HLB GLOBAL Co., Ltd.

KRX:003580.KS

4975 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q22018 Q12017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Operationele Activiteiten:
Nettowinst 74.108319.476-8,638.02-4,008.2-8,398.033-3,479.317-2,800.796-3,723.01-4,895.166-3,824.283-3,481.014-3,552.17-2,461.623-3,587.439-24,252.168-5,080.4582,775.975-3,518.004-7,972.078158.082-10,192.272-4,862.638-10,309.549-353.9961.598565.498-84.833-2,962.756639.453-57.88281.21-646.725-1,004.773-1,005.68-1,059.088-184.585493.891-483.729-6,462.483-1,276.651-560.247-834.328-2,395.322-1,216.454-163.986-1,642.535-1,114.128-822.586-973.158-393.539-1,479.276-776.88-317.744-1,621.104-1,228.924-896.42-903.241-834.307-1,222.42-1,260.651-1,233.809
Afschrijvingen & Amortisatie 1,676.7731,327.0821,292.0341,494.0741,562.3051,467.961,724.6071,348.5061,334.8541,339.142,427.8741,307.6941,318.4581,271.1331,537.0791,206.0831,262.5191,030.484800.689675.794868.998381.215176.081194.398166.616102.455109.53111.537113.329110.75110.517469.0581,036.4221,177.731,208.344966.721988.6071,048.6091,613.2361,013.3131,549.282980.498339.7051,304.1550.097815.606181.403182.954947.505826.783763.957746.605689.037695.389712.541711.372708.929708.798720.003733.031706.678
Uitgestelde Inkomstenbelasting 000-613.366490.21348.7820000-1,362.61-543.407-1,167.446-13.72118,109.336-168.732-6,587.46-204.06715,426.851-1,279.2274,783.978161.759085.626-32.8510000000000000000020.563-548.25900000000000000000
Aandelen Gebaseerde Vergoedingen 00021.84321.6060.712125.445324.221423.609426.872442.499515.204540.766553.41816.029402.891430.236305.775180.89212.457187.556175.105054.38254.3830000000000000000015.4586.300000000000000000
Verandering in Werkkapitaal -1,465.063-2,186.269-927.212-2,211.157-2,845.295734.541-900.293-1,117.2561,768.114-957.5353,037.842-3,772.317125.889-1,328.276981.183364.749-3,573.539-2,773.952-1,153.123-1,439.263-2,786.711-3,931.7931,015.5471,029.2841,372.0422,107.402-276.907-861.893-2,694.911,904.616-2,577.2048,771.485-427.464-1,095.6651,551.18892.279-1,262.289591.3621,494.343-550.812186.935-2,224.4561,080.655763.520231.974-497.474253.791,223.348-167.1882,458.007-2,265.709759.5821,048.987-1,199.976-3,290.944-1,689.08-178.739126.419163.5351,536.012
Vorderingen 003,199.963-836.62-6,108.5295,621.4045,007.049-44.32,127.99-773.2352,693.498-207.385-956.268273.83900000000000000000000000000000000000000000000000
Voorraden -1,782.045-102.362-3,185.5241,156.446-2,970.412748.372603.936-2,116.34-53.424-209.787-231.21-273.244-3.66269.325906.239223.529-1,259.375-743.455-2,023.074-2,325.312-2,223.891-36.94506.97379.516-128.291-15.279117.716-47.37227.429-30.525-974.46266.928-243.669170.948-249.864119.779-97.512749.69364.043-351.959136.114760.389377.8640457.799-182.2412.744152.284-15.615-425.074185.02892.749387.483-172.961428.702-666.007326.06853.166-170.303184.025
Crediteuren 2,441.648266.972-1,409.487-350.7977,994.812-7,000.046-4,430.946369.802-356.079-226.687-1,419.405-761.375638.311-1,423.73300000000000000000000000000000000000000000000000
Overig Werkkapitaal 2,326.115-2,350.879467.836-2,180.186-1,761.1661,364.811-2,080.332673.58249.627-747.7483,269.052-3,499.073129.551-1,397.60174.943141.22-2,314.164-2,030.497869.951886.049-562.82-3,894.84801,022.3111,292.5262,235.693-261.628-979.609-2,647.5381,877.187-2,546.6799,745.945-694.392-851.9961,380.241342.143-1,382.068688.874744.65-614.855538.894-2,360.57320.267385.6560-225.825-315.234241.0461,071.064-151.5732,883.081-2,450.737666.833661.504-1,027.015-3,719.646-1,023.073-504.80773.253333.8381,351.987
