.1151,844.77424,506.6929,026.77934,673.83936,963.78444,452.13539,672.76225,278.64519,412.88319,974.15319,689.52121,034.601
Langlopende verplichtingen:
Langetermijnschulden 2,528.5432,582.8062,938.7862,937.6143,323.4663,323.2323,143.2623,142.123,230.9433,231.5173,231.5173,231.5172,323.9242,327.0232,327.0232,327.0232,128.842,113.9382,175.2752,170.9312,057.3842,037.11607.2770000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 0000-3,323.466-3,323.2320000000002,032.444002,301.45800001,046.9110000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 3,278.2934,566.2797,125.86103,077.0781,458.419499.1111,647.013962.1850001,995.2892,261.2652,561.5243,385.8993,105.73,276.2091,913.771,857.5711,234.6462,026.1432,313.5722,089.2451,202.919975.304423.008363.473414.255550.071232.93417.346022.70900001,092.0581,118.98100000000000000483.54664.7701.808370.997144.74962.6650056.8718.06018.186342.10963.41588.77592.763000
Overige niet-vlottende verplichtingen 1,027.098751.579507,228.9723,077.0781,458.41901,647.013002,064.1041,903.121,660.1234,125.5784,915.4493,385.8992,275.3365,079.1542,301.4584,309.2852,843.463,614.9071,774.3521,046.911486.1241,388.712368.568204.645206.72543.476876.564723.8581,405.4551,389.7971,852.5531,809.2871,407.381,303.618686.552785.0841,110.7491,012.951861.137930.3891,369.7921,134.9182,085.7161,955.1733,254.7962,676.9992,661.8782,099.2311,928.3961,619.5211,337.657829.635586.411,055.0821,067.248989.171,002.032653.82656.211647.9941,053.233921.6591,201.0771,019.559998.85822.5771,115.9081,074.6691,037.716
Totaal niet-vlottende verplichtingen 6,833.9347,900.66410,114.64710,166.5866,400.5434,781.6513,642.3734,789.1334,193.1293,231.5175,295.6215,134.6375,979.3366,452.67,242.4727,745.3667,509.8767,193.0926,390.5046,480.2156,135.4915,652.0234,087.9243,143.4331,689.0431,388.712791.576568.118620.98593.5471,109.498741.2041,405.4551,412.5061,852.5531,809.2871,407.381,303.6181,778.611,904.0651,110.7491,012.951861.137930.3891,369.7921,134.9182,085.7161,955.1733,254.7962,676.9992,661.8782,099.2311,928.3961,619.5211,821.1971,494.3351,288.2181,426.0791,211.9971,051.8351,002.032653.82713.082656.0541,053.233939.8451,543.1861,082.9741,087.625915.341,115.9081,074.6691,037.716
Totaal passiva 74,443.94876,419.9391,545.919103,273.018106,777.47151,380.63655,176.2458,024.85676,893.1736,181.49648,958.97553,671.99954,202.02845,615.05142,219.44349,283.07651,998.26634,685.53731,162.71925,844.81738,956.26937,418.99242,714.54138,921.96537,669.10433,109.94535,194.124,444.64435,334.51332,917.38630,320.45734,821.79545,529.92936,363.19926,778.68737,810.11338,127.41435,767.88931,421.21935,460.96142,177.52821,386.2128,286.40831,338.65538,274.59525,150.99932,764.06734,988.73951,027.72535,149.21244,808.28250,585.5162,326.87745,791.02766,700.57758,184.66257,642.85150,177.81636,054.84938,852.21844,693.14252,498.59425,219.77229,682.83435,727.07237,903.62845,995.32240,755.73626,366.2720,328.22321,090.06220,764.1922,072.316
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 8,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.368,698.36
Ingehouden winsten 399,318.133400,479.17407,316.68396,305.059367,842.075355,314.16350,030.517345,895.092330,152.665319,188.454310,307.306305,909.401303,860.555300,395.736290,629.081283,926.927273,281.712270,465.025261,538.654257,464.892246,751.239249,489.784245,491.501247,230.021243,084.094239,854.035237,504.165234,100.111231,645.943231,496.954228,326.914224,553.8220,635.674221,784.949217,042.125213,746.677208,787.264194,490.768188,948.717182,911.324175,234.24172,795.416169,028.658164,713.097160,257.487159,891.839157,062.243151,930.721146,671.06146,105.651140,412.442133,345.325129,259.687126,346.192125,137.439119,856.857110,169.269107,582.175102,727.92796,694.82591,036.48389,834.07785,535.23280,604.11174,784.65368,186.56158,976.57252,770.72649,903.948,792.61145,713.27443,073.60240,474.907
