
Michang Oil Ind .Co.,Ltd.
KRX:003650.KS
108900 (KRW) • At close July 7, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 431,941.622 | 409,234.736 | 418,789.69 | 406,292.673 | 277,578.235 | 323,727.562 | 316,299.56 | 313,159.052 | 280,598.373 | 309,317.376 | 355,665.836 | 370,332.622 | 410,608.526 | 397,739.65 | 339,331.18 | 283,108.914 | 313,231.928 | 203,291.382 |
Kosten van de omzet
| 372,371.543 | 347,681.815 | 360,902.828 | 356,419.393 | 245,885.545 | 293,526.098 | 290,811.614 | 281,881.016 | 247,638.096 | 271,355.546 | 322,079.777 | 333,194.991 | 365,040.917 | 362,023.378 | 302,707.448 | 238,056.368 | 280,356.905 | 181,018.419 |
Brutowinst
| 59,570.08 | 61,552.921 | 57,886.862 | 49,873.28 | 31,692.69 | 30,201.464 | 25,487.946 | 31,278.036 | 32,960.277 | 37,961.83 | 33,586.06 | 37,137.631 | 45,567.609 | 35,716.271 | 36,623.732 | 45,052.546 | 32,875.023 | 22,272.963 |
Brutowinstmarge
| 0.138 | 0.15 | 0.138 | 0.123 | 0.114 | 0.093 | 0.081 | 0.1 | 0.117 | 0.123 | 0.094 | 0.1 | 0.111 | 0.09 | 0.108 | 0.159 | 0.105 | 0.11 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1,318.784 | 1,322.445 | 13,882.318 | 1,402.142 | 1,204.98 | 1,302.321 | 1,311.081 | 1,236.689 | 1,177.124 | 1,119.576 | 1,069.247 | 1,033.086 | 928.695 | 963.666 | 921.987 | 749.639 | 777.645 | 680.038 |
Verkoop- en marketingkosten
| 7,407.909 | 7,740.595 | 7,984.92 | 8,448.16 | 7,413.908 | 7,279.09 | 7,645.152 | 12,698.961 | 11,061.154 | 10,670.749 | 10,431.73 | 9,090.071 | 9,165.376 | 9,257.919 | 8,082.497 | 7,125.882 | 6,719.521 | 5,713.794 |
Verkoop-, algemene en administratieve kosten
| 8,726.693 | 13,503.71 | 13,882.318 | 9,850.302 | 8,618.888 | 8,581.411 | 8,956.233 | 13,935.65 | 12,238.278 | 11,790.325 | 11,500.977 | 10,123.157 | 10,094.071 | 10,221.585 | 9,004.484 | 7,875.521 | 7,497.166 | 6,393.832 |
Overige kosten
| 5,204.185 | 0 | -27,764.636 | 4,572.759 | 4,355.109 | 4,140.094 | 3,936.011 | 1,962.278 | 1,149.548 | 6,305.951 | -1,325.027 | -1,391.572 | 1,184.647 | 379.814 | 1,746.024 | 1,514.956 | 1,713.184 | 1,708.61 |
Bedrijfskosten
| 13,930.878 | 13,503.71 | -13,882.318 | 14,423.061 | 12,973.997 | 12,721.505 | 12,892.244 | 17,682.945 | 16,282.264 | 15,829.335 | 15,119.154 | 13,878.044 | 14,163.558 | 14,219.949 | 12,721.436 | 11,557.434 | 11,252.293 | 9,315.781 |
Bedrijfsresultaat
| 45,639.201 | 47,989.88 | 44,004.544 | 35,450.218 | 18,718.693 | 23,469.672 | 12,595.702 | 13,595.092 | 16,678.013 | 22,132.495 | 18,466.906 | 23,259.587 | 31,404.051 | 25,926.209 | 23,902.296 | 33,495.112 | 21,622.73 | 12,957.184 |
Bedrijfsresultaat ratio
| 0.106 | 0.117 | 0.105 | 0.087 | 0.067 | 0.072 | 0.04 | 0.043 | 0.059 | 0.072 | 0.052 | 0.063 | 0.076 | 0.065 | 0.07 | 0.118 | 0.069 | 0.064 |
Totaal overige inkomsten en kosten netto
| 21,825.276 | 12,655.239 | -12,250.876 | 8,942.182 | 4,704.884 | 6,897.809 | 2,741.333 | 2,636.924 | 23,879.633 | 8,442.435 | 2,329.158 | -354.655 | 439.979 | 1,473.038 | 4,658.025 | -192.582 | 7,987.312 | 1,923.94 |
Inkomen voor belasting
| 67,464.477 | 60,645.119 | 31,753.668 | 44,392.4 | 23,423.577 | 24,377.768 | 15,337.034 | 16,232.016 | 40,557.646 | 32,743.825 | 20,796.064 | 22,904.932 | 31,844.03 | 27,399.248 | 28,560.321 | 33,302.53 | 29,610.042 | 14,881.124 |
Inkomen voor belasting ratio
| 0.156 | 0.148 | 0.076 | 0.109 | 0.084 | 0.075 | 0.048 | 0.052 | 0.145 | 0.106 | 0.058 | 0.062 | 0.078 | 0.069 | 0.084 | 0.118 | 0.095 | 0.073 |
Belastingkosten
| 14,839.058 | 12,999.081 | 8,370.573 | 11,253.961 | 3,744.711 | 6,651.908 | 4,614.841 | 3,757.193 | 9,825.781 | 7,639.15 | 4,812.285 | 5,464.669 | 7,170.683 | 6,485.918 | 6,848.239 | 8,035.722 | 8,147.925 | 4,135.382 |
Nettowinst
| 52,625.419 | 47,646.133 | 23,383.234 | 33,138.621 | 19,679.048 | 17,725.947 | 10,722.193 | 12,474.823 | 30,731.865 | 25,104.675 | 15,983.779 | 17,440.263 | 24,673.347 | 20,913.329 | 21,712.083 | 25,266.808 | 21,462.117 | 10,745.742 |
Nettowinstmarge
| 0.122 | 0.116 | 0.056 | 0.082 | 0.071 | 0.055 | 0.034 | 0.04 | 0.11 | 0.081 | 0.045 | 0.047 | 0.06 | 0.053 | 0.064 | 0.089 | 0.069 | 0.053 |
WPA (Winst Per Aandeel)
| 34,777 | 31,491 | 15,455 | 21,902 | 12,961 | 11,365 | 6,593 | 7,310 | 17,831 | 14,566 | 9,274 | 10,119 | 14,316 | 12,134 | 12,598 | 14,660 | 12,453 | 6,235 |
Verwaterde WPA
| 34,777 | 31,491 | 15,455 | 21,902 | 12,961 | 11,365 | 6,593 | 7,310 | 17,831 | 14,566 | 9,274 | 10,119 | 14,316 | 12,134 | 12,598 | 14,660 | 12,453 | 6,235 |
EBITDA
| 72,851.942 | 65,040.117 | 30,028.87 | 44,768.902 | 25,066.959 | 26,881.416 | 17,947.368 | 18,660.905 | 41,213.022 | 35,039.783 | 20,482.811 | 24,372.359 | 33,125.58 | 25,125.23 | 29,854.376 | 34,645.036 | 31,694.026 | 16,182.19 |
EBITDA ratio
| 0.169 | 0.159 | 0.072 | 0.11 | 0.09 | 0.083 | 0.057 | 0.06 | 0.147 | 0.113 | 0.058 | 0.066 | 0.081 | 0.063 | 0.088 | 0.122 | 0.101 | 0.08 |