Overige Niet-Contante Posten 2,378.8364,174.5026,286.7151,813.0141,905.8341,267.314-3,584.1221,576.2762,055.6771,275.5531,110.591861.001686.391,111.4881,493.7351,213.1991,107.923591.5014,291.562-3,871.671,328.7071,437.8287,646.555149.695-62.338-20.977575.8633,584.046252.986359.084-98.448-997.198988.35-68.021-172.927-144.633283.682-184.3445,259.402-54.077255.687-29.08271.512348.556-403.98191.352744.02154.90933.9-190.864741.862416.467-419.821121.278275.173-439.234-255.757171.44829.258-86.796-795.85
Kasstroom uit Operationele Activiteiten -29.2891,145.237-1,986.483-3,503.791-7,263.37139.992-5,435.159-1,591.262687.088-1,740.2532,175.181-5,183.994-957.566-1,993.395-2,114.805-2,062.269-4,584.346-4,568.26311,574.79-5,543.827-5,809.744-6,638.524-1,471.3661,159.3891,499.452,754.379323.653-129.065-1,689.1422,316.568-2,483.9257,596.62592.535-991.6361,527.517729.782503.891971.8981,904.498-868.2271,431.657-2,107.366-667.43657.818-567.869-403.603-686.179-230.9331,231.59575.1922,484.55-1,879.517711.054244.55-1,441.186-3,915.226-2,139.149-132.8-346.74-450.881213.031
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -465.348-766.257-57.422-226.475-154.183-668.076-226.649-84.258-950.248-735.452-121.821-26.988-804.549-676.369-1,703.314-2,009.328-2,785.186-2,192.166-60.215-135.249-301.686-168.012-317.4190-2,200.68900-93.162-32.8900-91.509-14.903-78.432-60.907-131.05-108.744-54.194-360.391-140.132-1,202.493-159.056-167.985-974.567-156000-1,423.916-56.914-1,688.086-1,112.856000-64-1,390.546-1,480.984-1,431.495-702.746-171.821
Netto Overnames -3.537-600-6,366.097-63.4382,650-8,220.9121.091-7,743.3782.603,650.664-4.342144.373-160.282449.176-1,040.801261.818-11,298.69,039.035-3,6002,257.801-2,276.576-3,876.5190.4934,969.2800-3,093.78100-1,506.12700-1,231.241000000000000000000000007.75100887.149
Aankoop van Beleggingen -2,000-2,0008,820.413-4.48-5,004.48-11,004.48-15,537.56-29,020-31,000-24,000-24,000.002-41,000-5,999.936-5.5974,079.95-840-11,190.318-6,222.25327,623.598-56,715.29-8,853.645-22,194.464-13,530.1141,999.924-3,000-11,137.27-1,000.076-10,590.6749,75000-0.064-0.053-4.34000000000-0.3630-40-60-60-60-60-80-484.595-141.8-60-965-114.702-6,514.588-2,413.118-3,868.175-2,060-1,060
Verkoop/verval van Beleggingen 010,456.986-9,0201,2004,50019,00023,50028,00054,00026,35022,000540.2493,018.6535,000-17,453.175-1,0606,500.03220,172.669-2,00047,00036,566.86615,002.5-25.132-1,999.92410,004.588006,944.224002,312.913000.6670000000025.0500000044.6120424.5951,116.85250.2343,954.5761,941.1912,592.7915,946.5400132.1
Overige Investeringsactiviteiten -768.938125.911-22.63-29.933-114.011798.867-1.7218,451.778-674.44912.5-2,1751,852.652447.565302.95618,258.04795.408266.474-88.102-25,004.239-35.98416.801-190.789-130.877-1985-2,341.1120206.0010-11,351.8430-1,231.241,261.0450.001000054.23614.244327.220389.89711.448-0.417060021.24300-0.0011,020.897132.4504200178.0597.543123.635-0.001
Kasstroom uit Investeringsactiviteiten -3,237.8227,816.64-6,645.735875.6741,877.326-94.5987,755.161-395.85821,377.9031,627.048-646.159-38,638.429-3,193.8944,460.7083,630.684-4,854.721-6,947.18371.5499,598.18-13,486.51930,086.136-9,827.341-17,880.061-18.5079,858.179-13,478.382-1,000.076-6,627.3939,717.11-11,351.843806.786-1,322.8131,246.089-1,313.345-60.907-131.05-108.744-54.194-306.155-125.888-875.273-159.056246.962-963.482-156.417-40-60-60-1,462.673-72.304-1,748.086-1,172.8571,995.947322.6842,989.5762,182.489-5,312.3432,238.248-5,292.127-2,639.111-212.573