Overige gereserveerde algehele resultaten 7,627.17500-1,845.1685,151.8525,150.2714,887.3974,888.554,887.1744,878.5774,523.9894,514.2647,975.1194,508.3786,098.187,541.2094,395.31500000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen -4,303.0463,327.554-4,155.5273,447.387-11,620.854-11,620.855-11,620.855-11,620.854-11,620.855-11,620.854-11,620.854-11,620.854-15,085.673-11,620.854-5,522.674-11,620.854-3,870.422-3,870.422-3,870.422-3,624.313-3,549.803-2,700.963-1,563.664-510.796795.1281,502.18210,139.79412,054.53513,719.6467,730.85510,374.82911,654.17613,150.31713,359.29813,080.59212,883.8312,912.16512,702.93212,909.12512,836.03912,910.77212,791.28813,196.48613,591.2513,371.81313,112.74113,056.58413,114.7912,959.01913,166.07913,014.52913,241.50913,084.72913,232.14913,157.42713,977.92416,874.37915,808.81215,677.07714,902.65314,556.35214,281.73713,648.02213,215.38913,034.55713,015.69413,663.04414,045.02714,152.91614,385.00814,451.84814,373.30414,303.693
Totaal eigen vermogen van aandeelhouders 411,340.623412,505.084411,859.514406,605.638377,389.241364,859.745351,995.419347,861.148332,117.344321,144.537311,908.801307,501.171305,448.361301,981.62293,804.767288,545.642279,536.067277,126.948268,819.026265,003.331254,345.432257,947.834257,032.176255,417.585252,577.582250,058.031249,024.51247,535.068246,746.14247,926.169247,400.103244,906.336242,484.351243,842.607238,821.077235,328.867230,397.789215,892.06210,556.202204,445.723196,843.372194,285.065190,923.504187,002.707182,327.66181,702.94178,817.187173,743.871168,328.439167,970.091162,125.331155,285.194151,042.776148,276.701146,993.226142,533.141135,742.008132,089.347127,103.364120,295.838114,291.195112,814.174107,881.614102,517.8696,517.5789,900.61581,337.97675,514.11372,755.17671,875.97968,863.48266,145.26663,476.96
Totaal eigen vermogen 411,340.623412,505.084411,859.514406,605.658377,389.294364,859.82351,995.517347,861.273332,117.487321,144.707311,908.976307,501.482305,448.671301,981.929293,805.076288,546.13279,536.56277,127.439268,819.518265,004.002254,346.102257,948.507257,038.167255,417.585252,577.582250,058.031249,024.51247,535.068246,746.14247,926.169247,400.103244,906.336242,484.351243,842.607238,821.077235,328.867230,397.789215,892.06210,556.202204,445.723196,843.372194,285.065190,923.504187,002.707182,327.66181,702.94178,817.187173,743.871168,328.439167,970.091162,125.331155,285.194151,042.776148,276.701146,993.226142,533.141135,742.008132,089.347127,103.364120,295.838114,291.195112,814.174107,881.614102,517.8696,517.5789,900.61581,337.97675,514.11372,755.17671,875.97968,863.48266,145.26663,476.96
Totaal passiva en aandeelhoudersvermogen 485,784.571488,925.014503,405.453509,878.676484,166.765416,240.457407,171.757405,886.129409,010.658357,326.203360,867.951361,173.48359,650.698347,596.98336,024.519337,829.206331,534.826311,812.975299,982.236290,848.818293,302.371295,367.498299,752.708294,339.55290,246.687283,167.976284,218.61271,979.712282,080.653280,843.555277,720.56279,728.131288,014.28280,205.806265,599.764273,138.98268,525.203251,659.948241,977.421239,906.684239,020.9215,671.275219,209.912218,341.362220,602.255206,853.939211,581.254208,732.61219,356.164203,119.302206,933.613205,870.704213,369.653194,067.727213,693.803200,717.803193,384.859182,267.163163,158.213159,148.056158,984.337165,312.768133,101.386132,200.694132,244.642127,804.244127,333.298116,269.84999,121.44692,204.20289,953.54486,909.45685,549.276