Financieringsactiviteiten:
Schuldaflossingen -315.27-92-8,258.301-12,287.07-14,126.217-3,662.11-2,508.604-194.742-6,940.822-182.15-362.489-250.803-182.15-1,033.3-3,002.432-29.11-4,318.95-841.11-23,391.927-52,265.69-1,031.21-254.61000000000-7,847.528-199.671-156.056-3,226.461-13.41-370.133-239.0700-1,815.487-487.09-21.163-528.029000000-200-300-300-300-1,300-2,300-300-4,844.626-452.35-549.976-4,100
Uitgifte van Gewone Aandelen 6,039.96801.239-2,955-91.53,150225.191001,251877.53,5001,465.9070000690.0719.378000-000000.0480000000000000000.0800000000000461.632,078.32,794.166000
Terugkoop van Gewone Aandelen 00015,389.873-15,389.87304,437.7370-6,5000-40.17800000000000000000000000000000000000000000000000000
Uitgekeerde Dividenden 0000000000000000000000000000000000000000000000000000000000000
Overige Financieringsactiviteiten 11.957-11.95716,218.8928,658.23751,850.4382,701.095-4,682.639-6,736.689363.911-372.823-407.39632,102.0332,288.4361,483.675-433.192230.94923,217.751,643.82419,360.71239,537.6962,763.7552,184.728-353.1040000-4.152-27.387001,190.53-1,190.529-0.0013,196.8640-88.30988.309-675.773681.841,454.3332,264.85-220.588341.922000000000002,0000247.5426,0006,156.80
Kasstroom uit Financieringsactiviteiten 5,959.675-409.7337,961.829-6,583.8336,852.9752,188.986-2,528.316-6,931.431-6,576.912696.027107.61535,351.232,106.286450.375-3,435.624201.83918,898.7991,492.785-4,021.837-12,727.9951,732.5451,930.118-353.104-1.2110.00116,872.7860-4.104-27.38700-6,656.998-1,390.2-156.057-29.597-13.41-458.442-150.761-675.773681.84-361.1541,777.76-241.751-186.027-0.00100000-200-300-300-300-1,300161.631,778.3-1,802.9185,547.655,606.824-4,100
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 03.573-4.0733.3060.2330.723-1.5820-003.8570.256-0.073-0.184-0.685-0.13-1.6612.417-393.366150.5191.4290.1990.4290.4650.76229.193-0.03319.196-12.7990043.118-43.22.48921.93446.07241.539-126.646-362.587129.316208.466-82.81-199.946245.242-9.941000000.0010.001000.001000000
Netto Kasstroomverandering 2,692.5648,555.717-674.462-9,208.6441,467.1632,135.102-209.895-8,918.55215,488.079582.8231,640.494-8,470.937-2,045.2472,917.504-1,920.43-6,715.287,365.613-2,701.51216,757.767-31,607.83123,421.503-11,856.684-19,104.1131,140.13611,358.3926,177.976-676.456-6,741.3667,987.7822,532.002-1,677.139-340.074405.224-2,458.5491,458.946631.394-21.755640.297559.983-182.959403.696-571.472-862.166-246.448-734.228-443.602-686.179-290.934-231.0782.887536.465-3,352.3732,407.001267.234248.391-1,571.107-5,673.192302.53-91.2172,516.832-4,099.542
Kaspositie aan het Einde van de Periode 20,596.85717,904.2949,348.57710,023.03819,231.68217,764.51915,629.41715,839.31324,757.8649,269.7858,686.9627,046.46815,517.40517,562.65114,645.14716,565.57723,280.85815,915.24518,616.7571,858.9933,466.82110,045.31821,902.00215,942.32614,802.1910,195.3494,017.3734,693.82911,435.1953,447.413915.4112,657.2972,997.3712,592.1475,050.6963,591.752,960.3562,982.1112,341.8141,781.8311,964.791,561.0942,132.5662,994.7322,342.1493,018.2183,461.824,147.9995,742.4955,973.5735,970.6865,308.9628,661.3356,254.3347,179.8486,931.4578,502.56414,175.75613,873.22613,964.44311,447.611